KROSS
|
KROSS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹620 Cr | ₹489 Cr | ₹297 Cr | ₹185 Cr | ₹161 Cr |
Sales | ₹603 Cr | ₹460 Cr | ₹275 Cr | ₹185 Cr | ₹160 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.00 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.39 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹17 Cr | ₹29 Cr | ₹23 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹620 Cr | ₹489 Cr | ₹297 Cr | ₹185 Cr | ₹161 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-23 Cr | ₹-4.46 Cr | ₹0.72 Cr | ₹1.45 Cr | ₹-2.19 Cr |
Raw Material Consumed | ₹379 Cr | ₹294 Cr | ₹160 Cr | ₹87 Cr | ₹92 Cr |
Opening Raw Materials | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr |
Purchases Raw Materials | ₹379 Cr | ₹309 Cr | ₹159 Cr | ₹86 Cr | ₹93 Cr |
Closing Raw Materials | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹16 Cr | ₹7.98 Cr | ₹8.75 Cr | ₹7.89 Cr |
Electricity & Power | ₹26 Cr | ₹16 Cr | ₹7.98 Cr | ₹8.75 Cr | ₹7.89 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.34 Cr | ₹1.23 Cr | ₹0.93 Cr | ₹0.88 Cr | ₹0.94 Cr |
Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.37 Cr | ₹0.59 Cr | ₹0.07 Cr | ₹0.19 Cr |
Other Employees Cost | ₹0.79 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹2.69 Cr | ₹2.73 Cr |
Other Manufacturing Expenses | ₹97 Cr | ₹74 Cr | ₹60 Cr | ₹23 Cr | ₹1.99 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹35 Cr | ₹21 Cr | ₹8.22 Cr | ₹0.07 Cr | ₹0.06 Cr |
Repairs and Maintenance | ₹5.18 Cr | ₹2.91 Cr | ₹2.38 Cr | ₹0.28 Cr | ₹0.19 Cr |
Packing Material Consumed | - | - | - | ₹1.86 Cr | ₹1.74 Cr |
Other Mfg Exp | ₹56 Cr | ₹50 Cr | ₹50 Cr | ₹20 Cr | - |
General and Administration Expenses | ₹14 Cr | ₹6.33 Cr | ₹4.69 Cr | ₹2.63 Cr | ₹3.39 Cr |
Rent , Rates & Taxes | ₹1.21 Cr | ₹0.96 Cr | ₹0.94 Cr | ₹0.35 Cr | ₹0.35 Cr |
Insurance | ₹0.38 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.31 Cr |
Printing and stationery | - | - | - | ₹0.07 Cr | ₹0.06 Cr |
Professional and legal fees | ₹4.54 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.12 Cr |
Traveling and conveyance | ₹3.60 Cr | ₹2.68 Cr | ₹2.24 Cr | ₹0.35 Cr | ₹0.60 Cr |
Other Administration | ₹4.22 Cr | ₹2.27 Cr | ₹1.07 Cr | ₹1.47 Cr | ₹1.95 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Advertisement & Sales Promotion | - | - | - | ₹0.14 Cr | ₹0.10 Cr |
Sales Commissions & Incentives | ₹0.29 Cr | ₹2.46 Cr | - | - | - |
Freight and Forwarding | ₹3.99 Cr | ₹3.11 Cr | ₹2.49 Cr | ₹10 Cr | ₹10 Cr |
Handling and Clearing Charges | ₹9.86 Cr | ₹11 Cr | ₹12 Cr | - | - |
Other Selling Expenses | - | - | ₹0.15 Cr | ₹1.41 Cr | ₹0.76 Cr |
Miscellaneous Expenses | ₹2.41 Cr | ₹2.04 Cr | ₹0.30 Cr | ₹16 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.38 Cr | ₹0.37 Cr | ₹0.30 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.02 Cr | ₹1.67 Cr | - | ₹16 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹539 Cr | ₹431 Cr | ₹268 Cr | ₹166 Cr | ₹144 Cr |
Operating Profit (Excl OI) | ₹81 Cr | ₹58 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
Other Income | ₹1.21 Cr | ₹0.73 Cr | ₹0.43 Cr | ₹0.46 Cr | ₹0.49 Cr |
Interest Received | ₹0.70 Cr | ₹0.39 Cr | ₹0.30 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.45 Cr | ₹0.31 Cr | ₹0.12 Cr | - | - |
Others | ₹0.06 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.46 Cr | ₹0.49 Cr |
Operating Profit | ₹82 Cr | ₹58 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
Interest | ₹15 Cr | ₹12 Cr | ₹8.16 Cr | ₹8.88 Cr | ₹9.66 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.39 Cr | ₹3.15 Cr | ₹7.38 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.96 Cr | ₹0.82 Cr | ₹0.72 Cr | - | - |
Other Interest | ₹11 Cr | ₹8.26 Cr | ₹0.07 Cr | ₹8.88 Cr | ₹9.66 Cr |
PBDT | ₹67 Cr | ₹46 Cr | ₹22 Cr | ₹12 Cr | ₹7.36 Cr |
Depreciation | ₹5.79 Cr | ₹4.32 Cr | ₹5.50 Cr | ₹4.55 Cr | ₹4.42 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹42 Cr | ₹16 Cr | ₹6.96 Cr | ₹2.94 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.11 Cr |
Profit Before Tax | ₹61 Cr | ₹42 Cr | ₹16 Cr | ₹6.96 Cr | ₹2.83 Cr |
Provision for Tax | ₹16 Cr | ₹11 Cr | ₹4.14 Cr | ₹1.22 Cr | ₹0.88 Cr |
Current Income Tax | ₹15 Cr | ₹10 Cr | ₹3.95 Cr | ₹1.78 Cr | ₹0.68 Cr |
Deferred Tax | ₹0.36 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹-0.56 Cr | ₹0.20 Cr |
Other taxes | ₹0.56 Cr | ₹0.10 Cr | - | - | - |
Profit After Tax | ₹45 Cr | ₹31 Cr | ₹12 Cr | ₹5.73 Cr | ₹1.95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹81 Cr | ₹51 Cr | ₹39 Cr | ₹37 Cr | ₹35 Cr |
Appropriations | ₹126 Cr | ₹82 Cr | ₹51 Cr | ₹42 Cr | ₹37 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹14 Cr | ₹1.23 Cr | ₹-0.33 Cr | - | - |
Equity Dividend % | - | ₹10.00 | - | - | - |
Earnings Per Share | ₹8.30 | ₹22.87 | ₹9.00 | ₹4.24 | ₹1.44 |
Adjusted EPS | ₹8.30 | ₹5.72 | ₹2.25 | ₹1.06 | ₹0.36 |
Compare Income Statement of peers of KROSS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KROSS | ₹1,074.9 Cr | 1.8% | -11.8% | NA | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹83,098.6 Cr | -0.9% | -6.1% | -6.2% | Stock Analytics | |
BOSCH | ₹77,752.0 Cr | -3.5% | -1.6% | -15.7% | Stock Analytics | |
UNO MINDA | ₹47,265.2 Cr | -0.9% | -3.8% | 7.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹26,743.2 Cr | 1.9% | -16.1% | -36.8% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,149.2 Cr | 1.2% | -1.3% | -2.7% | Stock Analytics |
KROSS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KROSS | 1.8% |
-11.8% |
|
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses