KOTHARI FERMENTATION & BIOCHEM
|
KOTHARI FERMENTATION & BIOCHEM Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹110 Cr | ₹97 Cr | ₹96 Cr | ₹97 Cr | ₹96 Cr |
Sales | ₹110 Cr | ₹97 Cr | ₹96 Cr | ₹97 Cr | ₹96 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹110 Cr | ₹97 Cr | ₹96 Cr | ₹97 Cr | ₹96 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.32 Cr | ₹-5.72 Cr | ₹-4.47 Cr | ₹-0.91 Cr | ₹-0.61 Cr |
Raw Material Consumed | ₹58 Cr | ₹46 Cr | ₹35 Cr | ₹33 Cr | ₹29 Cr |
Opening Raw Materials | ₹2.43 Cr | ₹3.36 Cr | ₹9.76 Cr | ₹3.72 Cr | ₹1.60 Cr |
Purchases Raw Materials | ₹59 Cr | ₹45 Cr | ₹29 Cr | ₹39 Cr | ₹31 Cr |
Closing Raw Materials | ₹3.51 Cr | ₹2.43 Cr | ₹3.36 Cr | ₹9.76 Cr | ₹3.72 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹24 Cr | ₹20 Cr | ₹27 Cr | ₹26 Cr | ₹29 Cr |
Electricity & Power | ₹24 Cr | ₹20 Cr | ₹27 Cr | ₹26 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹10 Cr | ₹9.64 Cr | ₹8.79 Cr | ₹8.05 Cr | ₹7.24 Cr |
Salaries, Wages & Bonus | ₹8.90 Cr | ₹8.32 Cr | ₹7.54 Cr | ₹6.86 Cr | ₹6.02 Cr |
Contributions to EPF & Pension Funds | ₹0.94 Cr | ₹0.82 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.67 Cr |
Workmen and Staff Welfare Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹0.54 Cr | ₹0.55 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.25 Cr | ₹7.32 Cr | ₹6.27 Cr | ₹7.00 Cr | ₹5.84 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.02 Cr | ₹3.28 Cr | ₹2.99 Cr | ₹3.37 Cr | ₹2.90 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.24 Cr | ₹4.04 Cr | ₹3.28 Cr | ₹3.63 Cr | ₹2.94 Cr |
General and Administration Expenses | ₹1.53 Cr | ₹1.50 Cr | ₹1.25 Cr | ₹1.65 Cr | ₹1.88 Cr |
Rent , Rates & Taxes | ₹0.49 Cr | ₹0.78 Cr | ₹0.54 Cr | ₹0.52 Cr | ₹0.68 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.21 Cr |
Professional and legal fees | ₹0.33 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹0.46 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.78 Cr | ₹0.69 Cr |
Other Administration | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | ₹3.68 Cr | ₹5.95 Cr | ₹5.66 Cr | ₹5.99 Cr | ₹5.24 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹3.68 Cr | ₹5.95 Cr | ₹5.66 Cr | ₹5.99 Cr | ₹5.24 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.31 Cr | ₹2.30 Cr | ₹1.54 Cr | ₹1.50 Cr | ₹1.12 Cr |
Bad debts /advances written off | ₹0.13 Cr | ₹0.20 Cr | - | ₹0.55 Cr | ₹0.22 Cr |
Provision for doubtful debts | ₹0.09 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.09 Cr | ₹2.10 Cr | ₹1.54 Cr | ₹0.94 Cr | ₹0.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹101 Cr | ₹87 Cr | ₹81 Cr | ₹82 Cr | ₹78 Cr |
Operating Profit (Excl OI) | ₹8.82 Cr | ₹10 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr |
Other Income | ₹0.19 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹3.16 Cr | ₹0.09 Cr |
Interest Received | ₹0.03 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.16 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | ₹2.95 Cr | - |
Operating Profit | ₹9.01 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
Interest | ₹2.91 Cr | ₹3.02 Cr | ₹3.56 Cr | ₹2.34 Cr | ₹1.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.18 Cr | ₹0.65 Cr | ₹0.16 Cr | ₹0.09 Cr |
Other Interest | ₹2.82 Cr | ₹2.85 Cr | ₹2.92 Cr | ₹2.18 Cr | ₹1.60 Cr |
PBDT | ₹6.10 Cr | ₹7.32 Cr | ₹11 Cr | ₹15 Cr | ₹16 Cr |
Depreciation | ₹5.81 Cr | ₹5.81 Cr | ₹5.16 Cr | ₹4.43 Cr | ₹3.65 Cr |
Profit Before Taxation & Exceptional Items | ₹0.29 Cr | ₹1.51 Cr | ₹5.78 Cr | ₹11 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.29 Cr | ₹1.51 Cr | ₹5.78 Cr | ₹11 Cr | ₹12 Cr |
Provision for Tax | ₹0.10 Cr | ₹1.20 Cr | ₹0.98 Cr | ₹3.22 Cr | ₹3.79 Cr |
Current Income Tax | ₹0.07 Cr | ₹0.28 Cr | ₹0.95 Cr | ₹1.88 Cr | ₹2.72 Cr |
Deferred Tax | ₹0.03 Cr | ₹0.92 Cr | ₹0.43 Cr | ₹2.39 Cr | ₹1.10 Cr |
Other taxes | - | - | ₹-0.40 Cr | ₹-1.06 Cr | ₹-0.04 Cr |
Profit After Tax | ₹0.19 Cr | ₹0.31 Cr | ₹4.81 Cr | ₹7.67 Cr | ₹8.71 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹46 Cr | ₹45 Cr | ₹41 Cr | ₹33 Cr | ₹24 Cr |
Appropriations | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹41 Cr | ₹33 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.13 | ₹0.20 | ₹3.20 | ₹5.11 | ₹5.81 |
Adjusted EPS | ₹0.13 | ₹0.20 | ₹3.20 | ₹5.11 | ₹5.81 |
Compare Income Statement of peers of KOTHARI FERMENTATION & BIOCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KOTHARI FERMENTATION & BIOCHEM | ₹116.1 Cr | 6.3% | 0% | 6.2% | Stock Analytics | |
VARUN BEVERAGES | ₹219,257.0 Cr | 3.8% | 4.4% | 31.5% | Stock Analytics | |
NESTLE INDIA | ₹212,129.0 Cr | 1.6% | -2.7% | -18.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹115,336.0 Cr | 0.5% | -2.5% | -10.2% | Stock Analytics | |
MARICO | ₹84,625.1 Cr | 3.2% | 1.9% | 17.3% | Stock Analytics | |
JUBILANT FOODWORKS | ₹49,871.1 Cr | 6.8% | 15.1% | 31% | Stock Analytics |
KOTHARI FERMENTATION & BIOCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KOTHARI FERMENTATION & BIOCHEM | 6.3% |
0% |
6.2% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses