Home > Balance Sheet > KEYSTONE REALTORS

KEYSTONE REALTORS
Balance Sheet

KEYSTONE REALTORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹114 Cr₹114 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Authorised ₹428 Cr₹235 Cr₹136 Cr₹136 Cr₹136 Cr
    Equity - Issued ₹114 Cr₹114 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity Paid Up ₹114 Cr₹114 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹17 Cr₹6.22 Cr---
Total Reserves ₹1,667 Cr₹1,549 Cr₹833 Cr₹701 Cr₹327 Cr
    Securities Premium ₹806 Cr₹805 Cr₹127 Cr₹127 Cr₹127 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Profit & Loss Account Balance ₹619 Cr₹502 Cr₹462 Cr₹328 Cr₹-77 Cr
    General Reserves ₹231 Cr₹231 Cr₹231 Cr₹231 Cr₹231 Cr
    Other Reserves ₹0.24 Cr₹0.24 Cr₹1.05 Cr₹3.22 Cr₹35 Cr
Reserve excluding Revaluation Reserve ₹1,667 Cr₹1,549 Cr₹833 Cr₹701 Cr₹327 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,798 Cr₹1,669 Cr₹933 Cr₹801 Cr₹427 Cr
Minority Interest ₹-3.58 Cr₹17 Cr₹31 Cr₹23 Cr₹-147 Cr
Long-Term Borrowings -----
Secured Loans ₹559 Cr₹53 Cr₹5.20 Cr₹104 Cr₹203 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹438 Cr₹50 Cr₹97 Cr₹101 Cr₹121 Cr
    Term Loans - Institutions ₹152 Cr₹32 Cr₹66 Cr₹2.88 Cr₹81 Cr
    Other Secured ₹-31 Cr₹-28 Cr₹-158 Cr₹0.10 Cr₹0.23 Cr
Unsecured Loans ₹50 Cr₹50 Cr₹137 Cr₹88 Cr₹88 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹50 Cr₹50 Cr₹137 Cr₹88 Cr₹88 Cr
Deferred Tax Assets / Liabilities ₹-9.27 Cr₹-41 Cr₹-39 Cr₹-39 Cr₹-88 Cr
    Deferred Tax Assets ₹56 Cr₹42 Cr₹42 Cr₹43 Cr₹98 Cr
    Deferred Tax Liability ₹47 Cr₹1.52 Cr₹3.58 Cr₹4.66 Cr₹11 Cr
Other Long Term Liabilities ₹190 Cr₹188 Cr₹196 Cr₹218 Cr₹109 Cr
Long Term Trade Payables ₹1.85 Cr₹6.69 Cr₹3.04 Cr₹2.07 Cr₹2.60 Cr
Long Term Provisions ₹2.51 Cr₹1.73 Cr₹2.70 Cr₹2.48 Cr₹2.59 Cr
Total Non-Current Liabilities ₹795 Cr₹258 Cr₹305 Cr₹375 Cr₹317 Cr
Current Liabilities -----
Trade Payables ₹642 Cr₹353 Cr₹305 Cr₹235 Cr₹277 Cr
    Sundry Creditors ₹642 Cr₹353 Cr₹305 Cr₹235 Cr₹277 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,232 Cr₹1,263 Cr₹1,026 Cr₹1,114 Cr₹1,180 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,925 Cr₹1,099 Cr₹644 Cr₹906 Cr₹829 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹36 Cr₹29 Cr₹71 Cr--
    Current maturity - Others -----
    Other Liabilities ₹271 Cr₹135 Cr₹311 Cr₹207 Cr₹351 Cr
Short Term Borrowings ₹440 Cr₹892 Cr₹1,190 Cr₹1,028 Cr₹2,223 Cr
    Secured ST Loans repayable on Demands ₹170 Cr₹369 Cr₹609 Cr₹744 Cr₹1,022 Cr
    Working Capital Loans- Sec ₹84 Cr₹15 Cr₹70 Cr₹1.05 Cr₹0.96 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹185 Cr₹508 Cr₹510 Cr₹283 Cr₹1,200 Cr
Short Term Provisions ₹20 Cr₹21 Cr₹49 Cr₹39 Cr₹50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.08 Cr₹6.82 Cr₹24 Cr₹0.08 Cr₹4.92 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹15 Cr₹25 Cr₹39 Cr₹45 Cr
Total Current Liabilities ₹3,334 Cr₹2,530 Cr₹2,570 Cr₹2,416 Cr₹3,731 Cr
Total Liabilities ₹5,923 Cr₹4,474 Cr₹3,838 Cr₹3,615 Cr₹4,328 Cr
ASSETS
Gross Block ₹396 Cr₹40 Cr₹32 Cr₹26 Cr₹170 Cr
Less: Accumulated Depreciation ₹50 Cr₹9.74 Cr₹8.03 Cr₹7.05 Cr₹9.24 Cr
Less: Impairment of Assets -----
Net Block ₹346 Cr₹30 Cr₹24 Cr₹19 Cr₹161 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹0.39 Cr₹0.02 Cr
Non Current Investments ₹452 Cr₹638 Cr₹564 Cr₹591 Cr₹1.04 Cr
Long Term Investment ₹452 Cr₹638 Cr₹564 Cr₹591 Cr₹1.04 Cr
    Quoted -----
    Unquoted ₹452 Cr₹638 Cr₹564 Cr₹591 Cr₹1.04 Cr
Long Term Loans & Advances ₹108 Cr₹82 Cr₹82 Cr₹74 Cr₹126 Cr
Other Non Current Assets ₹11 Cr₹20 Cr₹18 Cr₹8.71 Cr₹70 Cr
Total Non-Current Assets ₹925 Cr₹780 Cr₹698 Cr₹703 Cr₹392 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.87 Cr₹4.43 Cr₹11 Cr₹4.16 Cr₹4.14 Cr
    Quoted -----
    Unquoted ₹3.87 Cr₹4.43 Cr₹11 Cr₹4.16 Cr₹4.14 Cr
Inventories ₹3,710 Cr₹2,570 Cr₹2,254 Cr₹2,193 Cr₹2,765 Cr
    Raw Materials ₹203 Cr₹200 Cr₹197 Cr₹197 Cr₹208 Cr
    Work-in Progress ₹2,559 Cr₹1,797 Cr₹1,773 Cr₹1,715 Cr₹1,795 Cr
    Finished Goods ₹943 Cr₹573 Cr₹285 Cr₹281 Cr₹762 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹5.94 Cr----
Sundry Debtors ₹105 Cr₹62 Cr₹114 Cr₹37 Cr₹64 Cr
    Debtors more than Six months ₹17 Cr₹11 Cr₹22 Cr₹23 Cr₹26 Cr
    Debtors Others ₹88 Cr₹51 Cr₹92 Cr₹14 Cr₹44 Cr
Cash and Bank ₹366 Cr₹412 Cr₹234 Cr₹283 Cr₹392 Cr
    Cash in hand ₹0.77 Cr₹0.75 Cr₹0.86 Cr₹0.84 Cr₹1.51 Cr
    Balances at Bank ₹366 Cr₹411 Cr₹233 Cr₹282 Cr₹391 Cr
    Other cash and bank balances -----
Other Current Assets ₹395 Cr₹181 Cr₹112 Cr₹54 Cr₹66 Cr
    Interest accrued on Investments ₹4.67 Cr₹2.10 Cr₹2.69 Cr₹1.59 Cr₹1.73 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹34 Cr₹54 Cr₹28 Cr₹13 Cr₹2.43 Cr
    Prepaid Expenses ₹153 Cr₹88 Cr₹49 Cr₹12 Cr₹13 Cr
    Other current_assets ₹204 Cr₹37 Cr₹33 Cr₹27 Cr₹49 Cr
Short Term Loans and Advances ₹417 Cr₹465 Cr₹416 Cr₹342 Cr₹644 Cr
    Advances recoverable in cash or in kind ₹192 Cr₹115 Cr₹112 Cr₹98 Cr₹235 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹224 Cr₹350 Cr₹304 Cr₹244 Cr₹409 Cr
Total Current Assets ₹4,997 Cr₹3,694 Cr₹3,141 Cr₹2,912 Cr₹3,936 Cr
Net Current Assets (Including Current Investments) ₹1,663 Cr₹1,165 Cr₹571 Cr₹496 Cr₹205 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,923 Cr₹4,474 Cr₹3,838 Cr₹3,615 Cr₹4,328 Cr
Contingent Liabilities ₹253 Cr₹131 Cr₹162 Cr₹169 Cr₹198 Cr
Total Debt ₹1,085 Cr₹1,024 Cr₹1,558 Cr₹1,220 Cr₹2,514 Cr
Book Value 156.37146.0593.2480.0742.72
Adjusted Book Value 156.37146.0593.2480.0742.72

Compare Balance Sheet of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹8,311.0 Cr -4.8% -8% 16.4% Stock Analytics
DLF ₹207,468.0 Cr -3% 1.3% 21.3% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -4.3% 10.7% 51.8% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.3% -1.6% 46.1% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr 1.6% 17.5% 64.3% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr 3.3% 5.2% 53.9% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

-4.8%

-8%

16.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses