Home > Income Statement > KROSS

KROSS
Income Statement

KROSS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KROSS
Please provide your vote to see the results

KROSS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹620 Cr₹489 Cr₹297 Cr₹185 Cr₹161 Cr
     Sales ₹603 Cr₹460 Cr₹275 Cr₹185 Cr₹160 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.00 Cr₹0.28 Cr₹0.12 Cr₹0.14 Cr₹0.39 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹29 Cr₹23 Cr--
Less: Excise Duty -----
Net Sales ₹620 Cr₹489 Cr₹297 Cr₹185 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-4.46 Cr₹0.72 Cr₹1.45 Cr₹-2.19 Cr
Raw Material Consumed ₹379 Cr₹294 Cr₹160 Cr₹87 Cr₹92 Cr
     Opening Raw Materials ₹32 Cr₹17 Cr₹17 Cr₹18 Cr₹17 Cr
     Purchases Raw Materials ₹379 Cr₹309 Cr₹159 Cr₹86 Cr₹93 Cr
     Closing Raw Materials ₹32 Cr₹32 Cr₹17 Cr₹17 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹16 Cr₹7.98 Cr₹8.75 Cr₹7.89 Cr
     Electricity & Power ₹26 Cr₹16 Cr₹7.98 Cr₹8.75 Cr₹7.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹27 Cr₹20 Cr₹15 Cr₹17 Cr
     Salaries, Wages & Bonus ₹28 Cr₹24 Cr₹18 Cr₹12 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹1.23 Cr₹0.93 Cr₹0.88 Cr₹0.94 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.37 Cr₹0.59 Cr₹0.07 Cr₹0.19 Cr
     Other Employees Cost ₹0.79 Cr₹0.76 Cr₹0.70 Cr₹2.69 Cr₹2.73 Cr
Other Manufacturing Expenses ₹97 Cr₹74 Cr₹60 Cr₹23 Cr₹1.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹35 Cr₹21 Cr₹8.22 Cr₹0.07 Cr₹0.06 Cr
     Repairs and Maintenance ₹5.18 Cr₹2.91 Cr₹2.38 Cr₹0.28 Cr₹0.19 Cr
     Packing Material Consumed ---₹1.86 Cr₹1.74 Cr
     Other Mfg Exp ₹56 Cr₹50 Cr₹50 Cr₹20 Cr-
General and Administration Expenses ₹14 Cr₹6.33 Cr₹4.69 Cr₹2.63 Cr₹3.39 Cr
     Rent , Rates & Taxes ₹1.21 Cr₹0.96 Cr₹0.94 Cr₹0.35 Cr₹0.35 Cr
     Insurance ₹0.38 Cr₹0.24 Cr₹0.30 Cr₹0.28 Cr₹0.31 Cr
     Printing and stationery ---₹0.07 Cr₹0.06 Cr
     Professional and legal fees ₹4.54 Cr₹0.18 Cr₹0.15 Cr₹0.11 Cr₹0.12 Cr
     Traveling and conveyance ₹3.60 Cr₹2.68 Cr₹2.24 Cr₹0.35 Cr₹0.60 Cr
     Other Administration ₹4.22 Cr₹2.27 Cr₹1.07 Cr₹1.47 Cr₹1.95 Cr
Selling and Distribution Expenses ₹14 Cr₹17 Cr₹14 Cr₹12 Cr₹11 Cr
     Advertisement & Sales Promotion ---₹0.14 Cr₹0.10 Cr
     Sales Commissions & Incentives ₹0.29 Cr₹2.46 Cr---
     Freight and Forwarding ₹3.99 Cr₹3.11 Cr₹2.49 Cr₹10 Cr₹10 Cr
     Handling and Clearing Charges ₹9.86 Cr₹11 Cr₹12 Cr--
     Other Selling Expenses --₹0.15 Cr₹1.41 Cr₹0.76 Cr
Miscellaneous Expenses ₹2.41 Cr₹2.04 Cr₹0.30 Cr₹16 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.38 Cr₹0.37 Cr₹0.30 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.02 Cr₹1.67 Cr-₹16 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹539 Cr₹431 Cr₹268 Cr₹166 Cr₹144 Cr
Operating Profit (Excl OI) ₹81 Cr₹58 Cr₹30 Cr₹20 Cr₹17 Cr
Other Income ₹1.21 Cr₹0.73 Cr₹0.43 Cr₹0.46 Cr₹0.49 Cr
     Interest Received ₹0.70 Cr₹0.39 Cr₹0.30 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.45 Cr₹0.31 Cr₹0.12 Cr--
     Others ₹0.06 Cr₹0.02 Cr₹0.00 Cr₹0.46 Cr₹0.49 Cr
Operating Profit ₹82 Cr₹58 Cr₹30 Cr₹20 Cr₹17 Cr
Interest ₹15 Cr₹12 Cr₹8.16 Cr₹8.88 Cr₹9.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.39 Cr₹3.15 Cr₹7.38 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.96 Cr₹0.82 Cr₹0.72 Cr--
     Other Interest ₹11 Cr₹8.26 Cr₹0.07 Cr₹8.88 Cr₹9.66 Cr
PBDT ₹67 Cr₹46 Cr₹22 Cr₹12 Cr₹7.36 Cr
Depreciation ₹5.79 Cr₹4.32 Cr₹5.50 Cr₹4.55 Cr₹4.42 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹42 Cr₹16 Cr₹6.96 Cr₹2.94 Cr
Exceptional Income / Expenses ----₹-0.11 Cr
Profit Before Tax ₹61 Cr₹42 Cr₹16 Cr₹6.96 Cr₹2.83 Cr
Provision for Tax ₹16 Cr₹11 Cr₹4.14 Cr₹1.22 Cr₹0.88 Cr
     Current Income Tax ₹15 Cr₹10 Cr₹3.95 Cr₹1.78 Cr₹0.68 Cr
     Deferred Tax ₹0.36 Cr₹0.60 Cr₹0.19 Cr₹-0.56 Cr₹0.20 Cr
     Other taxes ₹0.56 Cr₹0.10 Cr---
Profit After Tax ₹45 Cr₹31 Cr₹12 Cr₹5.73 Cr₹1.95 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹51 Cr₹39 Cr₹37 Cr₹35 Cr
Appropriations ₹126 Cr₹82 Cr₹51 Cr₹42 Cr₹37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹1.23 Cr₹-0.33 Cr--
Equity Dividend % -₹10.00---
Earnings Per Share ₹8.30₹22.87₹9.00₹4.24₹1.44
Adjusted EPS ₹8.30₹5.72₹2.25₹1.06₹0.36

Compare Income Statement of peers of KROSS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KROSS ₹1,074.9 Cr 1.8% -11.8% NA Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹83,098.6 Cr -0.9% -6.1% -6.2% Stock Analytics
BOSCH ₹77,752.0 Cr -3.5% -1.6% -15.7% Stock Analytics
UNO MINDA ₹47,265.2 Cr -0.9% -3.8% 7.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹26,743.2 Cr 1.9% -16.1% -36.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,149.2 Cr 1.2% -1.3% -2.7% Stock Analytics


KROSS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KROSS

1.8%

-11.8%

NA
SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses