Home > Balance Sheet > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Balance Sheet

KOLTEPATIL DEVELOPERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity - Authorised ₹114 Cr₹103 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Paid Up ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.88 Cr₹3.72 Cr
Total Reserves ₹658 Cr₹791 Cr₹883 Cr₹817 Cr₹825 Cr
    Securities Premium ₹300 Cr₹300 Cr₹300 Cr₹300 Cr₹295 Cr
    Capital Reserves ₹-236 Cr₹-203 Cr₹-23 Cr₹-23 Cr₹-11 Cr
    Profit & Loss Account Balance ₹497 Cr₹594 Cr₹503 Cr₹429 Cr₹430 Cr
    General Reserves ₹57 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Other Reserves ₹39 Cr₹43 Cr₹46 Cr₹53 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹658 Cr₹791 Cr₹883 Cr₹817 Cr₹825 Cr
Revaluation reserve -----
Shareholder's Funds ₹734 Cr₹867 Cr₹959 Cr₹894 Cr₹905 Cr
Minority Interest ₹1.64 Cr₹8.56 Cr₹7.89 Cr₹0.17 Cr₹15 Cr
Long-Term Borrowings -----
Secured Loans ₹189 Cr₹282 Cr₹178 Cr₹364 Cr₹364 Cr
    Non Convertible Debentures ₹505 Cr-₹23 Cr₹83 Cr₹87 Cr
    Converible Debentures & Bonds ---₹44 Cr₹44 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹378 Cr₹309 Cr₹229 Cr₹280 Cr₹391 Cr
    Term Loans - Institutions ₹96 Cr₹158 Cr₹146 Cr₹114 Cr₹37 Cr
    Other Secured ₹-790 Cr₹-185 Cr₹-220 Cr₹-157 Cr₹-196 Cr
Unsecured Loans ₹31 Cr₹67 Cr₹71 Cr₹57 Cr₹58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹31 Cr₹67 Cr₹71 Cr₹57 Cr₹58 Cr
Deferred Tax Assets / Liabilities ₹-190 Cr₹-171 Cr₹-172 Cr₹-179 Cr₹-141 Cr
    Deferred Tax Assets ₹244 Cr₹208 Cr₹183 Cr₹188 Cr₹147 Cr
    Deferred Tax Liability ₹54 Cr₹36 Cr₹11 Cr₹8.83 Cr₹6.61 Cr
Other Long Term Liabilities ₹120 Cr₹66 Cr₹46 Cr₹46 Cr₹78 Cr
Long Term Trade Payables -₹1.92 Cr-₹22 Cr₹18 Cr
Long Term Provisions ₹13 Cr₹49 Cr₹44 Cr₹7.33 Cr₹5.01 Cr
Total Non-Current Liabilities ₹163 Cr₹296 Cr₹168 Cr₹317 Cr₹383 Cr
Current Liabilities -----
Trade Payables ₹574 Cr₹373 Cr₹288 Cr₹290 Cr₹287 Cr
    Sundry Creditors ₹574 Cr₹373 Cr₹288 Cr₹290 Cr₹287 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,265 Cr₹2,292 Cr₹2,313 Cr₹2,085 Cr₹1,827 Cr
    Bank Overdraft / Short term credit ---₹1.09 Cr₹2.26 Cr
    Advances received from customers ₹2,334 Cr₹2,040 Cr₹2,057 Cr₹1,853 Cr₹1,490 Cr
    Interest Accrued But Not Due ₹0.96 Cr₹0.72 Cr₹0.57 Cr₹9.87 Cr₹10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹440 Cr-₹23 Cr₹4.97 Cr₹3.37 Cr
    Current maturity - Others -₹5.86 Cr₹5.86 Cr₹5.86 Cr₹5.86 Cr
    Other Liabilities ₹490 Cr₹246 Cr₹227 Cr₹210 Cr₹316 Cr
Short Term Borrowings --₹46 Cr₹78 Cr₹94 Cr
    Secured ST Loans repayable on Demands --₹46 Cr₹78 Cr₹93 Cr
    Working Capital Loans- Sec --₹46 Cr₹78 Cr₹93 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-46 Cr₹-78 Cr₹-93 Cr
Short Term Provisions ₹19 Cr₹24 Cr₹16 Cr₹59 Cr₹78 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.10 Cr₹12 Cr₹5.93 Cr₹6.84 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹12 Cr₹11 Cr₹52 Cr₹50 Cr
Total Current Liabilities ₹3,858 Cr₹2,689 Cr₹2,663 Cr₹2,511 Cr₹2,286 Cr
Total Liabilities ₹4,757 Cr₹3,861 Cr₹3,798 Cr₹3,722 Cr₹3,589 Cr
ASSETS
Gross Block ₹224 Cr₹182 Cr₹357 Cr₹340 Cr₹336 Cr
Less: Accumulated Depreciation ₹105 Cr₹90 Cr₹89 Cr₹73 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹119 Cr₹91 Cr₹268 Cr₹267 Cr₹275 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹10 Cr-₹0.27 Cr₹0.64 Cr
Non Current Investments ₹32 Cr₹44 Cr₹46 Cr₹17 Cr-
Long Term Investment ₹32 Cr₹44 Cr₹46 Cr₹17 Cr-
    Quoted ₹0.14 Cr₹0.09 Cr₹0.06 Cr--
    Unquoted ₹32 Cr₹44 Cr₹46 Cr₹17 Cr-
Long Term Loans & Advances ₹298 Cr₹226 Cr₹150 Cr₹228 Cr₹275 Cr
Other Non Current Assets ₹21 Cr₹13 Cr₹11 Cr₹28 Cr₹13 Cr
Total Non-Current Assets ₹487 Cr₹402 Cr₹493 Cr₹559 Cr₹583 Cr
Current Assets Loans & Advances -----
Currents Investments ₹93 Cr₹2.45 Cr₹14 Cr₹0.66 Cr₹0.61 Cr
    Quoted ₹93 Cr₹2.45 Cr₹14 Cr₹0.66 Cr₹0.03 Cr
    Unquoted ----₹0.58 Cr
Inventories ₹3,469 Cr₹2,894 Cr₹2,837 Cr₹2,864 Cr₹2,758 Cr
    Raw Materials ₹44 Cr₹35 Cr₹52 Cr₹35 Cr₹39 Cr
    Work-in Progress ₹2,957 Cr₹2,378 Cr₹2,582 Cr₹2,362 Cr₹2,163 Cr
    Finished Goods ₹468 Cr₹481 Cr₹203 Cr₹467 Cr₹556 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹56 Cr₹27 Cr₹26 Cr₹33 Cr₹61 Cr
    Debtors more than Six months ₹56 Cr₹23 Cr₹11 Cr₹29 Cr-
    Debtors Others ₹8.06 Cr₹8.40 Cr₹19 Cr₹12 Cr₹61 Cr
Cash and Bank ₹410 Cr₹353 Cr₹276 Cr₹164 Cr₹97 Cr
    Cash in hand ₹0.23 Cr₹0.24 Cr₹0.24 Cr₹0.48 Cr₹0.29 Cr
    Balances at Bank ₹410 Cr₹353 Cr₹275 Cr₹155 Cr₹95 Cr
    Other cash and bank balances ---₹8.75 Cr₹1.61 Cr
Other Current Assets ₹79 Cr₹55 Cr₹36 Cr₹22 Cr₹5.08 Cr
    Interest accrued on Investments ₹0.86 Cr₹0.88 Cr₹0.22 Cr₹0.50 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹73 Cr₹44 Cr₹32 Cr₹6.22 Cr₹1.72 Cr
    Other current_assets ₹5.46 Cr₹10 Cr₹3.19 Cr₹15 Cr₹3.17 Cr
Short Term Loans and Advances ₹164 Cr₹127 Cr₹117 Cr₹80 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹126 Cr₹87 Cr₹79 Cr₹32 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹38 Cr₹40 Cr₹38 Cr₹48 Cr₹45 Cr
Total Current Assets ₹4,270 Cr₹3,459 Cr₹3,305 Cr₹3,163 Cr₹3,006 Cr
Net Current Assets (Including Current Investments) ₹412 Cr₹770 Cr₹642 Cr₹652 Cr₹720 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,757 Cr₹3,861 Cr₹3,798 Cr₹3,722 Cr₹3,589 Cr
Contingent Liabilities ₹133 Cr₹73 Cr₹318 Cr₹295 Cr₹238 Cr
Total Debt ₹1,079 Cr₹542 Cr₹522 Cr₹665 Cr₹729 Cr
Book Value -137.68126.22117.51118.88
Adjusted Book Value 96.57114.13126.22117.51118.88

Compare Balance Sheet of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹2,686.2 Cr -6.1% -3.6% -27.5% Stock Analytics
DLF ₹208,124.0 Cr -3.5% 2.1% 24.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,761.0 Cr -5.2% 13.7% 56.5% Stock Analytics
GODREJ PROPERTIES ₹86,176.1 Cr -4.7% -2.8% 52.7% Stock Analytics
OBEROI REALTY ₹83,274.0 Cr -1.2% 18.1% 64.4% Stock Analytics
THE PHOENIX MILLS ₹60,407.2 Cr -1.5% 1.2% 50.2% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

-6.1%

-3.6%

-27.5%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses