Home > Income Statement > KIRI INDUSTRIES

KIRI INDUSTRIES
Income Statement

COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹945 Cr₹1,497 Cr₹957 Cr₹1,305 Cr₹1,394 Cr
     Sales ₹916 Cr₹1,473 Cr₹942 Cr₹1,268 Cr₹1,354 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹24 Cr₹15 Cr₹38 Cr₹40 Cr
Less: Excise Duty -----
Net Sales ₹945 Cr₹1,497 Cr₹957 Cr₹1,305 Cr₹1,394 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-55 Cr₹-12 Cr₹3.51 Cr₹-15 Cr
Raw Material Consumed ₹649 Cr₹1,052 Cr₹603 Cr₹792 Cr₹909 Cr
     Opening Raw Materials ₹86 Cr₹69 Cr₹59 Cr₹75 Cr₹44 Cr
     Purchases Raw Materials ₹569 Cr₹1,016 Cr₹572 Cr₹733 Cr₹879 Cr
     Closing Raw Materials ₹66 Cr₹86 Cr₹69 Cr₹59 Cr₹75 Cr
     Other Direct Purchases / Brought in cost ₹60 Cr₹53 Cr₹41 Cr₹43 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹118 Cr₹152 Cr₹94 Cr₹112 Cr₹102 Cr
     Electricity & Power ₹118 Cr₹152 Cr₹94 Cr₹112 Cr₹102 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹51 Cr₹60 Cr₹49 Cr₹49 Cr₹42 Cr
     Salaries, Wages & Bonus ₹44 Cr₹53 Cr₹43 Cr₹43 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹4.08 Cr₹3.94 Cr₹3.49 Cr₹3.05 Cr₹2.36 Cr
     Workmen and Staff Welfare Expenses ₹3.01 Cr₹3.64 Cr₹2.59 Cr₹2.69 Cr₹2.82 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹69 Cr₹88 Cr₹73 Cr₹89 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹23 Cr₹20 Cr₹20 Cr₹18 Cr
     Repairs and Maintenance ₹20 Cr₹26 Cr₹22 Cr₹39 Cr₹29 Cr
     Packing Material Consumed ₹15 Cr₹22 Cr₹16 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹13 Cr₹17 Cr₹16 Cr₹13 Cr₹10 Cr
General and Administration Expenses ₹31 Cr₹35 Cr₹40 Cr₹38 Cr₹24 Cr
     Rent , Rates & Taxes ₹0.39 Cr₹0.65 Cr₹1.56 Cr₹0.94 Cr₹1.06 Cr
     Insurance ₹2.24 Cr₹2.14 Cr₹2.14 Cr₹2.60 Cr₹1.43 Cr
     Printing and stationery ₹0.13 Cr₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.10 Cr
     Professional and legal fees ₹23 Cr₹26 Cr₹32 Cr₹28 Cr₹16 Cr
     Traveling and conveyance ₹1.86 Cr₹1.62 Cr₹0.90 Cr₹3.28 Cr₹2.49 Cr
     Other Administration ₹3.22 Cr₹3.80 Cr₹3.44 Cr₹3.52 Cr₹3.38 Cr
Selling and Distribution Expenses ₹20 Cr₹36 Cr₹21 Cr₹29 Cr₹21 Cr
     Advertisement & Sales Promotion ₹1.23 Cr₹0.96 Cr₹1.09 Cr₹4.60 Cr₹3.23 Cr
     Sales Commissions & Incentives ₹5.15 Cr₹9.73 Cr₹6.84 Cr₹5.03 Cr₹1.23 Cr
     Freight and Forwarding ₹13 Cr₹25 Cr₹12 Cr₹17 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.28 Cr₹0.48 Cr₹0.84 Cr₹2.31 Cr₹1.65 Cr
Miscellaneous Expenses ₹18 Cr₹7.03 Cr₹6.63 Cr₹6.91 Cr₹8.53 Cr
     Bad debts /advances written off ----₹1.18 Cr
     Provision for doubtful debts ₹0.02 Cr-₹0.03 Cr-₹2.33 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹5.78 Cr₹1.18 Cr₹2.47 Cr₹2.28 Cr₹2.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹5.85 Cr₹4.12 Cr₹4.63 Cr₹2.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹983 Cr₹1,376 Cr₹874 Cr₹1,119 Cr₹1,163 Cr
Operating Profit (Excl OI) ₹-37 Cr₹121 Cr₹83 Cr₹186 Cr₹231 Cr
Other Income ₹3.34 Cr₹1.98 Cr₹2.24 Cr₹5.29 Cr₹2.68 Cr
     Interest Received ₹3.34 Cr₹1.84 Cr₹2.23 Cr₹4.69 Cr₹2.58 Cr
     Dividend Received -₹0.01 Cr-₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -₹0.14 Cr₹0.00 Cr₹0.59 Cr₹0.06 Cr
Operating Profit ₹-34 Cr₹123 Cr₹85 Cr₹191 Cr₹234 Cr
Interest ₹6.31 Cr₹4.78 Cr₹4.01 Cr₹4.84 Cr₹5.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.62 Cr₹0.65 Cr₹0.50 Cr₹1.10 Cr₹1.64 Cr
     Other Interest ₹5.69 Cr₹4.13 Cr₹3.51 Cr₹3.74 Cr₹3.44 Cr
PBDT ₹-40 Cr₹118 Cr₹81 Cr₹187 Cr₹229 Cr
Depreciation ₹49 Cr₹50 Cr₹46 Cr₹44 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹-89 Cr₹68 Cr₹35 Cr₹142 Cr₹191 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹122 Cr₹404 Cr₹265 Cr₹402 Cr₹198 Cr
Provision for Tax ₹16 Cr₹15 Cr₹13 Cr₹26 Cr₹33 Cr
     Current Income Tax ₹17 Cr₹22 Cr₹19 Cr₹32 Cr₹53 Cr
     Deferred Tax ₹-1.70 Cr₹-6.12 Cr₹-12 Cr₹6.31 Cr₹6.12 Cr
     Other taxes ₹0.38 Cr-₹6.32 Cr₹-12 Cr₹-26 Cr
Profit After Tax ₹107 Cr₹389 Cr₹252 Cr₹376 Cr₹164 Cr
Extra items -----
Minority Interest ₹0.01 Cr----
Share of Associate -----
Other Consolidated Items ---₹-0.52 Cr₹-0.21 Cr
Consolidated Net Profit ₹107 Cr₹389 Cr₹252 Cr₹375 Cr₹164 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,990 Cr₹1,602 Cr₹1,352 Cr₹986 Cr₹822 Cr
Appropriations ₹2,097 Cr₹1,991 Cr₹1,605 Cr₹1,361 Cr₹986 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.50 Cr₹0.33 Cr₹1.78 Cr₹7.56 Cr-
Equity Dividend % ---₹5.00₹20.00
Earnings Per Share ₹20.58₹75.00₹75.10₹111.53₹52.29
Adjusted EPS ₹20.58₹75.00₹75.10₹111.53₹52.29

Compare Income Statement of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹3,409.1 Cr -4.8% 13.1% 101.9% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,946.9 Cr 4.6% 18.5% 61.3% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,318.0 Cr 7.3% 6.4% 0.1% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹859.7 Cr -6.7% -12.8% 67.4% Stock Analytics
BODAL CHEMICALS ₹776.1 Cr -0.6% 10.2% -21.1% Stock Analytics
BHAGERIA INDUSTRIES ₹665.6 Cr -1.6% -7.7% -2.5% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

-4.8%

13.1%

101.9%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses