Home > Income Statement > KINETIC ENGINEERING

KINETIC ENGINEERING
Income Statement

COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Sep2005Mar2004Mar2003
INCOME :
Gross Sales ₹143 Cr₹135 Cr₹404 Cr₹429 Cr₹528 Cr
     Sales ₹143 Cr₹135 Cr₹395 Cr₹426 Cr₹526 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.14 Cr₹0.07 Cr₹4.83 Cr₹0.79 Cr₹0.68 Cr
     Revenue from property development -----
     Other Operational Income ₹0.11 Cr₹0.14 Cr₹3.78 Cr₹2.26 Cr₹0.66 Cr
Less: Excise Duty --₹50 Cr₹63 Cr₹84 Cr
Net Sales ₹143 Cr₹135 Cr₹354 Cr₹366 Cr₹443 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.63 Cr₹-5.39 Cr₹35 Cr₹14 Cr₹-18 Cr
Raw Material Consumed ₹67 Cr₹61 Cr₹181 Cr₹217 Cr₹281 Cr
     Opening Raw Materials ₹6.16 Cr₹5.73 Cr₹31 Cr₹40 Cr₹38 Cr
     Purchases Raw Materials ₹67 Cr₹61 Cr₹179 Cr₹208 Cr₹282 Cr
     Closing Raw Materials ₹6.11 Cr₹6.16 Cr₹30 Cr₹31 Cr₹40 Cr
     Other Direct Purchases / Brought in cost --₹0.14 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹16 Cr₹9.86 Cr₹7.07 Cr₹7.83 Cr
     Electricity & Power ₹16 Cr₹16 Cr₹9.86 Cr₹7.07 Cr₹7.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹19 Cr₹59 Cr₹42 Cr₹42 Cr
     Salaries, Wages & Bonus ₹18 Cr₹17 Cr₹50 Cr₹36 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹1.27 Cr₹1.32 Cr₹3.65 Cr₹2.55 Cr₹2.80 Cr
     Workmen and Staff Welfare Expenses ₹1.28 Cr₹0.81 Cr₹3.79 Cr₹2.74 Cr₹2.80 Cr
     Other Employees Cost ₹0.52 Cr₹0.26 Cr₹1.46 Cr₹1.28 Cr₹0.80 Cr
Other Manufacturing Expenses ₹29 Cr₹26 Cr₹43 Cr₹40 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹13 Cr₹4.21 Cr₹4.52 Cr₹6.75 Cr
     Repairs and Maintenance ₹1.61 Cr₹1.47 Cr₹3.21 Cr₹3.04 Cr₹4.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹11 Cr₹36 Cr₹32 Cr₹35 Cr
General and Administration Expenses ₹3.14 Cr₹2.78 Cr₹12 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.43 Cr₹3.24 Cr₹2.47 Cr₹2.88 Cr
     Insurance ₹0.33 Cr₹0.07 Cr₹0.80 Cr₹0.56 Cr₹0.57 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.79 Cr₹1.51 Cr---
     Traveling and conveyance ₹0.26 Cr₹0.38 Cr---
     Other Administration ₹0.45 Cr₹0.39 Cr₹8.19 Cr₹9.34 Cr₹8.36 Cr
Selling and Distribution Expenses ₹2.01 Cr₹1.97 Cr₹38 Cr₹63 Cr₹44 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.08 Cr₹38 Cr₹63 Cr₹44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.98 Cr₹1.88 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.00 Cr₹1.72 Cr₹36 Cr₹17 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹6.30 Cr₹1.68 Cr₹2.11 Cr
     Losson disposal of fixed assets(net) --₹0.62 Cr₹0.18 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr---
     Other Miscellaneous Expenses ₹2.00 Cr₹1.72 Cr₹29 Cr₹15 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹136 Cr₹123 Cr₹414 Cr₹412 Cr₹432 Cr
Operating Profit (Excl OI) ₹7.25 Cr₹12 Cr₹-60 Cr₹-47 Cr₹11 Cr
Other Income ₹9.62 Cr₹3.55 Cr₹18 Cr₹7.60 Cr₹32 Cr
     Interest Received ₹0.26 Cr₹0.15 Cr₹2.17 Cr₹5.40 Cr₹7.88 Cr
     Dividend Received ₹0.06 Cr₹0.06 Cr₹0.65 Cr₹0.51 Cr₹0.12 Cr
     Profit on sale of Fixed Assets ₹7.06 Cr₹0.05 Cr₹4.86 Cr₹0.05 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.39 Cr₹1.77 Cr₹7.97 Cr₹0.75 Cr₹0.31 Cr
     Foreign Exchange Gains ₹0.76 Cr₹1.42 Cr---
     Others ₹1.10 Cr₹0.11 Cr₹2.05 Cr₹0.91 Cr₹24 Cr
Operating Profit ₹17 Cr₹16 Cr₹-43 Cr₹-39 Cr₹43 Cr
Interest ₹5.45 Cr₹6.39 Cr₹27 Cr₹26 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.16 Cr₹1.52 Cr₹15 Cr₹16 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.20 Cr₹1.38 Cr₹1.05 Cr₹1.89 Cr
     Other Interest ₹5.12 Cr₹4.67 Cr₹11 Cr₹8.68 Cr₹2.74 Cr
PBDT ₹11 Cr₹9.57 Cr₹-69 Cr₹-65 Cr₹21 Cr
Depreciation ₹6.45 Cr₹6.48 Cr₹28 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹4.98 Cr₹3.09 Cr₹-98 Cr₹-85 Cr₹0.27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.98 Cr₹3.09 Cr₹-98 Cr₹-85 Cr₹0.27 Cr
Provision for Tax --₹-7.06 Cr₹-16 Cr₹-0.45 Cr
     Current Income Tax ---₹0.20 Cr₹0.20 Cr
     Deferred Tax --₹-7.10 Cr₹-16 Cr₹-0.32 Cr
     Other taxes --₹0.04 Cr₹-0.14 Cr₹-0.34 Cr
Profit After Tax ₹4.98 Cr₹3.09 Cr₹-91 Cr₹-69 Cr₹0.72 Cr
Extra items -----
Minority Interest --₹8.01 Cr--
Share of Associate --₹2.84 Cr₹-20 Cr₹1.19 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4.98 Cr₹3.09 Cr₹-80 Cr₹-89 Cr₹1.91 Cr
Adjustments to PAT ₹0.24 Cr----
Profit Balance B/F ₹-241 Cr₹-244 Cr₹-10 Cr₹78 Cr₹77 Cr
Appropriations ₹-236 Cr₹-241 Cr₹-90 Cr₹-10 Cr₹79 Cr
     General Reserves ----₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.52 Cr₹0.06 Cr₹-57 Cr--
Equity Dividend % -----
Earnings Per Share ₹2.25₹1.55₹-196.99₹-218.32₹4.69
Adjusted EPS ₹2.25₹1.55₹-196.99₹-218.32₹4.69

Compare Income Statement of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹355.3 Cr 4.1% -4.2% 21.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

4.1%

-4.2%

21.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses