Home > Balance Sheet > KRANTI INDUSTRIES

KRANTI INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KRANTI INDUSTRIES
Please provide your vote to see the results

KRANTI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹8.80 Cr₹8.80 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹10.00 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹8.80 Cr₹8.80 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹8.80 Cr₹8.80 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹24 Cr₹17 Cr₹12 Cr₹11 Cr₹10 Cr
    Securities Premium ₹8.52 Cr₹1.54 Cr₹1.54 Cr₹3.38 Cr₹3.43 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹15 Cr₹14 Cr₹8.77 Cr₹6.43 Cr₹6.75 Cr
    General Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Other Reserves ₹1.07 Cr₹1.00 Cr₹1.00 Cr₹1.18 Cr-
Reserve excluding Revaluation Reserve ₹24 Cr₹17 Cr₹12 Cr₹11 Cr₹10 Cr
Revaluation reserve -----
Shareholder's Funds ₹36 Cr₹27 Cr₹22 Cr₹20 Cr₹19 Cr
Minority Interest ₹0.03 Cr-₹0.02 Cr₹0.00 Cr-
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹12 Cr₹10 Cr₹15 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹20 Cr₹12 Cr₹10 Cr₹15 Cr₹1.81 Cr
    Term Loans - Institutions ----₹7.84 Cr
    Other Secured ----₹3.15 Cr
Unsecured Loans ₹6.12 Cr₹4.67 Cr-₹4.80 Cr₹5.80 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.12 Cr₹4.67 Cr-₹4.80 Cr₹5.80 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.15 Cr₹1.59 Cr₹1.02 Cr₹0.84 Cr₹0.84 Cr
    Deferred Tax Assets ₹2.26 Cr₹0.65 Cr₹1.02 Cr₹1.20 Cr₹0.45 Cr
    Deferred Tax Liability ₹2.11 Cr₹2.24 Cr₹2.03 Cr₹2.04 Cr₹1.29 Cr
Other Long Term Liabilities ₹1.26 Cr₹2.00 Cr₹2.70 Cr₹0.22 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.04 Cr₹0.01 Cr---
Total Non-Current Liabilities ₹27 Cr₹20 Cr₹14 Cr₹20 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹10 Cr₹8.28 Cr₹10 Cr₹6.51 Cr
    Sundry Creditors ₹12 Cr₹10 Cr₹8.28 Cr₹10 Cr₹6.51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.36 Cr₹6.82 Cr₹7.51 Cr₹5.05 Cr₹1.99 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.09 Cr-₹0.12 Cr₹0.03 Cr-
    Interest Accrued But Not Due ₹0.11 Cr₹0.08 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.17 Cr₹6.73 Cr₹7.35 Cr₹4.98 Cr₹1.97 Cr
Short Term Borrowings ₹10 Cr₹8.97 Cr₹9.29 Cr₹3.99 Cr₹3.55 Cr
    Secured ST Loans repayable on Demands ₹9.55 Cr₹8.97 Cr₹4.79 Cr₹3.99 Cr₹3.55 Cr
    Working Capital Loans- Sec ₹9.55 Cr₹8.97 Cr₹4.79 Cr₹3.99 Cr₹3.55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.04 Cr₹-8.97 Cr₹-0.29 Cr₹-3.99 Cr₹-3.55 Cr
Short Term Provisions ₹0.63 Cr₹0.24 Cr₹0.24 Cr₹0.09 Cr₹0.84 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.10 Cr₹0.03 Cr₹0.01 Cr-₹0.22 Cr
    Provision for post retirement benefits ----₹0.05 Cr
    Preference Dividend -----
    Other Provisions ₹0.53 Cr₹0.21 Cr₹0.23 Cr₹0.09 Cr₹0.57 Cr
Total Current Liabilities ₹29 Cr₹26 Cr₹25 Cr₹20 Cr₹13 Cr
Total Liabilities ₹91 Cr₹74 Cr₹62 Cr₹60 Cr₹52 Cr
ASSETS
Gross Block ₹112 Cr₹94 Cr₹91 Cr₹84 Cr₹81 Cr
Less: Accumulated Depreciation ₹56 Cr₹46 Cr₹50 Cr₹46 Cr₹44 Cr
Less: Impairment of Assets -----
Net Block ₹57 Cr₹48 Cr₹41 Cr₹38 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.17 Cr₹2.77 Cr₹4.29 Cr₹0.98 Cr₹0.01 Cr
Non Current Investments ₹0.08 Cr₹0.43 Cr₹0.44 Cr₹0.27 Cr₹0.74 Cr
Long Term Investment ₹0.08 Cr₹0.43 Cr₹0.44 Cr₹0.27 Cr₹0.74 Cr
    Quoted --₹0.35 Cr₹0.14 Cr-
    Unquoted ₹0.08 Cr₹0.43 Cr₹0.08 Cr₹0.13 Cr₹0.74 Cr
Long Term Loans & Advances ₹0.87 Cr₹0.50 Cr₹0.63 Cr₹0.96 Cr₹2.59 Cr
Other Non Current Assets ₹0.70 Cr₹0.18 Cr---
Total Non-Current Assets ₹58 Cr₹52 Cr₹46 Cr₹41 Cr₹40 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹16 Cr₹9.24 Cr₹8.38 Cr₹7.99 Cr₹7.19 Cr
    Raw Materials ₹15 Cr₹7.23 Cr₹6.69 Cr₹6.06 Cr₹5.47 Cr
    Work-in Progress ₹1.78 Cr₹2.02 Cr₹1.69 Cr₹1.93 Cr₹1.72 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹14 Cr₹8.48 Cr₹6.41 Cr₹9.13 Cr₹3.65 Cr
    Debtors more than Six months ₹0.19 Cr--₹0.38 Cr₹0.24 Cr
    Debtors Others ₹14 Cr₹8.48 Cr₹6.41 Cr₹8.75 Cr₹3.41 Cr
Cash and Bank ₹0.11 Cr₹2.71 Cr₹0.01 Cr₹1.59 Cr₹0.08 Cr
    Cash in hand ₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Balances at Bank ₹0.06 Cr₹2.70 Cr₹0.00 Cr₹1.58 Cr₹0.05 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.19 Cr₹0.06 Cr₹0.08 Cr₹0.22 Cr₹0.21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.11 Cr----
    Interest accrued and or due on loans ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Prepaid Expenses ₹0.07 Cr₹0.05 Cr₹0.08 Cr₹0.21 Cr₹0.19 Cr
    Other current_assets -----
Short Term Loans and Advances ₹2.25 Cr₹1.22 Cr₹0.37 Cr₹0.49 Cr₹0.26 Cr
    Advances recoverable in cash or in kind ₹0.53 Cr₹0.42 Cr₹0.35 Cr₹0.47 Cr₹0.26 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.72 Cr₹0.80 Cr₹0.02 Cr₹0.02 Cr-
Total Current Assets ₹33 Cr₹22 Cr₹15 Cr₹19 Cr₹11 Cr
Net Current Assets (Including Current Investments) ₹4.33 Cr₹-4.39 Cr₹-10 Cr₹-0.10 Cr₹-1.51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹91 Cr₹74 Cr₹62 Cr₹60 Cr₹52 Cr
Contingent Liabilities ₹0.26 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
Total Debt ₹39 Cr₹30 Cr₹24 Cr₹26 Cr₹24 Cr
Book Value 31.4125.9621.0022.8221.90
Adjusted Book Value 31.4125.9621.0019.0118.25

Compare Balance Sheet of peers of KRANTI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRANTI INDUSTRIES ₹127.0 Cr -2.7% -0.3% 35.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹93,230.9 Cr 12.2% 9.6% 7.4% Stock Analytics
BOSCH ₹81,935.2 Cr 5.4% 5.5% -7.7% Stock Analytics
UNO MINDA ₹51,743.6 Cr 9.5% -3.7% 21.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,325.5 Cr 5.9% -6.2% -32.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹27,486.9 Cr 5.1% 2% 4% Stock Analytics


KRANTI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRANTI INDUSTRIES

-2.7%

-0.3%

35.2%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses