Home > Income Statement > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Income Statement

KOLTEPATIL DEVELOPERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,489 Cr₹1,121 Cr₹695 Cr₹1,132 Cr₹870 Cr
     Revenue from property development ₹1,366 Cr₹1,029 Cr₹643 Cr₹1,126 Cr₹864 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹122 Cr₹92 Cr₹52 Cr₹6.45 Cr₹6.25 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,488 Cr₹1,117 Cr₹692 Cr₹1,130 Cr₹866 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-74 Cr₹45 Cr₹-110 Cr₹77 Cr₹-987 Cr
Cost of Construction and Development ₹1,163 Cr₹728 Cr₹607 Cr₹656 Cr₹1,441 Cr
     Opening Raw Materials ₹52 Cr₹35 Cr₹39 Cr₹31 Cr₹27 Cr
     Cost of Land & Construction Materials ₹535 Cr₹409 Cr₹301 Cr₹226 Cr₹295 Cr
     Closing Stock ₹35 Cr₹52 Cr₹35 Cr₹39 Cr₹31 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹611 Cr₹336 Cr₹301 Cr₹438 Cr₹1,150 Cr
Power & Fuel Cost ₹2.94 Cr₹2.23 Cr₹2.27 Cr₹1.43 Cr₹1.57 Cr
     Electricity & Power ₹2.94 Cr₹2.23 Cr₹2.27 Cr₹1.43 Cr₹1.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹86 Cr₹71 Cr₹65 Cr₹60 Cr₹54 Cr
     Salaries, Wages & Bonus ₹77 Cr₹62 Cr₹55 Cr₹51 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹6.15 Cr₹6.06 Cr₹5.07 Cr₹4.54 Cr₹4.71 Cr
     Workmen and Staff Welfare Expenses ₹2.87 Cr₹2.33 Cr₹1.91 Cr₹2.15 Cr₹1.54 Cr
     Other Employees Cost -₹0.19 Cr₹2.52 Cr₹1.96 Cr₹1.68 Cr
Operating Expenses ₹19 Cr₹14 Cr₹8.80 Cr₹10 Cr₹9.18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹8.80 Cr₹10 Cr₹9.18 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹37 Cr₹27 Cr₹20 Cr₹29 Cr₹32 Cr
     Rent , Rates & Taxes ₹16 Cr₹11 Cr₹3.85 Cr₹7.30 Cr₹11 Cr
     Insurance ₹0.77 Cr₹0.88 Cr₹0.37 Cr₹0.59 Cr₹1.26 Cr
     Printing and stationery ₹0.45 Cr₹0.48 Cr₹0.38 Cr₹0.85 Cr₹0.70 Cr
     Professional and legal fees ₹16 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
     Other Administration ₹3.99 Cr₹3.28 Cr₹3.70 Cr₹8.25 Cr₹6.96 Cr
Selling and Distribution Expenses ₹44 Cr₹19 Cr₹18 Cr₹50 Cr₹49 Cr
     Advertisement & Sales Promotion ₹44 Cr₹19 Cr₹18 Cr₹50 Cr₹49 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹26 Cr₹19 Cr₹13 Cr₹19 Cr
     Bad debts /advances written off ----₹3.57 Cr
     Provision for doubtful debts ₹7.66 Cr₹16 Cr₹12 Cr₹0.24 Cr-
     Losson disposal of fixed assets(net) ----₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹11 Cr₹7.24 Cr₹13 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,299 Cr₹931 Cr₹629 Cr₹896 Cr₹619 Cr
Operating Profit (Excl OI) ₹189 Cr₹186 Cr₹62 Cr₹234 Cr₹247 Cr
Other Income ₹33 Cr₹19 Cr₹17 Cr₹47 Cr₹11 Cr
     Interest Received ₹6.43 Cr₹3.40 Cr₹3.40 Cr₹3.46 Cr₹1.87 Cr
     Dividend Received ₹0.18 Cr₹0.19 Cr₹0.05 Cr₹0.07 Cr₹0.63 Cr
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.05 Cr-₹0.21 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.81 Cr₹1.94 Cr₹3.18 Cr₹0.68 Cr₹1.51 Cr
     Foreign Exchange Gains -----
     Others ₹22 Cr₹13 Cr₹10 Cr₹43 Cr₹7.06 Cr
Operating Profit ₹222 Cr₹205 Cr₹79 Cr₹281 Cr₹258 Cr
Interest ₹41 Cr₹50 Cr₹70 Cr₹80 Cr₹92 Cr
     InterestonDebenture / Bonds ₹6.64 Cr₹21 Cr₹9.27 Cr₹11 Cr₹16 Cr
     Interest on Term Loan ₹19 Cr₹7.92 Cr₹32 Cr₹36 Cr₹35 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.07 Cr₹7.89 Cr₹5.66 Cr₹3.81 Cr₹5.10 Cr
     Other Interest ₹13 Cr₹13 Cr₹24 Cr₹29 Cr₹36 Cr
PBDT ₹181 Cr₹155 Cr₹8.81 Cr₹201 Cr₹166 Cr
Depreciation ₹12 Cr₹10 Cr₹12 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹170 Cr₹145 Cr₹-3.16 Cr₹184 Cr₹151 Cr
Exceptional Income / Expenses -₹-6.92 Cr---
Profit Before Tax ₹168 Cr₹138 Cr₹-3.16 Cr₹184 Cr₹151 Cr
Provision for Tax ₹55 Cr₹51 Cr₹0.68 Cr₹84 Cr₹52 Cr
     Current Income Tax ₹47 Cr₹37 Cr₹39 Cr₹51 Cr₹70 Cr
     Deferred Tax ₹-1.78 Cr₹1.67 Cr₹-38 Cr₹33 Cr₹-19 Cr
     Other taxes ₹9.52 Cr₹12 Cr---
Profit After Tax ₹113 Cr₹86 Cr₹-3.84 Cr₹100 Cr₹99 Cr
Extra items -----
Minority Interest ₹-9.39 Cr₹-5.44 Cr₹-0.70 Cr₹-27 Cr₹-24 Cr
Share of Associate -₹-1.59 Cr₹-0.98 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹104 Cr₹79 Cr₹-5.52 Cr₹72 Cr₹75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹503 Cr₹429 Cr₹430 Cr₹360 Cr₹539 Cr
Appropriations ₹607 Cr₹509 Cr₹424 Cr₹433 Cr₹615 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹607 Cr₹509 Cr₹424 Cr₹433 Cr₹615 Cr
Equity Dividend % ₹40.00₹20.00--₹24.00
Earnings Per Share ₹13.69₹10.45₹-0.73₹9.55₹9.95
Adjusted EPS ₹13.69₹10.45₹-0.73₹9.55₹9.95

Compare Income Statement of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹2,686.2 Cr -6.1% -3.6% -27.5% Stock Analytics
DLF ₹208,124.0 Cr -3.5% 2.1% 24.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,761.0 Cr -5.2% 13.7% 56.5% Stock Analytics
GODREJ PROPERTIES ₹86,176.1 Cr -4.7% -2.8% 52.7% Stock Analytics
OBEROI REALTY ₹83,274.0 Cr -1.2% 18.1% 64.4% Stock Analytics
THE PHOENIX MILLS ₹60,407.2 Cr -1.5% 1.2% 50.2% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

-6.1%

-3.6%

-27.5%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses