KRANTI INDUSTRIES
|
KRANTI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹90 Cr | ₹93 Cr | ₹94 Cr | ₹56 Cr | ₹49 Cr |
Sales | ₹80 Cr | ₹84 Cr | ₹83 Cr | ₹49 Cr | ₹47 Cr |
Job Work/ Contract Receipts | ₹5.44 Cr | ₹5.64 Cr | ₹6.06 Cr | ₹4.44 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.79 Cr | ₹4.04 Cr | ₹4.44 Cr | ₹2.45 Cr | ₹1.95 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹90 Cr | ₹93 Cr | ₹94 Cr | ₹56 Cr | ₹49 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.84 Cr | ₹-0.32 Cr | ₹0.24 Cr | ₹-0.21 Cr | ₹-0.57 Cr |
Raw Material Consumed | ₹54 Cr | ₹62 Cr | ₹61 Cr | ₹34 Cr | ₹29 Cr |
Opening Raw Materials | ₹9.57 Cr | ₹6.69 Cr | ₹6.06 Cr | ₹5.47 Cr | ₹4.37 Cr |
Purchases Raw Materials | ₹59 Cr | ₹62 Cr | ₹62 Cr | ₹34 Cr | ₹30 Cr |
Closing Raw Materials | ₹15 Cr | ₹7.23 Cr | ₹6.69 Cr | ₹6.06 Cr | ₹5.47 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.20 Cr | ₹3.76 Cr | ₹3.49 Cr | ₹2.87 Cr | ₹2.71 Cr |
Electricity & Power | ₹4.08 Cr | ₹3.66 Cr | ₹3.39 Cr | ₹2.81 Cr | ₹2.65 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
Employee Cost | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.70 Cr | ₹6.80 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹7.26 Cr | ₹6.24 Cr |
Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.38 Cr |
Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.16 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹0.13 Cr |
Other Manufacturing Expenses | ₹6.29 Cr | ₹5.91 Cr | ₹7.04 Cr | ₹4.86 Cr | ₹5.97 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.80 Cr | ₹2.09 Cr | ₹2.00 Cr | ₹1.37 Cr | ₹1.06 Cr |
Repairs and Maintenance | ₹1.68 Cr | ₹2.03 Cr | ₹2.40 Cr | ₹1.51 Cr | ₹1.29 Cr |
Packing Material Consumed | ₹1.22 Cr | ₹1.45 Cr | ₹1.77 Cr | ₹1.02 Cr | ₹1.00 Cr |
Other Mfg Exp | ₹0.60 Cr | ₹0.35 Cr | ₹0.87 Cr | ₹0.97 Cr | ₹2.62 Cr |
General and Administration Expenses | ₹2.73 Cr | ₹2.21 Cr | ₹1.85 Cr | ₹1.40 Cr | ₹1.48 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Insurance | ₹0.14 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.35 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.17 Cr | ₹0.09 Cr |
Traveling and conveyance | ₹0.24 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.10 Cr |
Other Administration | ₹1.84 Cr | ₹1.34 Cr | ₹1.22 Cr | ₹1.01 Cr | ₹1.11 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | ₹0.02 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.16 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.02 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.06 Cr | - | - |
Miscellaneous Expenses | ₹0.13 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.07 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹81 Cr | ₹84 Cr | ₹85 Cr | ₹51 Cr | ₹46 Cr |
Operating Profit (Excl OI) | ₹8.86 Cr | ₹9.40 Cr | ₹9.10 Cr | ₹5.18 Cr | ₹3.30 Cr |
Other Income | ₹0.69 Cr | ₹4.11 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹0.29 Cr |
Interest Received | ₹0.13 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.05 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | ₹4.06 Cr | - | ₹0.33 Cr | ₹0.24 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
Others | ₹0.47 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Operating Profit | ₹9.54 Cr | ₹14 Cr | ₹9.27 Cr | ₹5.59 Cr | ₹3.59 Cr |
Interest | ₹3.88 Cr | ₹2.50 Cr | ₹2.25 Cr | ₹1.92 Cr | ₹1.74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.80 Cr | ₹1.10 Cr | ₹1.21 Cr | ₹0.98 Cr | ₹0.58 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Interest | ₹1.98 Cr | ₹1.22 Cr | ₹0.98 Cr | ₹0.91 Cr | ₹1.13 Cr |
PBDT | ₹5.66 Cr | ₹11 Cr | ₹7.02 Cr | ₹3.67 Cr | ₹1.86 Cr |
Depreciation | ₹6.66 Cr | ₹4.14 Cr | ₹4.18 Cr | ₹3.79 Cr | ₹3.16 Cr |
Profit Before Taxation & Exceptional Items | ₹-1.00 Cr | ₹6.87 Cr | ₹2.85 Cr | ₹-0.12 Cr | ₹-1.30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-1.00 Cr | ₹6.87 Cr | ₹2.85 Cr | ₹-0.12 Cr | ₹-1.30 Cr |
Provision for Tax | ₹-1.08 Cr | ₹1.65 Cr | ₹0.66 Cr | ₹-0.10 Cr | ₹-0.34 Cr |
Current Income Tax | ₹0.20 Cr | ₹1.09 Cr | ₹0.50 Cr | - | - |
Deferred Tax | ₹-1.06 Cr | ₹0.43 Cr | ₹0.66 Cr | ₹-0.10 Cr | ₹-0.34 Cr |
Other taxes | ₹-0.22 Cr | ₹0.13 Cr | ₹-0.50 Cr | - | ₹0.01 Cr |
Profit After Tax | ₹0.08 Cr | ₹5.22 Cr | ₹2.19 Cr | ₹-0.02 Cr | ₹-0.96 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.46 Cr | - | ₹0.00 Cr | - | ₹0.01 Cr |
Share of Associate | - | - | ₹0.04 Cr | ₹-0.10 Cr | ₹-0.08 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.53 Cr | ₹5.22 Cr | ₹2.23 Cr | ₹-0.13 Cr | ₹-1.03 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹8.77 Cr | ₹6.43 Cr | ₹6.49 Cr | ₹7.81 Cr |
Appropriations | ₹15 Cr | ₹14 Cr | ₹8.65 Cr | ₹6.36 Cr | ₹6.77 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹-0.02 Cr | ₹-0.12 Cr | ₹-0.06 Cr | ₹0.02 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.47 | ₹4.94 | ₹2.11 | ₹-0.14 | ₹-1.17 |
Adjusted EPS | ₹0.47 | ₹4.94 | ₹2.11 | ₹-0.12 | ₹-0.98 |
Compare Income Statement of peers of KRANTI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRANTI INDUSTRIES | ₹124.4 Cr | -2.7% | -0.3% | 35.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹93,793.8 Cr | 12.2% | 9.6% | 7.4% | Stock Analytics | |
BOSCH | ₹82,530.7 Cr | 5.4% | 5.5% | -7.7% | Stock Analytics | |
UNO MINDA | ₹51,548.4 Cr | 9.5% | -3.7% | 21.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,086.1 Cr | 5.9% | -6.2% | -32.2% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹27,882.2 Cr | 5.1% | 2% | 4% | Stock Analytics |
KRANTI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRANTI INDUSTRIES | -2.7% |
-0.3% |
35.2% |
SENSEX | 5.9% |
7.3% |
8.4% |
You may also like the below Video Courses