Home > Balance Sheet > KOTHARI FERMENTATION & BIOCHEM

KOTHARI FERMENTATION & BIOCHEM
Balance Sheet

COMMUNITY POLL
for KOTHARI FERMENTATION & BIOCHEM
Please provide your vote to see the results

KOTHARI FERMENTATION & BIOCHEM Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹41 Cr₹46 Cr₹46 Cr₹45 Cr₹41 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹41 Cr₹46 Cr₹46 Cr₹45 Cr₹41 Cr
    General Reserves -----
    Other Reserves ₹-0.17 Cr₹-0.15 Cr₹-0.23 Cr₹-0.21 Cr₹-0.14 Cr
Reserve excluding Revaluation Reserve ₹41 Cr₹46 Cr₹46 Cr₹45 Cr₹41 Cr
Revaluation reserve -----
Shareholder's Funds ₹56 Cr₹61 Cr₹61 Cr₹60 Cr₹56 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.75 Cr₹11 Cr₹15 Cr₹15 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹16 Cr₹20 Cr₹18 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.39 Cr₹-4.71 Cr₹-4.89 Cr₹-3.39 Cr₹-3.22 Cr
Unsecured Loans ₹22 Cr₹17 Cr₹13 Cr₹8.92 Cr₹3.95 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹22 Cr₹17 Cr₹13 Cr₹8.92 Cr₹3.95 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.69 Cr₹5.71 Cr₹5.66 Cr₹4.74 Cr₹4.75 Cr
    Deferred Tax Assets ₹3.78 Cr₹3.78 Cr₹3.43 Cr₹3.07 Cr₹2.59 Cr
    Deferred Tax Liability ₹10 Cr₹9.49 Cr₹9.09 Cr₹7.81 Cr₹7.34 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.98 Cr₹3.54 Cr₹3.16 Cr₹2.73 Cr₹2.35 Cr
Total Non-Current Liabilities ₹39 Cr₹37 Cr₹37 Cr₹31 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹9.70 Cr₹12 Cr₹9.30 Cr₹3.13 Cr₹4.80 Cr
    Sundry Creditors ₹9.70 Cr₹12 Cr₹9.30 Cr₹3.13 Cr₹4.80 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹9.09 Cr₹9.47 Cr₹9.63 Cr₹7.76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.24 Cr₹0.66 Cr₹0.55 Cr₹1.07 Cr₹0.23 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹8.42 Cr₹8.92 Cr₹8.56 Cr₹7.53 Cr
Short Term Borrowings ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
    Working Capital Loans- Sec ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-12 Cr₹-12 Cr₹-12 Cr₹-10 Cr
Short Term Provisions --₹0.23 Cr₹0.50 Cr₹0.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.23 Cr₹0.50 Cr₹0.27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹37 Cr₹33 Cr₹31 Cr₹25 Cr₹23 Cr
Total Liabilities ₹132 Cr₹131 Cr₹129 Cr₹116 Cr₹106 Cr
ASSETS
Gross Block ₹145 Cr₹126 Cr₹126 Cr₹123 Cr₹110 Cr
Less: Accumulated Depreciation ₹58 Cr₹52 Cr₹46 Cr₹40 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹87 Cr₹74 Cr₹80 Cr₹82 Cr₹74 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.81 Cr₹19 Cr₹16 Cr₹6.72 Cr₹2.91 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.78 Cr₹1.18 Cr₹0.71 Cr₹1.98 Cr₹1.28 Cr
Other Non Current Assets -₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Total Non-Current Assets ₹96 Cr₹94 Cr₹97 Cr₹91 Cr₹79 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹21 Cr₹22 Cr₹18 Cr₹14 Cr₹15 Cr
    Raw Materials ₹2.66 Cr₹3.51 Cr₹2.43 Cr₹3.36 Cr₹9.76 Cr
    Work-in Progress ₹12 Cr₹14 Cr₹12 Cr₹7.03 Cr₹2.90 Cr
    Finished Goods ₹0.98 Cr₹1.37 Cr₹1.30 Cr₹0.95 Cr₹0.61 Cr
    Packing Materials -----
    Stores  and Spare ₹3.48 Cr₹2.33 Cr₹1.82 Cr₹1.83 Cr₹1.92 Cr
    Other Inventory ₹1.95 Cr₹1.62 Cr₹0.26 Cr₹1.32 Cr₹0.31 Cr
Sundry Debtors ₹9.06 Cr₹7.81 Cr₹5.66 Cr₹6.17 Cr₹7.57 Cr
    Debtors more than Six months ₹0.27 Cr₹0.29 Cr₹0.28 Cr₹0.25 Cr₹0.14 Cr
    Debtors Others ₹8.94 Cr₹7.61 Cr₹5.38 Cr₹5.92 Cr₹7.42 Cr
Cash and Bank ₹0.46 Cr₹0.35 Cr₹0.74 Cr₹0.71 Cr₹0.55 Cr
    Cash in hand ₹0.19 Cr₹0.15 Cr₹0.12 Cr₹0.14 Cr₹0.26 Cr
    Balances at Bank ₹0.26 Cr₹0.20 Cr₹0.62 Cr₹0.56 Cr₹0.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.21 Cr₹0.19 Cr₹0.25 Cr₹2.52 Cr₹0.19 Cr
    Interest accrued on Investments ₹0.00 Cr₹0.00 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.21 Cr₹0.18 Cr₹0.19 Cr₹0.21 Cr₹0.15 Cr
    Other current_assets ---₹2.28 Cr-
Short Term Loans and Advances ₹5.78 Cr₹6.00 Cr₹7.19 Cr₹1.72 Cr₹3.46 Cr
    Advances recoverable in cash or in kind ₹1.00 Cr₹0.49 Cr₹1.36 Cr₹0.61 Cr₹0.87 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.79 Cr₹5.51 Cr₹5.83 Cr₹1.11 Cr₹2.59 Cr
Total Current Assets ₹37 Cr₹37 Cr₹32 Cr₹26 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹-0.38 Cr₹3.82 Cr₹0.91 Cr₹0.70 Cr₹4.02 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹132 Cr₹131 Cr₹129 Cr₹116 Cr₹106 Cr
Contingent Liabilities ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹8.75 Cr
Total Debt ₹47 Cr₹45 Cr₹45 Cr₹39 Cr₹34 Cr
Book Value -40.5640.3840.1937.03
Adjusted Book Value 37.2740.5640.3840.1937.03

Compare Balance Sheet of peers of KOTHARI FERMENTATION & BIOCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI FERMENTATION & BIOCHEM ₹116.1 Cr 6.3% 0% 6.2% Stock Analytics
VARUN BEVERAGES ₹219,257.0 Cr 3.8% 4.4% 31.5% Stock Analytics
NESTLE INDIA ₹212,129.0 Cr 1.6% -2.7% -18.4% Stock Analytics
BRITANNIA INDUSTRIES ₹115,336.0 Cr 0.5% -2.5% -10.2% Stock Analytics
MARICO ₹84,625.1 Cr 3.2% 1.9% 17.3% Stock Analytics
JUBILANT FOODWORKS ₹49,871.1 Cr 6.8% 15.1% 31% Stock Analytics


KOTHARI FERMENTATION & BIOCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI FERMENTATION & BIOCHEM

6.3%

0%

6.2%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses