KOTHARI PETROCHEMICALS
|
KOTHARI PETROCHEMICALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹603 Cr | ₹482 Cr | ₹382 Cr | ₹227 Cr | ₹273 Cr |
Sales | ₹599 Cr | ₹479 Cr | ₹380 Cr | ₹226 Cr | ₹272 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.74 Cr | ₹3.15 Cr | ₹1.79 Cr | ₹1.00 Cr | ₹0.72 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹603 Cr | ₹482 Cr | ₹382 Cr | ₹227 Cr | ₹273 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹6.72 Cr | ₹-0.95 Cr | ₹-17 Cr | ₹-0.86 Cr | ₹-1.25 Cr |
Raw Material Consumed | ₹376 Cr | ₹318 Cr | ₹263 Cr | ₹129 Cr | ₹173 Cr |
Opening Raw Materials | ₹7.88 Cr | ₹0.35 Cr | ₹2.80 Cr | ₹2.61 Cr | ₹2.39 Cr |
Purchases Raw Materials | ₹380 Cr | ₹325 Cr | ₹259 Cr | ₹130 Cr | ₹173 Cr |
Closing Raw Materials | ₹12 Cr | ₹7.88 Cr | ₹0.35 Cr | ₹2.80 Cr | ₹2.61 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.67 Cr | ₹1.54 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹13 Cr | ₹19 Cr |
Electricity & Power | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹13 Cr | ₹19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹24 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.86 Cr |
Contributions to EPF & Pension Funds | ₹1.60 Cr | ₹1.14 Cr | ₹1.34 Cr | ₹2.32 Cr | ₹1.27 Cr |
Workmen and Staff Welfare Expenses | ₹3.48 Cr | ₹2.54 Cr | ₹2.51 Cr | ₹1.81 Cr | ₹1.95 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹23 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.92 Cr | ₹13 Cr | ₹11 Cr | ₹8.03 Cr | ₹8.16 Cr |
Packing Material Consumed | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹8.30 Cr | ₹3.79 Cr |
Other Mfg Exp | ₹11 Cr | ₹8.66 Cr | ₹9.45 Cr | ₹6.32 Cr | ₹7.37 Cr |
General and Administration Expenses | ₹26 Cr | ₹19 Cr | ₹14 Cr | ₹8.60 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹1.83 Cr | ₹1.32 Cr | ₹0.95 Cr | ₹0.89 Cr | ₹1.42 Cr |
Insurance | ₹0.67 Cr | ₹0.73 Cr | ₹0.53 Cr | ₹0.40 Cr | ₹0.45 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.11 Cr |
Professional and legal fees | ₹7.97 Cr | ₹3.87 Cr | ₹4.13 Cr | ₹2.83 Cr | ₹2.33 Cr |
Traveling and conveyance | ₹5.31 Cr | ₹5.01 Cr | ₹2.60 Cr | ₹0.13 Cr | ₹2.44 Cr |
Other Administration | ₹9.97 Cr | ₹7.97 Cr | ₹5.83 Cr | ₹4.26 Cr | ₹6.09 Cr |
Selling and Distribution Expenses | ₹8.97 Cr | ₹7.37 Cr | ₹3.09 Cr | ₹4.31 Cr | ₹8.67 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | ₹4.45 Cr |
Freight and Forwarding | ₹8.97 Cr | ₹7.37 Cr | ₹3.09 Cr | ₹4.31 Cr | ₹4.22 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.87 Cr | ₹0.67 Cr | ₹1.10 Cr | ₹0.37 Cr | ₹0.27 Cr |
Bad debts /advances written off | - | - | ₹0.62 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.87 Cr | ₹0.67 Cr | ₹0.48 Cr | ₹0.37 Cr | ₹0.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹507 Cr | ₹425 Cr | ₹332 Cr | ₹193 Cr | ₹246 Cr |
Operating Profit (Excl OI) | ₹96 Cr | ₹57 Cr | ₹50 Cr | ₹34 Cr | ₹28 Cr |
Other Income | ₹8.23 Cr | ₹6.43 Cr | ₹4.54 Cr | ₹3.88 Cr | ₹2.88 Cr |
Interest Received | ₹1.12 Cr | ₹0.88 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.18 Cr | - | ₹0.01 Cr | - | - |
Profits on sale of Investments | ₹1.17 Cr | ₹0.60 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.00 Cr |
Provision Written Back | - | ₹0.17 Cr | ₹0.07 Cr | ₹0.60 Cr | - |
Foreign Exchange Gains | ₹1.46 Cr | ₹1.47 Cr | ₹0.96 Cr | ₹0.81 Cr | ₹0.79 Cr |
Others | ₹4.30 Cr | ₹3.31 Cr | ₹3.09 Cr | ₹2.23 Cr | ₹1.92 Cr |
Operating Profit | ₹104 Cr | ₹63 Cr | ₹54 Cr | ₹38 Cr | ₹30 Cr |
Interest | ₹1.19 Cr | ₹2.56 Cr | ₹0.62 Cr | ₹0.89 Cr | ₹2.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.63 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.15 Cr |
Other Interest | ₹0.56 Cr | ₹2.13 Cr | ₹0.31 Cr | ₹0.56 Cr | ₹1.90 Cr |
PBDT | ₹103 Cr | ₹61 Cr | ₹54 Cr | ₹37 Cr | ₹28 Cr |
Depreciation | ₹7.62 Cr | ₹6.61 Cr | ₹5.54 Cr | ₹5.51 Cr | ₹5.54 Cr |
Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹54 Cr | ₹48 Cr | ₹31 Cr | ₹23 Cr |
Exceptional Income / Expenses | ₹-0.41 Cr | ₹1.02 Cr | ₹-2.11 Cr | - | ₹1.45 Cr |
Profit Before Tax | ₹95 Cr | ₹55 Cr | ₹46 Cr | ₹31 Cr | ₹24 Cr |
Provision for Tax | ₹31 Cr | ₹16 Cr | ₹13 Cr | ₹8.93 Cr | ₹6.02 Cr |
Current Income Tax | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹8.49 Cr | ₹6.38 Cr |
Deferred Tax | ₹4.65 Cr | ₹3.50 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹0.61 Cr |
Other taxes | ₹0.30 Cr | - | - | - | ₹-0.96 Cr |
Profit After Tax | ₹64 Cr | ₹39 Cr | ₹33 Cr | ₹23 Cr | ₹18 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹133 Cr | ₹97 Cr | ₹64 Cr | ₹41 Cr | ₹26 Cr |
Appropriations | ₹196 Cr | ₹136 Cr | ₹97 Cr | ₹64 Cr | ₹45 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.41 Cr | - | - | - | ₹3.60 Cr |
Equity Dividend % | ₹17.50 | ₹12.50 | - | - | - |
Earnings Per Share | ₹10.84 | ₹6.66 | ₹5.59 | ₹3.83 | ₹3.11 |
Adjusted EPS | ₹10.84 | ₹6.66 | ₹5.59 | ₹3.83 | ₹3.11 |
Compare Income Statement of peers of KOTHARI PETROCHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KOTHARI PETROCHEMICALS | ₹1,101.6 Cr | -0.2% | -11.3% | 19.1% | Stock Analytics | |
RAIN INDUSTRIES | ₹4,984.6 Cr | -0.6% | -8% | 2.1% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,512.3 Cr | 0.5% | -3.9% | 7.8% | Stock Analytics | |
VIKAS LIFECARE | ₹801.2 Cr | 3.1% | -3.2% | -18.3% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹705.3 Cr | 0.5% | -4.5% | -14.2% | Stock Analytics | |
ORICON ENTERPRISES | ₹437.1 Cr | -10.1% | -18.2% | -16.6% | Stock Analytics |
KOTHARI PETROCHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KOTHARI PETROCHEMICALS | -0.2% |
-11.3% |
19.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses