Home > Income Statement > KOTHARI PETROCHEMICALS

KOTHARI PETROCHEMICALS
Income Statement

KOTHARI PETROCHEMICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KOTHARI PETROCHEMICALS
Please provide your vote to see the results

KOTHARI PETROCHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹603 Cr₹482 Cr₹382 Cr₹227 Cr₹273 Cr
     Sales ₹599 Cr₹479 Cr₹380 Cr₹226 Cr₹272 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.74 Cr₹3.15 Cr₹1.79 Cr₹1.00 Cr₹0.72 Cr
Less: Excise Duty -----
Net Sales ₹603 Cr₹482 Cr₹382 Cr₹227 Cr₹273 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.72 Cr₹-0.95 Cr₹-17 Cr₹-0.86 Cr₹-1.25 Cr
Raw Material Consumed ₹376 Cr₹318 Cr₹263 Cr₹129 Cr₹173 Cr
     Opening Raw Materials ₹7.88 Cr₹0.35 Cr₹2.80 Cr₹2.61 Cr₹2.39 Cr
     Purchases Raw Materials ₹380 Cr₹325 Cr₹259 Cr₹130 Cr₹173 Cr
     Closing Raw Materials ₹12 Cr₹7.88 Cr₹0.35 Cr₹2.80 Cr₹2.61 Cr
     Other Direct Purchases / Brought in cost -₹0.67 Cr₹1.54 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹29 Cr₹18 Cr₹13 Cr₹19 Cr
     Electricity & Power ₹32 Cr₹29 Cr₹18 Cr₹13 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹17 Cr₹16 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹18 Cr₹13 Cr₹12 Cr₹11 Cr₹9.86 Cr
     Contributions to EPF & Pension Funds ₹1.60 Cr₹1.14 Cr₹1.34 Cr₹2.32 Cr₹1.27 Cr
     Workmen and Staff Welfare Expenses ₹3.48 Cr₹2.54 Cr₹2.51 Cr₹1.81 Cr₹1.95 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹35 Cr₹32 Cr₹23 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.92 Cr₹13 Cr₹11 Cr₹8.03 Cr₹8.16 Cr
     Packing Material Consumed ₹13 Cr₹13 Cr₹12 Cr₹8.30 Cr₹3.79 Cr
     Other Mfg Exp ₹11 Cr₹8.66 Cr₹9.45 Cr₹6.32 Cr₹7.37 Cr
General and Administration Expenses ₹26 Cr₹19 Cr₹14 Cr₹8.60 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.83 Cr₹1.32 Cr₹0.95 Cr₹0.89 Cr₹1.42 Cr
     Insurance ₹0.67 Cr₹0.73 Cr₹0.53 Cr₹0.40 Cr₹0.45 Cr
     Printing and stationery ₹0.18 Cr₹0.16 Cr₹0.15 Cr₹0.09 Cr₹0.11 Cr
     Professional and legal fees ₹7.97 Cr₹3.87 Cr₹4.13 Cr₹2.83 Cr₹2.33 Cr
     Traveling and conveyance ₹5.31 Cr₹5.01 Cr₹2.60 Cr₹0.13 Cr₹2.44 Cr
     Other Administration ₹9.97 Cr₹7.97 Cr₹5.83 Cr₹4.26 Cr₹6.09 Cr
Selling and Distribution Expenses ₹8.97 Cr₹7.37 Cr₹3.09 Cr₹4.31 Cr₹8.67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹4.45 Cr
     Freight and Forwarding ₹8.97 Cr₹7.37 Cr₹3.09 Cr₹4.31 Cr₹4.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.87 Cr₹0.67 Cr₹1.10 Cr₹0.37 Cr₹0.27 Cr
     Bad debts /advances written off --₹0.62 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.87 Cr₹0.67 Cr₹0.48 Cr₹0.37 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹507 Cr₹425 Cr₹332 Cr₹193 Cr₹246 Cr
Operating Profit (Excl OI) ₹96 Cr₹57 Cr₹50 Cr₹34 Cr₹28 Cr
Other Income ₹8.23 Cr₹6.43 Cr₹4.54 Cr₹3.88 Cr₹2.88 Cr
     Interest Received ₹1.12 Cr₹0.88 Cr₹0.21 Cr₹0.19 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.18 Cr-₹0.01 Cr--
     Profits on sale of Investments ₹1.17 Cr₹0.60 Cr₹0.21 Cr₹0.06 Cr₹0.00 Cr
     Provision Written Back -₹0.17 Cr₹0.07 Cr₹0.60 Cr-
     Foreign Exchange Gains ₹1.46 Cr₹1.47 Cr₹0.96 Cr₹0.81 Cr₹0.79 Cr
     Others ₹4.30 Cr₹3.31 Cr₹3.09 Cr₹2.23 Cr₹1.92 Cr
Operating Profit ₹104 Cr₹63 Cr₹54 Cr₹38 Cr₹30 Cr
Interest ₹1.19 Cr₹2.56 Cr₹0.62 Cr₹0.89 Cr₹2.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.43 Cr₹0.31 Cr₹0.34 Cr₹0.15 Cr
     Other Interest ₹0.56 Cr₹2.13 Cr₹0.31 Cr₹0.56 Cr₹1.90 Cr
PBDT ₹103 Cr₹61 Cr₹54 Cr₹37 Cr₹28 Cr
Depreciation ₹7.62 Cr₹6.61 Cr₹5.54 Cr₹5.51 Cr₹5.54 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹54 Cr₹48 Cr₹31 Cr₹23 Cr
Exceptional Income / Expenses ₹-0.41 Cr₹1.02 Cr₹-2.11 Cr-₹1.45 Cr
Profit Before Tax ₹95 Cr₹55 Cr₹46 Cr₹31 Cr₹24 Cr
Provision for Tax ₹31 Cr₹16 Cr₹13 Cr₹8.93 Cr₹6.02 Cr
     Current Income Tax ₹26 Cr₹13 Cr₹13 Cr₹8.49 Cr₹6.38 Cr
     Deferred Tax ₹4.65 Cr₹3.50 Cr₹0.60 Cr₹0.45 Cr₹0.61 Cr
     Other taxes ₹0.30 Cr---₹-0.96 Cr
Profit After Tax ₹64 Cr₹39 Cr₹33 Cr₹23 Cr₹18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹97 Cr₹64 Cr₹41 Cr₹26 Cr
Appropriations ₹196 Cr₹136 Cr₹97 Cr₹64 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.41 Cr---₹3.60 Cr
Equity Dividend % ₹17.50₹12.50---
Earnings Per Share ₹10.84₹6.66₹5.59₹3.83₹3.11
Adjusted EPS ₹10.84₹6.66₹5.59₹3.83₹3.11

Compare Income Statement of peers of KOTHARI PETROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI PETROCHEMICALS ₹1,101.6 Cr -0.2% -11.3% 19.1% Stock Analytics
RAIN INDUSTRIES ₹4,984.6 Cr -0.6% -8% 2.1% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,512.3 Cr 0.5% -3.9% 7.8% Stock Analytics
VIKAS LIFECARE ₹801.2 Cr 3.1% -3.2% -18.3% Stock Analytics
TAMILNADU PETROPRODUCTS ₹705.3 Cr 0.5% -4.5% -14.2% Stock Analytics
ORICON ENTERPRISES ₹437.1 Cr -10.1% -18.2% -16.6% Stock Analytics


KOTHARI PETROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI PETROCHEMICALS

-0.2%

-11.3%

19.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses