KIRI INDUSTRIES
|
KIRI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹945 Cr | ₹1,497 Cr | ₹957 Cr | ₹1,305 Cr | ₹1,394 Cr |
Sales | ₹916 Cr | ₹1,473 Cr | ₹942 Cr | ₹1,268 Cr | ₹1,354 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹29 Cr | ₹24 Cr | ₹15 Cr | ₹38 Cr | ₹40 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹945 Cr | ₹1,497 Cr | ₹957 Cr | ₹1,305 Cr | ₹1,394 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹26 Cr | ₹-55 Cr | ₹-12 Cr | ₹3.51 Cr | ₹-15 Cr |
Raw Material Consumed | ₹649 Cr | ₹1,052 Cr | ₹603 Cr | ₹792 Cr | ₹909 Cr |
Opening Raw Materials | ₹86 Cr | ₹69 Cr | ₹59 Cr | ₹75 Cr | ₹44 Cr |
Purchases Raw Materials | ₹569 Cr | ₹1,016 Cr | ₹572 Cr | ₹733 Cr | ₹879 Cr |
Closing Raw Materials | ₹66 Cr | ₹86 Cr | ₹69 Cr | ₹59 Cr | ₹75 Cr |
Other Direct Purchases / Brought in cost | ₹60 Cr | ₹53 Cr | ₹41 Cr | ₹43 Cr | ₹61 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹118 Cr | ₹152 Cr | ₹94 Cr | ₹112 Cr | ₹102 Cr |
Electricity & Power | ₹118 Cr | ₹152 Cr | ₹94 Cr | ₹112 Cr | ₹102 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹51 Cr | ₹60 Cr | ₹49 Cr | ₹49 Cr | ₹42 Cr |
Salaries, Wages & Bonus | ₹44 Cr | ₹53 Cr | ₹43 Cr | ₹43 Cr | ₹37 Cr |
Contributions to EPF & Pension Funds | ₹4.08 Cr | ₹3.94 Cr | ₹3.49 Cr | ₹3.05 Cr | ₹2.36 Cr |
Workmen and Staff Welfare Expenses | ₹3.01 Cr | ₹3.64 Cr | ₹2.59 Cr | ₹2.69 Cr | ₹2.82 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹69 Cr | ₹88 Cr | ₹73 Cr | ₹89 Cr | ₹72 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Repairs and Maintenance | ₹20 Cr | ₹26 Cr | ₹22 Cr | ₹39 Cr | ₹29 Cr |
Packing Material Consumed | ₹15 Cr | ₹22 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Other Mfg Exp | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
General and Administration Expenses | ₹31 Cr | ₹35 Cr | ₹40 Cr | ₹38 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹0.39 Cr | ₹0.65 Cr | ₹1.56 Cr | ₹0.94 Cr | ₹1.06 Cr |
Insurance | ₹2.24 Cr | ₹2.14 Cr | ₹2.14 Cr | ₹2.60 Cr | ₹1.43 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr |
Professional and legal fees | ₹23 Cr | ₹26 Cr | ₹32 Cr | ₹28 Cr | ₹16 Cr |
Traveling and conveyance | ₹1.86 Cr | ₹1.62 Cr | ₹0.90 Cr | ₹3.28 Cr | ₹2.49 Cr |
Other Administration | ₹3.22 Cr | ₹3.80 Cr | ₹3.44 Cr | ₹3.52 Cr | ₹3.38 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹36 Cr | ₹21 Cr | ₹29 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹1.23 Cr | ₹0.96 Cr | ₹1.09 Cr | ₹4.60 Cr | ₹3.23 Cr |
Sales Commissions & Incentives | ₹5.15 Cr | ₹9.73 Cr | ₹6.84 Cr | ₹5.03 Cr | ₹1.23 Cr |
Freight and Forwarding | ₹13 Cr | ₹25 Cr | ₹12 Cr | ₹17 Cr | ₹15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.28 Cr | ₹0.48 Cr | ₹0.84 Cr | ₹2.31 Cr | ₹1.65 Cr |
Miscellaneous Expenses | ₹18 Cr | ₹7.03 Cr | ₹6.63 Cr | ₹6.91 Cr | ₹8.53 Cr |
Bad debts /advances written off | - | - | - | - | ₹1.18 Cr |
Provision for doubtful debts | ₹0.02 Cr | - | ₹0.03 Cr | - | ₹2.33 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹5.78 Cr | ₹1.18 Cr | ₹2.47 Cr | ₹2.28 Cr | ₹2.58 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹5.85 Cr | ₹4.12 Cr | ₹4.63 Cr | ₹2.44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹983 Cr | ₹1,376 Cr | ₹874 Cr | ₹1,119 Cr | ₹1,163 Cr |
Operating Profit (Excl OI) | ₹-37 Cr | ₹121 Cr | ₹83 Cr | ₹186 Cr | ₹231 Cr |
Other Income | ₹3.34 Cr | ₹1.98 Cr | ₹2.24 Cr | ₹5.29 Cr | ₹2.68 Cr |
Interest Received | ₹3.34 Cr | ₹1.84 Cr | ₹2.23 Cr | ₹4.69 Cr | ₹2.58 Cr |
Dividend Received | - | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.14 Cr | ₹0.00 Cr | ₹0.59 Cr | ₹0.06 Cr |
Operating Profit | ₹-34 Cr | ₹123 Cr | ₹85 Cr | ₹191 Cr | ₹234 Cr |
Interest | ₹6.31 Cr | ₹4.78 Cr | ₹4.01 Cr | ₹4.84 Cr | ₹5.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.62 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹1.10 Cr | ₹1.64 Cr |
Other Interest | ₹5.69 Cr | ₹4.13 Cr | ₹3.51 Cr | ₹3.74 Cr | ₹3.44 Cr |
PBDT | ₹-40 Cr | ₹118 Cr | ₹81 Cr | ₹187 Cr | ₹229 Cr |
Depreciation | ₹49 Cr | ₹50 Cr | ₹46 Cr | ₹44 Cr | ₹38 Cr |
Profit Before Taxation & Exceptional Items | ₹-89 Cr | ₹68 Cr | ₹35 Cr | ₹142 Cr | ₹191 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹122 Cr | ₹404 Cr | ₹265 Cr | ₹402 Cr | ₹198 Cr |
Provision for Tax | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹26 Cr | ₹33 Cr |
Current Income Tax | ₹17 Cr | ₹22 Cr | ₹19 Cr | ₹32 Cr | ₹53 Cr |
Deferred Tax | ₹-1.70 Cr | ₹-6.12 Cr | ₹-12 Cr | ₹6.31 Cr | ₹6.12 Cr |
Other taxes | ₹0.38 Cr | - | ₹6.32 Cr | ₹-12 Cr | ₹-26 Cr |
Profit After Tax | ₹107 Cr | ₹389 Cr | ₹252 Cr | ₹376 Cr | ₹164 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.01 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹-0.52 Cr | ₹-0.21 Cr |
Consolidated Net Profit | ₹107 Cr | ₹389 Cr | ₹252 Cr | ₹375 Cr | ₹164 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,990 Cr | ₹1,602 Cr | ₹1,352 Cr | ₹986 Cr | ₹822 Cr |
Appropriations | ₹2,097 Cr | ₹1,991 Cr | ₹1,605 Cr | ₹1,361 Cr | ₹986 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.50 Cr | ₹0.33 Cr | ₹1.78 Cr | ₹7.56 Cr | - |
Equity Dividend % | - | - | - | ₹5.00 | ₹20.00 |
Earnings Per Share | ₹20.58 | ₹75.00 | ₹75.10 | ₹111.53 | ₹52.29 |
Adjusted EPS | ₹20.58 | ₹75.00 | ₹75.10 | ₹111.53 | ₹52.29 |
Compare Income Statement of peers of KIRI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRI INDUSTRIES | ₹3,409.1 Cr | -4.8% | 13.1% | 101.9% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹7,946.9 Cr | 4.6% | 18.5% | 61.3% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,318.0 Cr | 7.3% | 6.4% | 0.1% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹859.7 Cr | -6.7% | -12.8% | 67.4% | Stock Analytics | |
BODAL CHEMICALS | ₹776.1 Cr | -0.6% | 10.2% | -21.1% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹665.6 Cr | -1.6% | -7.7% | -2.5% | Stock Analytics |
KIRI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRI INDUSTRIES | -4.8% |
13.1% |
101.9% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses