Home > Income Statement > KRANTI INDUSTRIES

KRANTI INDUSTRIES
Income Statement

COMMUNITY POLL
for KRANTI INDUSTRIES
Please provide your vote to see the results

KRANTI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹90 Cr₹93 Cr₹94 Cr₹56 Cr₹49 Cr
     Sales ₹80 Cr₹84 Cr₹83 Cr₹49 Cr₹47 Cr
     Job Work/ Contract Receipts ₹5.44 Cr₹5.64 Cr₹6.06 Cr₹4.44 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.79 Cr₹4.04 Cr₹4.44 Cr₹2.45 Cr₹1.95 Cr
Less: Excise Duty -----
Net Sales ₹90 Cr₹93 Cr₹94 Cr₹56 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.84 Cr₹-0.32 Cr₹0.24 Cr₹-0.21 Cr₹-0.57 Cr
Raw Material Consumed ₹54 Cr₹62 Cr₹61 Cr₹34 Cr₹29 Cr
     Opening Raw Materials ₹9.57 Cr₹6.69 Cr₹6.06 Cr₹5.47 Cr₹4.37 Cr
     Purchases Raw Materials ₹59 Cr₹62 Cr₹62 Cr₹34 Cr₹30 Cr
     Closing Raw Materials ₹15 Cr₹7.23 Cr₹6.69 Cr₹6.06 Cr₹5.47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.20 Cr₹3.76 Cr₹3.49 Cr₹2.87 Cr₹2.71 Cr
     Electricity & Power ₹4.08 Cr₹3.66 Cr₹3.39 Cr₹2.81 Cr₹2.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.13 Cr₹0.10 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
Employee Cost ₹12 Cr₹11 Cr₹11 Cr₹7.70 Cr₹6.80 Cr
     Salaries, Wages & Bonus ₹11 Cr₹10 Cr₹10 Cr₹7.26 Cr₹6.24 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.39 Cr₹0.38 Cr₹0.32 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.10 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr
     Other Employees Cost ₹0.16 Cr₹0.11 Cr₹0.26 Cr₹0.08 Cr₹0.13 Cr
Other Manufacturing Expenses ₹6.29 Cr₹5.91 Cr₹7.04 Cr₹4.86 Cr₹5.97 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.80 Cr₹2.09 Cr₹2.00 Cr₹1.37 Cr₹1.06 Cr
     Repairs and Maintenance ₹1.68 Cr₹2.03 Cr₹2.40 Cr₹1.51 Cr₹1.29 Cr
     Packing Material Consumed ₹1.22 Cr₹1.45 Cr₹1.77 Cr₹1.02 Cr₹1.00 Cr
     Other Mfg Exp ₹0.60 Cr₹0.35 Cr₹0.87 Cr₹0.97 Cr₹2.62 Cr
General and Administration Expenses ₹2.73 Cr₹2.21 Cr₹1.85 Cr₹1.40 Cr₹1.48 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Insurance ₹0.14 Cr₹0.14 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹0.35 Cr₹0.48 Cr₹0.35 Cr₹0.17 Cr₹0.09 Cr
     Traveling and conveyance ₹0.24 Cr₹0.14 Cr₹0.10 Cr₹0.07 Cr₹0.10 Cr
     Other Administration ₹1.84 Cr₹1.34 Cr₹1.22 Cr₹1.01 Cr₹1.11 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.02 Cr₹0.28 Cr₹0.27 Cr₹0.16 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.02 Cr₹0.22 Cr₹0.27 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.06 Cr--
Miscellaneous Expenses ₹0.13 Cr₹0.10 Cr₹0.07 Cr₹0.12 Cr₹0.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr----
     Losson foreign exchange fluctuations --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.11 Cr₹0.10 Cr₹0.07 Cr₹0.12 Cr₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹81 Cr₹84 Cr₹85 Cr₹51 Cr₹46 Cr
Operating Profit (Excl OI) ₹8.86 Cr₹9.40 Cr₹9.10 Cr₹5.18 Cr₹3.30 Cr
Other Income ₹0.69 Cr₹4.11 Cr₹0.17 Cr₹0.41 Cr₹0.29 Cr
     Interest Received ₹0.13 Cr₹0.03 Cr₹0.16 Cr₹0.07 Cr₹0.05 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr-₹0.00 Cr-
     Profit on sale of Fixed Assets -₹4.06 Cr-₹0.33 Cr₹0.24 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.07 Cr₹0.01 Cr---
     Others ₹0.47 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr-
Operating Profit ₹9.54 Cr₹14 Cr₹9.27 Cr₹5.59 Cr₹3.59 Cr
Interest ₹3.88 Cr₹2.50 Cr₹2.25 Cr₹1.92 Cr₹1.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.80 Cr₹1.10 Cr₹1.21 Cr₹0.98 Cr₹0.58 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.18 Cr₹0.06 Cr₹0.02 Cr₹0.03 Cr
     Other Interest ₹1.98 Cr₹1.22 Cr₹0.98 Cr₹0.91 Cr₹1.13 Cr
PBDT ₹5.66 Cr₹11 Cr₹7.02 Cr₹3.67 Cr₹1.86 Cr
Depreciation ₹6.66 Cr₹4.14 Cr₹4.18 Cr₹3.79 Cr₹3.16 Cr
Profit Before Taxation & Exceptional Items ₹-1.00 Cr₹6.87 Cr₹2.85 Cr₹-0.12 Cr₹-1.30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1.00 Cr₹6.87 Cr₹2.85 Cr₹-0.12 Cr₹-1.30 Cr
Provision for Tax ₹-1.08 Cr₹1.65 Cr₹0.66 Cr₹-0.10 Cr₹-0.34 Cr
     Current Income Tax ₹0.20 Cr₹1.09 Cr₹0.50 Cr--
     Deferred Tax ₹-1.06 Cr₹0.43 Cr₹0.66 Cr₹-0.10 Cr₹-0.34 Cr
     Other taxes ₹-0.22 Cr₹0.13 Cr₹-0.50 Cr-₹0.01 Cr
Profit After Tax ₹0.08 Cr₹5.22 Cr₹2.19 Cr₹-0.02 Cr₹-0.96 Cr
Extra items -----
Minority Interest ₹0.46 Cr-₹0.00 Cr-₹0.01 Cr
Share of Associate --₹0.04 Cr₹-0.10 Cr₹-0.08 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹0.53 Cr₹5.22 Cr₹2.23 Cr₹-0.13 Cr₹-1.03 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹8.77 Cr₹6.43 Cr₹6.49 Cr₹7.81 Cr
Appropriations ₹15 Cr₹14 Cr₹8.65 Cr₹6.36 Cr₹6.77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.02 Cr₹-0.12 Cr₹-0.06 Cr₹0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹0.47₹4.94₹2.11₹-0.14₹-1.17
Adjusted EPS ₹0.47₹4.94₹2.11₹-0.12₹-0.98

Compare Income Statement of peers of KRANTI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRANTI INDUSTRIES ₹124.4 Cr -2.7% -0.3% 35.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹93,793.8 Cr 12.2% 9.6% 7.4% Stock Analytics
BOSCH ₹82,530.7 Cr 5.4% 5.5% -7.7% Stock Analytics
UNO MINDA ₹51,548.4 Cr 9.5% -3.7% 21.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,086.1 Cr 5.9% -6.2% -32.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹27,882.2 Cr 5.1% 2% 4% Stock Analytics


KRANTI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRANTI INDUSTRIES

-2.7%

-0.3%

35.2%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses