Home > Balance Sheet > KIRI INDUSTRIES

KIRI INDUSTRIES
Balance Sheet

KIRI INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹52 Cr₹52 Cr₹52 Cr₹34 Cr₹34 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹52 Cr₹52 Cr₹52 Cr₹34 Cr₹34 Cr
    Equity Paid Up ₹52 Cr₹52 Cr₹52 Cr₹34 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,760 Cr₹2,627 Cr₹2,521 Cr₹2,151 Cr₹1,900 Cr
    Securities Premium ₹485 Cr₹485 Cr₹485 Cr₹482 Cr₹482 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,230 Cr₹2,097 Cr₹1,990 Cr₹1,602 Cr₹1,352 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹28 Cr₹29 Cr₹29 Cr₹51 Cr₹50 Cr
Reserve excluding Revaluation Reserve ₹2,760 Cr₹2,627 Cr₹2,521 Cr₹2,151 Cr₹1,900 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,812 Cr₹2,679 Cr₹2,573 Cr₹2,184 Cr₹1,933 Cr
Minority Interest ₹0.00 Cr₹-0.02 Cr---
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹15 Cr₹0.71 Cr₹69 Cr₹69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit ₹12 Cr----
    Term Loans - Banks ₹0.08 Cr₹0.18 Cr₹69 Cr₹53 Cr₹54 Cr
    Term Loans - Institutions ₹12 Cr₹15 Cr-₹68 Cr₹68 Cr
    Other Secured --₹-69 Cr₹-53 Cr₹-53 Cr
Unsecured Loans -₹26 Cr₹26 Cr₹27 Cr₹27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹26 Cr₹26 Cr₹20 Cr₹21 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹6.50 Cr₹6.50 Cr
Deferred Tax Assets / Liabilities ₹-18 Cr₹-15 Cr₹-13 Cr₹-7.19 Cr₹4.85 Cr
    Deferred Tax Assets ₹78 Cr₹78 Cr₹78 Cr₹67 Cr₹47 Cr
    Deferred Tax Liability ₹59 Cr₹63 Cr₹64 Cr₹60 Cr₹52 Cr
Other Long Term Liabilities ₹1.98 Cr₹1.14 Cr₹1.32 Cr₹1.22 Cr₹0.96 Cr
Long Term Trade Payables -₹2.72 Cr₹1.70 Cr₹0.52 Cr₹0.13 Cr
Long Term Provisions ₹6.18 Cr₹5.50 Cr₹5.40 Cr₹16 Cr₹15 Cr
Total Non-Current Liabilities ₹13 Cr₹36 Cr₹22 Cr₹105 Cr₹116 Cr
Current Liabilities -----
Trade Payables ₹399 Cr₹394 Cr₹325 Cr₹256 Cr₹218 Cr
    Sundry Creditors ₹399 Cr₹394 Cr₹325 Cr₹256 Cr₹218 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹160 Cr₹74 Cr₹137 Cr₹144 Cr₹123 Cr
    Bank Overdraft / Short term credit ₹4.32 Cr₹4.30 Cr--₹0.38 Cr
    Advances received from customers ₹30 Cr₹39 Cr₹35 Cr₹37 Cr₹39 Cr
    Interest Accrued But Not Due ₹11 Cr₹1.02 Cr₹0.92 Cr₹0.75 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹115 Cr₹30 Cr₹102 Cr₹106 Cr₹84 Cr
Short Term Borrowings ₹6.16 Cr₹4.07 Cr₹0.55 Cr₹0.55 Cr₹0.57 Cr
    Secured ST Loans repayable on Demands ₹5.61 Cr₹3.52 Cr---
    Working Capital Loans- Sec ₹5.61 Cr₹3.52 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.06 Cr₹-2.97 Cr₹0.55 Cr₹0.55 Cr₹0.57 Cr
Short Term Provisions ₹1.96 Cr₹2.26 Cr₹3.70 Cr₹2.46 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.08 Cr₹1.07 Cr₹0.20 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.96 Cr₹2.18 Cr₹2.63 Cr₹2.26 Cr₹1.90 Cr
Total Current Liabilities ₹567 Cr₹475 Cr₹466 Cr₹403 Cr₹357 Cr
Total Liabilities ₹3,392 Cr₹3,190 Cr₹3,061 Cr₹2,693 Cr₹2,407 Cr
ASSETS
Gross Block ₹808 Cr₹799 Cr₹787 Cr₹754 Cr₹657 Cr
Less: Accumulated Depreciation ₹338 Cr₹290 Cr₹241 Cr₹191 Cr₹145 Cr
Less: Impairment of Assets -----
Net Block ₹470 Cr₹510 Cr₹546 Cr₹563 Cr₹512 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹73 Cr₹73 Cr₹63 Cr₹58 Cr₹79 Cr
Non Current Investments ₹2,213 Cr₹1,992 Cr₹1,781 Cr₹1,445 Cr₹1,214 Cr
Long Term Investment ₹2,213 Cr₹1,992 Cr₹1,781 Cr₹1,445 Cr₹1,214 Cr
    Quoted -----
    Unquoted ₹2,219 Cr₹1,998 Cr₹1,787 Cr₹1,451 Cr₹1,220 Cr
Long Term Loans & Advances ₹75 Cr₹78 Cr₹92 Cr₹84 Cr₹88 Cr
Other Non Current Assets ₹0.02 Cr----
Total Non-Current Assets ₹2,831 Cr₹2,652 Cr₹2,482 Cr₹2,151 Cr₹1,892 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹202 Cr₹195 Cr₹245 Cr₹169 Cr₹143 Cr
    Raw Materials ₹51 Cr₹66 Cr₹86 Cr₹69 Cr₹59 Cr
    Work-in Progress ₹28 Cr₹34 Cr₹72 Cr₹21 Cr₹18 Cr
    Finished Goods ₹98 Cr₹82 Cr₹70 Cr₹66 Cr₹58 Cr
    Packing Materials ₹6.59 Cr₹5.09 Cr₹5.27 Cr₹3.54 Cr₹3.06 Cr
    Stores  and Spare ₹8.28 Cr₹7.41 Cr₹11 Cr₹8.46 Cr₹5.14 Cr
    Other Inventory ₹10 Cr₹0.51 Cr₹1.30 Cr₹0.76 Cr₹0.58 Cr
Sundry Debtors ₹228 Cr₹209 Cr₹289 Cr₹329 Cr₹320 Cr
    Debtors more than Six months ₹26 Cr₹51 Cr₹42 Cr₹106 Cr-
    Debtors Others ₹203 Cr₹159 Cr₹247 Cr₹223 Cr₹320 Cr
Cash and Bank ₹94 Cr₹99 Cr₹19 Cr₹10 Cr₹15 Cr
    Cash in hand ₹0.19 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.08 Cr
    Balances at Bank ₹94 Cr₹98 Cr₹19 Cr₹10 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.57 Cr₹2.86 Cr₹3.19 Cr₹5.47 Cr₹4.44 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.22 Cr₹0.89 Cr₹1.06 Cr₹1.09 Cr₹1.31 Cr
    Other current_assets ₹1.35 Cr₹1.97 Cr₹2.13 Cr₹4.38 Cr₹3.14 Cr
Short Term Loans and Advances ₹29 Cr₹31 Cr₹24 Cr₹28 Cr₹32 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹17 Cr₹11 Cr₹10 Cr₹9.39 Cr
    Advance income tax and TDS ₹1.43 Cr₹3.98 Cr₹1.54 Cr₹0.49 Cr₹3.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹9.48 Cr₹11 Cr₹17 Cr₹20 Cr
Total Current Assets ₹559 Cr₹536 Cr₹579 Cr₹542 Cr₹515 Cr
Net Current Assets (Including Current Investments) ₹-8.59 Cr₹62 Cr₹113 Cr₹139 Cr₹158 Cr
Miscellaneous Expenses not written off ₹2.99 Cr₹1.33 Cr---
Total Assets ₹3,392 Cr₹3,190 Cr₹3,061 Cr₹2,693 Cr₹2,407 Cr
Contingent Liabilities ₹43 Cr₹26 Cr₹13 Cr₹16 Cr₹18 Cr
Total Debt ₹121 Cr₹49 Cr₹96 Cr₹149 Cr₹150 Cr
Book Value -516.64496.32649.73575.07
Adjusted Book Value 541.87516.64496.32649.73575.07

Compare Balance Sheet of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹3,438.6 Cr 7% 58.1% 97% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,726.5 Cr 13.1% 6.7% 134.5% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,370.6 Cr -0.2% 0.7% 11.3% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,110.6 Cr 14.4% 32.1% 86.9% Stock Analytics
BODAL CHEMICALS ₹947.6 Cr 3.6% -2.5% 0.1% Stock Analytics
BHAGERIA INDUSTRIES ₹902.8 Cr 3.9% 2.6% 31.1% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

7%

58.1%

97%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses