Home > Income Statement > KEYSTONE REALTORS

KEYSTONE REALTORS
Income Statement

KEYSTONE REALTORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹2,222 Cr₹686 Cr₹1,269 Cr₹849 Cr₹1,211 Cr
     Revenue from property development -----
     Sale of Development Rights ----₹5.40 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2,222 Cr₹686 Cr₹1,269 Cr₹849 Cr₹1,206 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,222 Cr₹686 Cr₹1,269 Cr₹849 Cr₹1,211 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹794 Cr₹-313 Cr₹-67 Cr₹117 Cr₹113 Cr
Cost of Construction and Development ₹398 Cr₹368 Cr₹690 Cr₹381 Cr₹637 Cr
     Opening Raw Materials ₹11 Cr₹11 Cr₹11 Cr₹19 Cr₹25 Cr
     Cost of Land & Construction Materials ₹115 Cr₹129 Cr₹63 Cr₹30 Cr₹146 Cr
     Closing Stock ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹19 Cr
     Cost of Constructed property Sold ---₹116 Cr₹60 Cr
     Development Rights -----
     Other Construction Expenses ₹283 Cr₹239 Cr₹628 Cr₹227 Cr₹424 Cr
Power & Fuel Cost --₹2.05 Cr₹2.70 Cr₹6.66 Cr
     Electricity & Power --₹2.05 Cr₹2.70 Cr₹6.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹46 Cr₹28 Cr₹27 Cr₹42 Cr
     Salaries, Wages & Bonus ₹135 Cr₹78 Cr₹54 Cr₹53 Cr₹98 Cr
     Contributions to EPF & Pension Funds ₹3.81 Cr₹2.02 Cr₹1.42 Cr₹1.90 Cr₹3.67 Cr
     Workmen and Staff Welfare Expenses ₹3.03 Cr₹3.66 Cr₹1.79 Cr₹1.97 Cr₹3.33 Cr
     Other Employees Cost ₹-44 Cr₹-39 Cr₹-29 Cr₹-30 Cr₹-63 Cr
Operating Expenses ₹672 Cr₹383 Cr₹325 Cr₹74 Cr₹117 Cr
     Sub-contracted / Out sourced services --₹4.82 Cr₹5.47 Cr₹11 Cr
     Processing Charges ₹386 Cr₹179 Cr₹84 Cr₹60 Cr₹91 Cr
     Repairs and Maintenance ---₹1.64 Cr₹3.12 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹286 Cr₹204 Cr₹236 Cr₹7.39 Cr₹12 Cr
General and Administration Expenses ₹50 Cr₹45 Cr₹91 Cr₹114 Cr₹145 Cr
     Rent , Rates & Taxes ₹13 Cr₹23 Cr₹49 Cr₹55 Cr₹68 Cr
     Insurance --₹0.87 Cr₹0.28 Cr₹0.62 Cr
     Printing and stationery ₹9.55 Cr₹2.83 Cr₹1.71 Cr₹0.91 Cr₹1.71 Cr
     Professional and legal fees ₹19 Cr₹12 Cr₹24 Cr₹46 Cr₹44 Cr
     Other Administration ₹8.53 Cr₹7.08 Cr₹16 Cr₹12 Cr₹30 Cr
Selling and Distribution Expenses ₹70 Cr₹38 Cr₹30 Cr₹23 Cr₹40 Cr
     Advertisement & Sales Promotion ₹44 Cr₹27 Cr₹16 Cr₹9.81 Cr₹27 Cr
     Sales Commissions & Incentives ₹26 Cr₹10 Cr₹14 Cr₹13 Cr₹13 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹34 Cr₹21 Cr₹-10 Cr₹-4.04 Cr₹-24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.18 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹3.54 Cr₹5.52 Cr---
     Other Miscellaneous Expenses ₹31 Cr₹16 Cr₹-10 Cr₹-4.04 Cr₹-25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,115 Cr₹587 Cr₹1,090 Cr₹735 Cr₹1,075 Cr
Operating Profit (Excl OI) ₹107 Cr₹98 Cr₹180 Cr₹114 Cr₹136 Cr
Other Income ₹55 Cr₹45 Cr₹34 Cr₹329 Cr₹57 Cr
     Interest Received ₹36 Cr₹23 Cr₹14 Cr₹11 Cr₹12 Cr
     Dividend Received ---₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.05 Cr₹281 Cr-
     Provision Written Back ₹4.46 Cr₹11 Cr₹14 Cr₹4.54 Cr₹29 Cr
     Foreign Exchange Gains ---₹0.08 Cr₹0.02 Cr
     Others ₹15 Cr₹11 Cr₹4.92 Cr₹32 Cr₹16 Cr
Operating Profit ₹163 Cr₹143 Cr₹213 Cr₹442 Cr₹193 Cr
Interest ₹40 Cr₹36 Cr₹23 Cr₹140 Cr₹128 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹262 Cr₹339 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.43 Cr₹9.38 Cr₹4.01 Cr₹2.77 Cr₹6.73 Cr
     Other Interest ₹36 Cr₹27 Cr₹19 Cr₹-125 Cr₹-218 Cr
PBDT ₹123 Cr₹107 Cr₹190 Cr₹303 Cr₹65 Cr
Depreciation ₹7.31 Cr₹4.64 Cr₹3.46 Cr₹1.51 Cr₹2.18 Cr
Profit Before Taxation & Exceptional Items ₹116 Cr₹102 Cr₹187 Cr₹301 Cr₹63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹144 Cr₹108 Cr₹184 Cr₹301 Cr₹63 Cr
Provision for Tax ₹33 Cr₹28 Cr₹49 Cr₹58 Cr₹49 Cr
     Current Income Tax ₹28 Cr₹30 Cr₹48 Cr₹7.93 Cr₹32 Cr
     Deferred Tax ₹5.77 Cr₹-2.21 Cr₹0.18 Cr₹50 Cr₹18 Cr
     Other taxes ---₹0.22 Cr₹-0.44 Cr
Profit After Tax ₹111 Cr₹80 Cr₹136 Cr₹244 Cr₹14 Cr
Extra items -----
Minority Interest ₹1.18 Cr₹2.45 Cr₹3.79 Cr₹79 Cr₹7.48 Cr
Share of Associate ---₹-12 Cr₹0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹112 Cr₹82 Cr₹140 Cr₹310 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹502 Cr₹462 Cr₹328 Cr₹-77 Cr₹-101 Cr
Appropriations ₹614 Cr₹544 Cr₹468 Cr₹233 Cr₹-79 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹614 Cr₹544 Cr₹468 Cr₹233 Cr₹-79 Cr
Equity Dividend % -----
Earnings Per Share ₹9.85₹7.20₹13.96₹31.04₹2.20
Adjusted EPS ₹9.85₹7.20₹13.96₹31.04₹2.20

Compare Income Statement of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹8,132.7 Cr -1.8% -5.7% -4.8% Stock Analytics
DLF ₹175,871.0 Cr -12.3% -18% -4.7% Stock Analytics
MACROTECH DEVELOPERS ₹116,233.0 Cr -13% -18.8% 13.6% Stock Analytics
OBEROI REALTY ₹73,165.9 Cr -11.4% -5.5% 38.5% Stock Analytics
GODREJ PROPERTIES ₹67,665.4 Cr -15.3% -22.1% 6.6% Stock Analytics
THE PHOENIX MILLS ₹54,454.8 Cr -3.2% -17.2% 25.6% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

-1.8%

-5.7%

-4.8%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses