KROSS
|
KROSS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹35 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹120 Cr | ₹89 Cr | ₹59 Cr | ₹50 Cr | ₹45 Cr |
Securities Premium | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | - | ₹0.79 Cr |
Capital Reserves | - | - | - | ₹0.20 Cr | ₹0.20 Cr |
Profit & Loss Account Balance | ₹112 Cr | ₹81 Cr | ₹51 Cr | ₹42 Cr | ₹37 Cr |
General Reserves | ₹7.02 Cr | ₹7.02 Cr | ₹7.02 Cr | ₹7.81 Cr | ₹7.02 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹120 Cr | ₹89 Cr | ₹59 Cr | ₹50 Cr | ₹45 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹147 Cr | ₹102 Cr | ₹72 Cr | ₹64 Cr | ₹58 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹27 Cr | ₹24 Cr | ₹29 Cr | ₹15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹29 Cr | ₹14 Cr |
Term Loans - Institutions | ₹1.04 Cr | ₹2.00 Cr | ₹3.71 Cr | - | - |
Other Secured | ₹-13 Cr | ₹-9.26 Cr | ₹-10 Cr | ₹0.81 Cr | ₹0.13 Cr |
Unsecured Loans | - | - | - | ₹0.69 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹0.69 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.94 Cr | ₹5.64 Cr | ₹5.00 Cr | ₹6.06 Cr | ₹6.61 Cr |
Deferred Tax Assets | ₹2.54 Cr | ₹1.73 Cr | ₹1.40 Cr | - | - |
Deferred Tax Liability | ₹8.47 Cr | ₹7.37 Cr | ₹6.39 Cr | ₹6.06 Cr | ₹6.61 Cr |
Other Long Term Liabilities | ₹0.52 Cr | ₹0.04 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.90 Cr | ₹4.56 Cr | ₹4.56 Cr | - | - |
Total Non-Current Liabilities | ₹34 Cr | ₹37 Cr | ₹33 Cr | ₹36 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹49 Cr | ₹34 Cr | ₹19 Cr | ₹15 Cr | ₹19 Cr |
Sundry Creditors | ₹49 Cr | ₹34 Cr | ₹19 Cr | ₹15 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32 Cr | ₹20 Cr | ₹18 Cr | ₹9.28 Cr | ₹9.17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.17 Cr | ₹0.16 Cr | ₹0.10 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹32 Cr | ₹20 Cr | ₹18 Cr | ₹9.28 Cr | ₹9.17 Cr |
Short Term Borrowings | ₹81 Cr | ₹52 Cr | ₹52 Cr | ₹48 Cr | ₹50 Cr |
Secured ST Loans repayable on Demands | ₹80 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr | ₹50 Cr |
Working Capital Loans- Sec | ₹80 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-78 Cr | ₹-48 Cr | ₹-50 Cr | ₹-48 Cr | - |
Short Term Provisions | ₹9.32 Cr | ₹5.30 Cr | ₹6.26 Cr | ₹1.78 Cr | ₹0.68 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.68 Cr | ₹4.81 Cr | ₹5.87 Cr | ₹1.78 Cr | ₹0.68 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.64 Cr | ₹0.48 Cr | ₹0.39 Cr | - | - |
Total Current Liabilities | ₹171 Cr | ₹111 Cr | ₹95 Cr | ₹74 Cr | ₹79 Cr |
Total Liabilities | ₹352 Cr | ₹251 Cr | ₹201 Cr | ₹174 Cr | ₹158 Cr |
ASSETS | |||||
Gross Block | ₹162 Cr | ₹140 Cr | ₹122 Cr | ₹112 Cr | ₹96 Cr |
Less: Accumulated Depreciation | ₹56 Cr | ₹51 Cr | ₹46 Cr | ₹41 Cr | ₹37 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹106 Cr | ₹89 Cr | ₹76 Cr | ₹70 Cr | ₹59 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.43 Cr | - | - | - | ₹6.09 Cr |
Non Current Investments | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Investment | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹6.38 Cr | ₹6.83 Cr | ₹4.42 Cr | ₹1.32 Cr | ₹1.24 Cr |
Other Non Current Assets | - | ₹3.07 Cr | ₹4.07 Cr | - | - |
Total Non-Current Assets | ₹118 Cr | ₹99 Cr | ₹84 Cr | ₹72 Cr | ₹66 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.53 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Quoted | - | - | ₹0.08 Cr | - | - |
Unquoted | ₹0.53 Cr | ₹0.11 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
Inventories | ₹84 Cr | ₹62 Cr | ₹41 Cr | ₹43 Cr | ₹45 Cr |
Raw Materials | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Work-in Progress | ₹19 Cr | ₹7.32 Cr | ₹5.41 Cr | ₹6.20 Cr | ₹4.90 Cr |
Finished Goods | ₹30 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹1.90 Cr | ₹3.98 Cr | ₹2.86 Cr | ₹3.30 Cr | ₹2.87 Cr |
Other Inventory | ₹1.09 Cr | ₹0.65 Cr | ₹0.33 Cr | ₹0.56 Cr | ₹0.42 Cr |
Sundry Debtors | ₹110 Cr | ₹52 Cr | ₹50 Cr | ₹41 Cr | ₹35 Cr |
Debtors more than Six months | ₹8.10 Cr | ₹1.91 Cr | ₹3.35 Cr | - | - |
Debtors Others | ₹103 Cr | ₹51 Cr | ₹48 Cr | ₹41 Cr | ₹35 Cr |
Cash and Bank | ₹11 Cr | ₹14 Cr | ₹0.62 Cr | ₹5.40 Cr | ₹5.06 Cr |
Cash in hand | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.07 Cr |
Balances at Bank | ₹10 Cr | ₹14 Cr | ₹0.62 Cr | ₹5.32 Cr | ₹4.99 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.32 Cr | ₹1.50 Cr | - | ₹12 Cr | ₹7.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.29 Cr | ₹0.33 Cr | - | - | - |
Other current_assets | ₹2.03 Cr | ₹1.17 Cr | - | ₹12 Cr | ₹7.44 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹22 Cr | ₹24 Cr | - | - |
Advances recoverable in cash or in kind | ₹26 Cr | ₹21 Cr | ₹20 Cr | - | - |
Advance income tax and TDS | - | - | ₹3.95 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.40 Cr | ₹0.50 Cr | ₹0.33 Cr | - | - |
Total Current Assets | ₹234 Cr | ₹151 Cr | ₹117 Cr | ₹102 Cr | ₹92 Cr |
Net Current Assets (Including Current Investments) | ₹63 Cr | ₹40 Cr | ₹21 Cr | ₹28 Cr | ₹13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹352 Cr | ₹251 Cr | ₹201 Cr | ₹174 Cr | ₹158 Cr |
Contingent Liabilities | ₹36 Cr | ₹37 Cr | ₹35 Cr | - | - |
Total Debt | ₹117 Cr | ₹88 Cr | ₹86 Cr | ₹78 Cr | ₹65 Cr |
Book Value | 27.14 | 75.51 | 53.54 | 47.33 | 43.09 |
Adjusted Book Value | 27.14 | 18.88 | 13.39 | 11.83 | 10.77 |
Compare Balance Sheet of peers of KROSS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KROSS | ₹1,074.9 Cr | 1.8% | -11.8% | NA | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹83,098.6 Cr | -0.9% | -6.1% | -6.2% | Stock Analytics | |
BOSCH | ₹77,752.0 Cr | -3.5% | -1.6% | -15.7% | Stock Analytics | |
UNO MINDA | ₹47,265.2 Cr | -0.9% | -3.8% | 7.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹26,743.2 Cr | 1.9% | -16.1% | -36.8% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,149.2 Cr | 1.2% | -1.3% | -2.7% | Stock Analytics |
KROSS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KROSS | 1.8% |
-11.8% |
|
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses