Home > Balance Sheet > KINETIC ENGINEERING

KINETIC ENGINEERING
Balance Sheet

COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Sep2005Mar2004Mar2003
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹40 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Equity - Authorised ₹53 Cr₹53 Cr₹15 Cr₹5.50 Cr₹5.50 Cr
    Equity - Issued ₹22 Cr₹20 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Equity Paid Up ₹22 Cr₹20 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹21 Cr₹20 Cr---
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹17 Cr₹-11 Cr₹-30 Cr₹46 Cr₹130 Cr
    Securities Premium ₹133 Cr₹108 Cr₹6.68 Cr₹6.68 Cr₹6.68 Cr
    Capital Reserves ₹35 Cr₹35 Cr₹0.79 Cr₹0.79 Cr₹3.25 Cr
    Profit & Loss Account Balance ₹-238 Cr₹-241 Cr₹-33 Cr₹-10 Cr₹78 Cr
    General Reserves ₹87 Cr₹87 Cr-₹62 Cr₹64 Cr
    Other Reserves ₹0.01 Cr₹0.01 Cr₹-3.91 Cr₹-13 Cr₹-22 Cr
Reserve excluding Revaluation Reserve ₹17 Cr₹-11 Cr₹-30 Cr₹46 Cr₹130 Cr
Revaluation reserve -----
Shareholder's Funds ₹60 Cr₹29 Cr₹-25 Cr₹50 Cr₹134 Cr
Minority Interest ₹4.45 Cr₹0.20 Cr₹1.84 Cr₹23 Cr₹28 Cr
Long-Term Borrowings -----
Secured Loans ₹25 Cr₹7.62 Cr₹143 Cr₹173 Cr₹181 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹7.62 Cr₹53 Cr₹78 Cr₹91 Cr
    Term Loans - Institutions -----
    Other Secured --₹90 Cr₹95 Cr₹90 Cr
Unsecured Loans ₹4.00 Cr₹15 Cr₹62 Cr₹62 Cr₹56 Cr
    Fixed Deposits - Public ---₹3.55 Cr₹5.52 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹16 Cr₹15 Cr-
    Loans - Govt. -----
    Loans - Others ₹4.00 Cr₹15 Cr₹40 Cr₹33 Cr-
    Other Unsecured Loan --₹5.93 Cr₹10 Cr₹51 Cr
Deferred Tax Assets / Liabilities --₹-7.10 Cr-₹16 Cr
    Deferred Tax Assets ₹4.62 Cr₹4.62 Cr₹25 Cr₹22 Cr₹4.95 Cr
    Deferred Tax Liability ₹4.62 Cr₹4.62 Cr₹18 Cr₹22 Cr₹21 Cr
Other Long Term Liabilities ₹5.27 Cr₹11 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.98 Cr₹2.57 Cr---
Total Non-Current Liabilities ₹36 Cr₹37 Cr₹198 Cr₹235 Cr₹253 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹43 Cr₹115 Cr₹107 Cr₹70 Cr
    Sundry Creditors ₹42 Cr₹43 Cr₹99 Cr₹105 Cr₹70 Cr
    Acceptances --₹16 Cr₹1.57 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26 Cr₹15 Cr₹20 Cr₹17 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.06 Cr₹0.07 Cr₹0.59 Cr₹2.00 Cr₹1.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹15 Cr₹19 Cr₹15 Cr₹20 Cr
Short Term Borrowings ₹4.21 Cr₹30 Cr---
    Secured ST Loans repayable on Demands ₹4.21 Cr₹9.94 Cr---
    Working Capital Loans- Sec ₹4.21 Cr₹9.94 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.21 Cr₹10 Cr---
Short Term Provisions ₹3.40 Cr₹4.04 Cr₹44 Cr₹55 Cr₹60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹42 Cr₹52 Cr₹60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.40 Cr₹4.04 Cr₹2.19 Cr₹2.75 Cr-
Total Current Liabilities ₹75 Cr₹91 Cr₹179 Cr₹178 Cr₹152 Cr
Total Liabilities ₹176 Cr₹157 Cr₹181 Cr₹308 Cr₹400 Cr
ASSETS
Gross Block ₹256 Cr₹251 Cr₹361 Cr₹374 Cr₹361 Cr
Less: Accumulated Depreciation ₹192 Cr₹186 Cr₹230 Cr₹221 Cr₹203 Cr
Less: Impairment of Assets -----
Net Block ₹64 Cr₹65 Cr₹131 Cr₹153 Cr₹158 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.72 Cr₹1.60 Cr₹0.33 Cr₹8.28 Cr₹6.54 Cr
Non Current Investments ₹8.86 Cr₹4.69 Cr₹8.46 Cr₹14 Cr₹29 Cr
Long Term Investment ₹8.86 Cr₹4.69 Cr₹8.46 Cr₹14 Cr₹29 Cr
    Quoted ₹0.02 Cr₹0.01 Cr₹0.87 Cr₹8.87 Cr₹25 Cr
    Unquoted ₹8.85 Cr₹4.68 Cr₹7.59 Cr₹4.77 Cr₹4.65 Cr
Long Term Loans & Advances ₹1.65 Cr₹2.29 Cr---
Other Non Current Assets ₹2.35 Cr₹2.23 Cr---
Total Non-Current Assets ₹81 Cr₹76 Cr₹140 Cr₹175 Cr₹194 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹1.08 Cr
    Quoted -----
    Unquoted ----₹1.08 Cr
Inventories ₹51 Cr₹44 Cr₹71 Cr₹108 Cr₹131 Cr
    Raw Materials ₹6.11 Cr₹6.16 Cr₹30 Cr₹31 Cr₹40 Cr
    Work-in Progress ₹31 Cr₹27 Cr₹17 Cr₹12 Cr₹19 Cr
    Finished Goods --₹20 Cr₹58 Cr₹68 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹11 Cr₹3.01 Cr₹3.61 Cr₹3.90 Cr
    Other Inventory --₹1.01 Cr₹2.35 Cr₹0.65 Cr
Sundry Debtors ₹32 Cr₹29 Cr₹69 Cr₹114 Cr₹142 Cr
    Debtors more than Six months ₹1.27 Cr₹2.77 Cr₹56 Cr₹43 Cr₹35 Cr
    Debtors Others ₹30 Cr₹27 Cr₹28 Cr₹79 Cr₹114 Cr
Cash and Bank ₹9.68 Cr₹2.92 Cr₹0.61 Cr₹3.60 Cr₹2.24 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹9.67 Cr₹2.92 Cr₹0.55 Cr₹3.56 Cr₹2.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.06 Cr₹0.08 Cr₹2.86 Cr₹2.47 Cr₹2.47 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.04 Cr₹0.79 Cr₹0.32 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.04 Cr₹0.04 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets --₹2.07 Cr₹2.16 Cr₹2.30 Cr
Short Term Loans and Advances ₹2.38 Cr₹4.64 Cr₹70 Cr₹81 Cr₹89 Cr
    Advances recoverable in cash or in kind ₹1.76 Cr₹4.23 Cr₹21 Cr₹22 Cr₹20 Cr
    Advance income tax and TDS ₹0.62 Cr₹0.41 Cr₹45 Cr₹57 Cr₹67 Cr
    Amounts due from directors --₹0.06 Cr₹0.13 Cr₹0.15 Cr
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹3.17 Cr₹2.69 Cr₹2.81 Cr
Total Current Assets ₹95 Cr₹81 Cr₹213 Cr₹309 Cr₹368 Cr
Net Current Assets (Including Current Investments) ₹19 Cr₹-10 Cr₹35 Cr₹130 Cr₹216 Cr
Miscellaneous Expenses not written off ---₹2.45 Cr₹5.52 Cr
Total Assets ₹176 Cr₹157 Cr₹181 Cr₹308 Cr₹400 Cr
Contingent Liabilities ₹2.27 Cr₹2.40 Cr₹12 Cr₹24 Cr₹17 Cr
Total Debt ₹37 Cr₹57 Cr₹205 Cr₹235 Cr₹237 Cr
Book Value 17.694.55-62.70116.83317.02
Adjusted Book Value 17.694.55-62.70116.83317.02

Compare Balance Sheet of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹355.3 Cr 4.1% -4.2% 21.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

4.1%

-4.2%

21.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses