KPIT TECHNOLOGIES
|
KPIT TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹271 Cr | ₹270 Cr | ₹270 Cr | ₹269 Cr | ₹269 Cr |
Equity - Authorised | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr |
Equity - Issued | ₹271 Cr | ₹270 Cr | ₹270 Cr | ₹269 Cr | ₹269 Cr |
Equity Paid Up | ₹271 Cr | ₹270 Cr | ₹270 Cr | ₹269 Cr | ₹269 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹14 Cr | ₹4.87 Cr |
Total Reserves | ₹1,844 Cr | ₹1,354 Cr | ₹1,020 Cr | ₹924 Cr | ₹775 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹170 Cr | ₹187 Cr |
Profit & Loss Account Balance | ₹1,587 Cr | ₹1,121 Cr | ₹852 Cr | ₹736 Cr | ₹589 Cr |
General Reserves | ₹1.76 Cr | ₹-3.23 Cr | ₹-7.22 Cr | ₹-10 Cr | ₹-11 Cr |
Other Reserves | ₹106 Cr | ₹88 Cr | ₹26 Cr | ₹28 Cr | ₹11 Cr |
Reserve excluding Revaluation Reserve | ₹1,844 Cr | ₹1,354 Cr | ₹1,020 Cr | ₹924 Cr | ₹775 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,146 Cr | ₹1,652 Cr | ₹1,310 Cr | ₹1,207 Cr | ₹1,049 Cr |
Minority Interest | ₹17 Cr | ₹12 Cr | ₹16 Cr | ₹2.87 Cr | ₹3.57 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.06 Cr | ₹0.23 Cr | ₹0.55 Cr | ₹0.90 Cr | ₹1.29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.23 Cr | ₹0.61 Cr | ₹0.99 Cr | ₹1.29 Cr | ₹40 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.17 Cr | ₹-0.38 Cr | ₹-0.44 Cr | ₹-0.38 Cr | ₹-38 Cr |
Unsecured Loans | - | - | ₹1.31 Cr | ₹1.50 Cr | ₹1.69 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹1.69 Cr |
Other Unsecured Loan | - | - | ₹1.31 Cr | ₹1.50 Cr | - |
Deferred Tax Assets / Liabilities | ₹-9.22 Cr | ₹-9.86 Cr | ₹-76 Cr | ₹-55 Cr | ₹-43 Cr |
Deferred Tax Assets | ₹93 Cr | ₹70 Cr | ₹82 Cr | ₹60 Cr | ₹51 Cr |
Deferred Tax Liability | ₹84 Cr | ₹60 Cr | ₹5.68 Cr | ₹4.99 Cr | ₹8.54 Cr |
Other Long Term Liabilities | ₹371 Cr | ₹471 Cr | ₹276 Cr | ₹218 Cr | ₹114 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹51 Cr | ₹38 Cr | ₹25 Cr | ₹9.64 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹414 Cr | ₹499 Cr | ₹227 Cr | ₹175 Cr | ₹87 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹240 Cr | ₹164 Cr | ₹137 Cr | ₹135 Cr | ₹85 Cr |
Sundry Creditors | ₹240 Cr | ₹164 Cr | ₹137 Cr | ₹135 Cr | ₹85 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,028 Cr | ₹858 Cr | ₹474 Cr | ₹334 Cr | ₹307 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹473 Cr | ₹262 Cr | ₹176 Cr | ₹153 Cr | ₹92 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹554 Cr | ₹596 Cr | ₹298 Cr | ₹181 Cr | ₹215 Cr |
Short Term Borrowings | ₹45 Cr | ₹49 Cr | - | - | ₹17 Cr |
Secured ST Loans repayable on Demands | ₹45 Cr | ₹49 Cr | - | - | ₹17 Cr |
Working Capital Loans- Sec | ₹45 Cr | ₹49 Cr | - | - | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-45 Cr | ₹-49 Cr | - | - | ₹-17 Cr |
Short Term Provisions | ₹200 Cr | ₹98 Cr | ₹96 Cr | ₹58 Cr | ₹47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹123 Cr | ₹46 Cr | ₹31 Cr | ₹25 Cr | ₹16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹77 Cr | ₹52 Cr | ₹66 Cr | ₹34 Cr | ₹31 Cr |
Total Current Liabilities | ₹1,513 Cr | ₹1,168 Cr | ₹708 Cr | ₹528 Cr | ₹455 Cr |
Total Liabilities | ₹4,089 Cr | ₹3,331 Cr | ₹2,260 Cr | ₹1,912 Cr | ₹1,595 Cr |
ASSETS | |||||
Gross Block | ₹2,556 Cr | ₹2,292 Cr | ₹1,110 Cr | ₹977 Cr | ₹810 Cr |
Less: Accumulated Depreciation | ₹641 Cr | ₹607 Cr | ₹469 Cr | ₹400 Cr | ₹284 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,915 Cr | ₹1,684 Cr | ₹641 Cr | ₹577 Cr | ₹526 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.52 Cr | ₹5.64 Cr | ₹0.41 Cr | ₹12 Cr | ₹5.17 Cr |
Non Current Investments | ₹8.18 Cr | ₹25 Cr | ₹22 Cr | ₹1.04 Cr | ₹1.04 Cr |
Long Term Investment | ₹8.18 Cr | ₹25 Cr | ₹22 Cr | ₹1.04 Cr | ₹1.04 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹8.18 Cr | ₹25 Cr | ₹22 Cr | ₹1.04 Cr | ₹1.04 Cr |
Long Term Loans & Advances | ₹37 Cr | ₹43 Cr | ₹41 Cr | ₹23 Cr | ₹47 Cr |
Other Non Current Assets | ₹54 Cr | ₹44 Cr | ₹41 Cr | ₹3.56 Cr | ₹1.85 Cr |
Total Non-Current Assets | ₹2,073 Cr | ₹1,829 Cr | ₹746 Cr | ₹616 Cr | ₹581 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹86 Cr | ₹39 Cr | ₹108 Cr | ₹126 Cr | ₹8.22 Cr |
Quoted | ₹86 Cr | ₹39 Cr | ₹108 Cr | ₹126 Cr | ₹8.22 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹90 Cr | ₹59 Cr | - | - | ₹12 Cr |
Raw Materials | ₹51 Cr | ₹33 Cr | - | - | ₹11 Cr |
Work-in Progress | ₹9.84 Cr | ₹9.90 Cr | - | - | ₹0.23 Cr |
Finished Goods | ₹29 Cr | ₹16 Cr | - | - | ₹0.25 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | ₹0.05 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹956 Cr | ₹775 Cr | ₹441 Cr | ₹378 Cr | ₹449 Cr |
Debtors more than Six months | ₹26 Cr | ₹24 Cr | ₹16 Cr | - | - |
Debtors Others | ₹972 Cr | ₹780 Cr | ₹444 Cr | ₹408 Cr | ₹461 Cr |
Cash and Bank | ₹771 Cr | ₹549 Cr | ₹893 Cr | ₹701 Cr | ₹381 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹771 Cr | ₹549 Cr | ₹893 Cr | ₹701 Cr | ₹381 Cr |
Other cash and bank balances | - | ₹0.55 Cr | - | - | - |
Other Current Assets | ₹78 Cr | ₹45 Cr | ₹43 Cr | ₹55 Cr | ₹59 Cr |
Interest accrued on Investments | ₹1.52 Cr | ₹1.20 Cr | ₹8.75 Cr | ₹4.37 Cr | ₹0.38 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹41 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr |
Other current_assets | ₹36 Cr | ₹24 Cr | ₹18 Cr | ₹38 Cr | ₹43 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹35 Cr | ₹30 Cr | ₹36 Cr | ₹105 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹88 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹12 Cr | ₹6.87 Cr | ₹18 Cr | ₹17 Cr |
Total Current Assets | ₹2,016 Cr | ₹1,502 Cr | ₹1,514 Cr | ₹1,296 Cr | ₹1,013 Cr |
Net Current Assets (Including Current Investments) | ₹504 Cr | ₹334 Cr | ₹807 Cr | ₹768 Cr | ₹558 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,089 Cr | ₹3,331 Cr | ₹2,260 Cr | ₹1,912 Cr | ₹1,595 Cr |
Contingent Liabilities | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹7.16 Cr |
Total Debt | ₹45 Cr | ₹49 Cr | ₹2.58 Cr | ₹3.13 Cr | ₹58 Cr |
Book Value | - | 60.09 | 47.76 | 44.33 | 38.84 |
Adjusted Book Value | 78.00 | 60.09 | 47.76 | 44.33 | 38.84 |
Compare Balance Sheet of peers of KPIT TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KPIT TECHNOLOGIES | ₹29,358.9 Cr | -15.7% | -16.4% | -24.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,185,500.0 Cr | -7.7% | -7.7% | -16.4% | Stock Analytics | |
INFOSYS | ₹580,543.0 Cr | -8.5% | -18.3% | -1.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹373,210.0 Cr | -10.1% | -12.5% | -7.4% | Stock Analytics | |
WIPRO | ₹254,320.0 Cr | -7.5% | -14.8% | 1.9% | Stock Analytics | |
TECH MAHINDRA | ₹126,187.0 Cr | -7.6% | -16.3% | 5.2% | Stock Analytics |
KPIT TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KPIT TECHNOLOGIES | -15.7% |
-16.4% |
-24.7% |
SENSEX | -5.5% |
0.2% |
-1% |
You may also like the below Video Courses