KPIT TECHNOLOGIES
|
KPIT TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,365 Cr | ₹2,432 Cr | ₹2,036 Cr | ₹2,156 Cr | ₹641 Cr |
Software Services & Operating Revenues | ₹3,365 Cr | ₹2,432 Cr | ₹2,036 Cr | ₹2,156 Cr | ₹641 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,365 Cr | ₹2,432 Cr | ₹2,036 Cr | ₹2,156 Cr | ₹641 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-25 Cr | - | - | ₹0.67 Cr | ₹-1.15 Cr |
Raw Material Consumed | ₹66 Cr | - | ₹0.05 Cr | ₹7.82 Cr | ₹12 Cr |
Opening Raw Materials | - | - | - | ₹17 Cr | - |
Purchases Raw Materials | ₹99 Cr | - | - | ₹2.28 Cr | ₹28 Cr |
Closing Raw Materials | ₹33 Cr | - | - | ₹11 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | ₹99 Cr | - | ₹0.05 Cr | - | ₹28 Cr |
Power & Fuel Cost | ₹9.32 Cr | ₹7.82 Cr | ₹7.15 Cr | ₹8.74 Cr | ₹1.90 Cr |
Electricity & Power | ₹9.32 Cr | ₹7.82 Cr | ₹7.15 Cr | ₹8.74 Cr | ₹1.90 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,155 Cr | ₹1,611 Cr | ₹1,341 Cr | ₹1,429 Cr | ₹357 Cr |
Salaries, Wages & Bonus | ₹2,097 Cr | ₹1,575 Cr | ₹1,311 Cr | ₹1,397 Cr | ₹352 Cr |
Contributions to EPF & Pension Funds | ₹36 Cr | ₹23 Cr | ₹16 Cr | ₹19 Cr | ₹3.81 Cr |
Wheeling & Transmission Charges recoverable | ₹9.81 Cr | ₹3.84 Cr | ₹4.39 Cr | ₹8.29 Cr | ₹1.44 Cr |
Other Employees Cost | ₹12 Cr | ₹8.80 Cr | ₹10 Cr | ₹4.84 Cr | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹204 Cr | ₹146 Cr | ₹187 Cr | ₹227 Cr | ₹42 Cr |
Repairs and Maintenance | ₹25 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr | ₹5.62 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹179 Cr | ₹114 Cr | ₹154 Cr | ₹196 Cr | ₹36 Cr |
General and Administration Expenses | ₹145 Cr | ₹124 Cr | ₹82 Cr | ₹123 Cr | ₹43 Cr |
Rates & Taxes | ₹5.10 Cr | ₹20 Cr | ₹9.27 Cr | ₹1.56 Cr | ₹1.68 Cr |
Insurance | ₹15 Cr | ₹10 Cr | ₹9.27 Cr | ₹8.92 Cr | ₹1.79 Cr |
Printing and stationery | - | - | - | ₹1.14 Cr | ₹0.13 Cr |
Professional and legal fees | ₹41 Cr | ₹52 Cr | ₹27 Cr | ₹29 Cr | ₹7.70 Cr |
Other Administration | ₹76 Cr | ₹37 Cr | ₹31 Cr | ₹69 Cr | ₹21 Cr |
Selling and Marketing Expenses | ₹113 Cr | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹73 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹4.52 Cr | ₹2.18 Cr | ₹8.12 Cr | ₹1.94 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | ₹99 Cr | ₹25 Cr | ₹28 Cr | ₹13 Cr | ₹71 Cr |
Miscellaneous Expenses | ₹65 Cr | ₹88 Cr | ₹81 Cr | ₹52 Cr | ₹43 Cr |
Bad debts /advances written off | ₹4.96 Cr | ₹6.86 Cr | ₹4.98 Cr | ₹1.15 Cr | ₹23 Cr |
Provision for doubtful debts | ₹7.10 Cr | - | ₹19 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.11 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹2.94 Cr | - | ₹2.39 Cr |
Losson sale of non-trade current investments | - | - | - | ₹5.69 Cr | - |
Other Miscellaneous Expenses | ₹53 Cr | ₹81 Cr | ₹54 Cr | ₹45 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,732 Cr | ₹2,005 Cr | ₹1,729 Cr | ₹1,869 Cr | ₹570 Cr |
Operating Profit (Excl OI) | ₹633 Cr | ₹427 Cr | ₹307 Cr | ₹287 Cr | ₹71 Cr |
Other Income | ₹40 Cr | ₹56 Cr | ₹16 Cr | ₹31 Cr | ₹56 Cr |
Interest Received | ₹14 Cr | ₹19 Cr | ₹10 Cr | ₹3.10 Cr | ₹0.88 Cr |
Dividend Received | ₹0.33 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹1.38 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.67 Cr | - | - | - | ₹0.07 Cr |
Profits on sale of Investments | ₹7.87 Cr | - | - | ₹22 Cr | - |
Provision Written Back | - | ₹11 Cr | - | ₹2.36 Cr | ₹21 Cr |
Foreign Exchange Gains | ₹10 Cr | ₹13 Cr | - | - | - |
Others | ₹7.22 Cr | ₹12 Cr | ₹5.12 Cr | ₹1.44 Cr | ₹35 Cr |
Operating Profit | ₹673 Cr | ₹483 Cr | ₹323 Cr | ₹318 Cr | ₹127 Cr |
Interest | ₹32 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹6.94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹32 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹6.94 Cr |
PBDT | ₹641 Cr | ₹464 Cr | ₹306 Cr | ₹298 Cr | ₹120 Cr |
Depreciation | ₹146 Cr | ₹120 Cr | ₹133 Cr | ₹108 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹494 Cr | ₹344 Cr | ₹172 Cr | ₹190 Cr | ₹101 Cr |
Exceptional Income / Expenses | - | - | ₹5.15 Cr | ₹-9.51 Cr | ₹-34 Cr |
Profit Before Tax | ₹497 Cr | ₹345 Cr | ₹178 Cr | ₹181 Cr | ₹67 Cr |
Provision for Tax | ₹110 Cr | ₹68 Cr | ₹31 Cr | ₹33 Cr | ₹12 Cr |
Current Income Tax | ₹109 Cr | ₹84 Cr | ₹50 Cr | ₹63 Cr | ₹17 Cr |
Deferred Tax | ₹0.80 Cr | ₹-15 Cr | ₹-19 Cr | ₹-31 Cr | ₹-4.68 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹387 Cr | ₹276 Cr | ₹147 Cr | ₹148 Cr | ₹55 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-5.87 Cr | ₹-2.01 Cr | ₹-0.97 Cr | ₹-0.19 Cr | ₹-0.83 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹381 Cr | ₹274 Cr | ₹146 Cr | ₹148 Cr | ₹54 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹852 Cr | ₹736 Cr | ₹589 Cr | ₹497 Cr | ₹-0.27 Cr |
Appropriations | ₹1,233 Cr | ₹1,010 Cr | ₹735 Cr | ₹645 Cr | ₹54 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹5.64 Cr | - |
Other Appropriation | ₹1,233 Cr | ₹1,010 Cr | ₹735 Cr | ₹639 Cr | ₹54 Cr |
Equity Dividend % | ₹41.00 | ₹31.00 | ₹15.00 | ₹10.00 | ₹7.50 |
Earnings Per Share | ₹14.09 | ₹10.16 | ₹5.43 | ₹5.49 | ₹2.02 |
Adjusted EPS | ₹14.09 | ₹10.16 | ₹5.43 | ₹5.49 | ₹2.02 |
Compare Income Statement of peers of KPIT TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KPIT TECHNOLOGIES | ₹29,358.9 Cr | -15.7% | -16.4% | -24.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,185,500.0 Cr | -7.7% | -7.7% | -16.4% | Stock Analytics | |
INFOSYS | ₹580,543.0 Cr | -8.5% | -18.3% | -1.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹373,210.0 Cr | -10.1% | -12.5% | -7.4% | Stock Analytics | |
WIPRO | ₹254,320.0 Cr | -7.5% | -14.8% | 1.9% | Stock Analytics | |
TECH MAHINDRA | ₹126,187.0 Cr | -7.6% | -16.3% | 5.2% | Stock Analytics |
KPIT TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KPIT TECHNOLOGIES | -15.7% |
-16.4% |
-24.7% |
SENSEX | -5.5% |
0.2% |
-1% |
You may also like the below Video Courses