KRANTI INDUSTRIES
|
KRANTI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.80 Cr | ₹8.80 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10.00 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.80 Cr | ₹8.80 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.80 Cr | ₹8.80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Securities Premium | ₹8.52 Cr | ₹1.54 Cr | ₹1.54 Cr | ₹3.38 Cr | ₹3.43 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹15 Cr | ₹14 Cr | ₹8.77 Cr | ₹6.43 Cr | ₹6.75 Cr |
General Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Other Reserves | ₹1.07 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.18 Cr | - |
Reserve excluding Revaluation Reserve | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹36 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
Minority Interest | ₹0.03 Cr | - | ₹0.02 Cr | ₹0.00 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹20 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹20 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹1.81 Cr |
Term Loans - Institutions | - | - | - | - | ₹7.84 Cr |
Other Secured | - | - | - | - | ₹3.15 Cr |
Unsecured Loans | ₹6.12 Cr | ₹4.67 Cr | - | ₹4.80 Cr | ₹5.80 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹6.12 Cr | ₹4.67 Cr | - | ₹4.80 Cr | ₹5.80 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.15 Cr | ₹1.59 Cr | ₹1.02 Cr | ₹0.84 Cr | ₹0.84 Cr |
Deferred Tax Assets | ₹2.26 Cr | ₹0.65 Cr | ₹1.02 Cr | ₹1.20 Cr | ₹0.45 Cr |
Deferred Tax Liability | ₹2.11 Cr | ₹2.24 Cr | ₹2.03 Cr | ₹2.04 Cr | ₹1.29 Cr |
Other Long Term Liabilities | ₹1.26 Cr | ₹2.00 Cr | ₹2.70 Cr | ₹0.22 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.04 Cr | ₹0.01 Cr | - | - | - |
Total Non-Current Liabilities | ₹27 Cr | ₹20 Cr | ₹14 Cr | ₹20 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹10 Cr | ₹8.28 Cr | ₹10 Cr | ₹6.51 Cr |
Sundry Creditors | ₹12 Cr | ₹10 Cr | ₹8.28 Cr | ₹10 Cr | ₹6.51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.36 Cr | ₹6.82 Cr | ₹7.51 Cr | ₹5.05 Cr | ₹1.99 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.09 Cr | - | ₹0.12 Cr | ₹0.03 Cr | - |
Interest Accrued But Not Due | ₹0.11 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.17 Cr | ₹6.73 Cr | ₹7.35 Cr | ₹4.98 Cr | ₹1.97 Cr |
Short Term Borrowings | ₹10 Cr | ₹8.97 Cr | ₹9.29 Cr | ₹3.99 Cr | ₹3.55 Cr |
Secured ST Loans repayable on Demands | ₹9.55 Cr | ₹8.97 Cr | ₹4.79 Cr | ₹3.99 Cr | ₹3.55 Cr |
Working Capital Loans- Sec | ₹9.55 Cr | ₹8.97 Cr | ₹4.79 Cr | ₹3.99 Cr | ₹3.55 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.04 Cr | ₹-8.97 Cr | ₹-0.29 Cr | ₹-3.99 Cr | ₹-3.55 Cr |
Short Term Provisions | ₹0.63 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.84 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.10 Cr | ₹0.03 Cr | ₹0.01 Cr | - | ₹0.22 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.05 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.53 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.57 Cr |
Total Current Liabilities | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹13 Cr |
Total Liabilities | ₹91 Cr | ₹74 Cr | ₹62 Cr | ₹60 Cr | ₹52 Cr |
ASSETS | |||||
Gross Block | ₹112 Cr | ₹94 Cr | ₹91 Cr | ₹84 Cr | ₹81 Cr |
Less: Accumulated Depreciation | ₹56 Cr | ₹46 Cr | ₹50 Cr | ₹46 Cr | ₹44 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹57 Cr | ₹48 Cr | ₹41 Cr | ₹38 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.17 Cr | ₹2.77 Cr | ₹4.29 Cr | ₹0.98 Cr | ₹0.01 Cr |
Non Current Investments | ₹0.08 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹0.74 Cr |
Long Term Investment | ₹0.08 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹0.74 Cr |
Quoted | - | - | ₹0.35 Cr | ₹0.14 Cr | - |
Unquoted | ₹0.08 Cr | ₹0.43 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.74 Cr |
Long Term Loans & Advances | ₹0.87 Cr | ₹0.50 Cr | ₹0.63 Cr | ₹0.96 Cr | ₹2.59 Cr |
Other Non Current Assets | ₹0.70 Cr | ₹0.18 Cr | - | - | - |
Total Non-Current Assets | ₹58 Cr | ₹52 Cr | ₹46 Cr | ₹41 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹9.24 Cr | ₹8.38 Cr | ₹7.99 Cr | ₹7.19 Cr |
Raw Materials | ₹15 Cr | ₹7.23 Cr | ₹6.69 Cr | ₹6.06 Cr | ₹5.47 Cr |
Work-in Progress | ₹1.78 Cr | ₹2.02 Cr | ₹1.69 Cr | ₹1.93 Cr | ₹1.72 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹14 Cr | ₹8.48 Cr | ₹6.41 Cr | ₹9.13 Cr | ₹3.65 Cr |
Debtors more than Six months | ₹0.19 Cr | - | - | ₹0.38 Cr | ₹0.24 Cr |
Debtors Others | ₹14 Cr | ₹8.48 Cr | ₹6.41 Cr | ₹8.75 Cr | ₹3.41 Cr |
Cash and Bank | ₹0.11 Cr | ₹2.71 Cr | ₹0.01 Cr | ₹1.59 Cr | ₹0.08 Cr |
Cash in hand | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.06 Cr | ₹2.70 Cr | ₹0.00 Cr | ₹1.58 Cr | ₹0.05 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.19 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.22 Cr | ₹0.21 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.11 Cr | - | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.19 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹2.25 Cr | ₹1.22 Cr | ₹0.37 Cr | ₹0.49 Cr | ₹0.26 Cr |
Advances recoverable in cash or in kind | ₹0.53 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.47 Cr | ₹0.26 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.72 Cr | ₹0.80 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Total Current Assets | ₹33 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr | ₹11 Cr |
Net Current Assets (Including Current Investments) | ₹4.33 Cr | ₹-4.39 Cr | ₹-10 Cr | ₹-0.10 Cr | ₹-1.51 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹91 Cr | ₹74 Cr | ₹62 Cr | ₹60 Cr | ₹52 Cr |
Contingent Liabilities | ₹0.26 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Total Debt | ₹39 Cr | ₹30 Cr | ₹24 Cr | ₹26 Cr | ₹24 Cr |
Book Value | 31.41 | 25.96 | 21.00 | 22.82 | 21.90 |
Adjusted Book Value | 31.41 | 25.96 | 21.00 | 19.01 | 18.25 |
Compare Balance Sheet of peers of KRANTI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRANTI INDUSTRIES | ₹127.0 Cr | -2.7% | -0.3% | 35.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹93,230.9 Cr | 12.2% | 9.6% | 7.4% | Stock Analytics | |
BOSCH | ₹81,935.2 Cr | 5.4% | 5.5% | -7.7% | Stock Analytics | |
UNO MINDA | ₹51,743.6 Cr | 9.5% | -3.7% | 21.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,325.5 Cr | 5.9% | -6.2% | -32.2% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹27,486.9 Cr | 5.1% | 2% | 4% | Stock Analytics |
KRANTI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRANTI INDUSTRIES | -2.7% |
-0.3% |
35.2% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses