KOTHARI PETROCHEMICALS
|
KOTHARI PETROCHEMICALS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity Paid Up | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Equity Shares Forfeited | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹187 Cr | ₹133 Cr | ₹97 Cr | ₹64 Cr | ₹41 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹187 Cr | ₹133 Cr | ₹97 Cr | ₹64 Cr | ₹41 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹-0.07 Cr | - |
Reserve excluding Revaluation Reserve | ₹187 Cr | ₹133 Cr | ₹97 Cr | ₹64 Cr | ₹41 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹247 Cr | ₹192 Cr | ₹156 Cr | ₹123 Cr | ₹100 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹15 Cr | ₹8.26 Cr | ₹1.21 Cr | ₹0.06 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹22 Cr | ₹11 Cr | ₹2.24 Cr | ₹5.27 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-6.94 Cr | ₹-2.73 Cr | ₹-1.04 Cr | ₹-5.22 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹13 Cr | ₹9.85 Cr | ₹9.33 Cr | ₹8.73 Cr |
Deferred Tax Assets | ₹0.83 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.20 Cr |
Deferred Tax Liability | ₹19 Cr | ₹14 Cr | ₹10 Cr | ₹9.70 Cr | ₹8.93 Cr |
Other Long Term Liabilities | - | - | ₹0.42 Cr | ₹1.06 Cr | ₹2.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.16 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹18 Cr | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹28 Cr | ₹25 Cr |
Sundry Creditors | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹28 Cr | ₹25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.82 Cr | ₹13 Cr | ₹14 Cr | ₹5.75 Cr | ₹8.22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.78 Cr | ₹0.92 Cr | ₹0.34 Cr | ₹0.67 Cr | ₹0.62 Cr |
Interest Accrued But Not Due | - | ₹0.18 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.04 Cr | ₹12 Cr | ₹13 Cr | ₹5.07 Cr | ₹7.55 Cr |
Short Term Borrowings | - | - | - | - | ₹0.33 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹0.33 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹0.33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-0.33 Cr |
Short Term Provisions | ₹2.59 Cr | ₹1.69 Cr | ₹2.18 Cr | ₹2.03 Cr | ₹1.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.29 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | ₹0.31 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.59 Cr | ₹1.69 Cr | ₹1.89 Cr | ₹2.03 Cr | ₹0.96 Cr |
Total Current Liabilities | ₹55 Cr | ₹49 Cr | ₹49 Cr | ₹36 Cr | ₹35 Cr |
Total Liabilities | ₹319 Cr | ₹270 Cr | ₹223 Cr | ₹171 Cr | ₹146 Cr |
ASSETS | |||||
Gross Block | ₹148 Cr | ₹134 Cr | ₹100 Cr | ₹117 Cr | ₹97 Cr |
Less: Accumulated Depreciation | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹115 Cr | ₹106 Cr | ₹77 Cr | ₹96 Cr | ₹83 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.37 Cr | ₹2.96 Cr | ₹18 Cr | ₹2.53 Cr | ₹0.16 Cr |
Non Current Investments | ₹9.40 Cr | - | - | - | ₹16 Cr |
Long Term Investment | ₹9.40 Cr | - | - | - | ₹16 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹9.40 Cr | - | - | - | ₹16 Cr |
Long Term Loans & Advances | ₹7.14 Cr | ₹4.95 Cr | ₹5.52 Cr | ₹2.42 Cr | ₹2.24 Cr |
Other Non Current Assets | - | - | - | ₹0.22 Cr | ₹0.19 Cr |
Total Non-Current Assets | ₹148 Cr | ₹129 Cr | ₹117 Cr | ₹101 Cr | ₹102 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹64 Cr | ₹41 Cr | ₹33 Cr | ₹15 Cr | ₹4.00 Cr |
Quoted | ₹2.98 Cr | ₹2.69 Cr | ₹2.04 Cr | - | - |
Unquoted | ₹61 Cr | ₹39 Cr | ₹31 Cr | ₹15 Cr | ₹4.00 Cr |
Inventories | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹18 Cr | ₹11 Cr |
Raw Materials | ₹12 Cr | ₹7.88 Cr | ₹0.35 Cr | ₹2.80 Cr | ₹2.61 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹5.92 Cr | ₹6.25 Cr | ₹18 Cr | ₹0.93 Cr | ₹2.53 Cr |
Packing Materials | ₹0.40 Cr | ₹0.26 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
Stores  and Spare | ₹2.75 Cr | ₹2.99 Cr | ₹4.05 Cr | ₹3.22 Cr | ₹2.41 Cr |
Other Inventory | ₹9.69 Cr | ₹16 Cr | ₹3.53 Cr | ₹11 Cr | ₹3.45 Cr |
Sundry Debtors | ₹59 Cr | ₹47 Cr | ₹29 Cr | ₹19 Cr | ₹21 Cr |
Debtors more than Six months | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.63 Cr | ₹0.71 Cr |
Debtors Others | ₹59 Cr | ₹47 Cr | ₹29 Cr | ₹18 Cr | ₹20 Cr |
Cash and Bank | ₹12 Cr | ₹15 Cr | ₹9.16 Cr | ₹15 Cr | ₹2.36 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹12 Cr | ₹15 Cr | ₹9.13 Cr | ₹15 Cr | ₹2.33 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.17 Cr | ₹2.38 Cr | ₹1.26 Cr | ₹1.29 Cr | ₹0.59 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.31 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | - |
Prepaid Expenses | ₹1.66 Cr | ₹1.99 Cr | ₹1.22 Cr | ₹1.26 Cr | ₹0.53 Cr |
Other current_assets | ₹0.20 Cr | ₹0.31 Cr | - | - | ₹0.06 Cr |
Short Term Loans and Advances | ₹3.29 Cr | ₹2.44 Cr | ₹7.91 Cr | ₹1.52 Cr | ₹5.35 Cr |
Advances recoverable in cash or in kind | ₹1.01 Cr | ₹0.66 Cr | ₹0.91 Cr | ₹0.49 Cr | ₹2.85 Cr |
Advance income tax and TDS | ₹0.19 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.01 Cr | ₹0.40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.09 Cr | ₹1.63 Cr | ₹6.78 Cr | ₹1.02 Cr | ₹2.10 Cr |
Total Current Assets | ₹171 Cr | ₹141 Cr | ₹106 Cr | ₹69 Cr | ₹44 Cr |
Net Current Assets (Including Current Investments) | ₹116 Cr | ₹92 Cr | ₹58 Cr | ₹33 Cr | ₹9.49 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹319 Cr | ₹270 Cr | ₹223 Cr | ₹171 Cr | ₹146 Cr |
Contingent Liabilities | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Total Debt | - | ₹22 Cr | ₹11 Cr | ₹2.24 Cr | ₹5.61 Cr |
Book Value | 41.84 | 32.58 | 26.42 | 20.87 | 16.97 |
Adjusted Book Value | 41.84 | 32.58 | 26.42 | 20.87 | 16.97 |
Compare Balance Sheet of peers of KOTHARI PETROCHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KOTHARI PETROCHEMICALS | ₹1,101.6 Cr | -0.2% | -11.3% | 19.1% | Stock Analytics | |
RAIN INDUSTRIES | ₹4,984.6 Cr | -0.6% | -8% | 2.1% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,512.3 Cr | 0.5% | -3.9% | 7.8% | Stock Analytics | |
VIKAS LIFECARE | ₹801.2 Cr | 3.1% | -3.2% | -18.3% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹705.3 Cr | 0.5% | -4.5% | -14.2% | Stock Analytics | |
ORICON ENTERPRISES | ₹437.1 Cr | -10.1% | -18.2% | -16.6% | Stock Analytics |
KOTHARI PETROCHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KOTHARI PETROCHEMICALS | -0.2% |
-11.3% |
19.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses