Home > Balance Sheet > KEYSTONE REALTORS

KEYSTONE REALTORS
Balance Sheet

COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹126 Cr₹114 Cr₹114 Cr₹100 Cr₹100 Cr
    Equity - Authorised ₹428 Cr₹428 Cr₹235 Cr₹136 Cr₹136 Cr
    Equity - Issued ₹126 Cr₹114 Cr₹114 Cr₹100 Cr₹100 Cr
    Equity Paid Up ₹126 Cr₹114 Cr₹114 Cr₹100 Cr₹100 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹37 Cr₹17 Cr₹6.22 Cr--
Total Reserves ₹2,609 Cr₹1,667 Cr₹1,549 Cr₹833 Cr₹701 Cr
    Securities Premium ₹1,578 Cr₹806 Cr₹805 Cr₹127 Cr₹127 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Profit & Loss Account Balance ₹789 Cr₹619 Cr₹502 Cr₹462 Cr₹328 Cr
    General Reserves ₹231 Cr₹231 Cr₹231 Cr₹231 Cr₹231 Cr
    Other Reserves ₹0.24 Cr₹0.24 Cr₹0.24 Cr₹1.05 Cr₹3.22 Cr
Reserve excluding Revaluation Reserve ₹2,609 Cr₹1,667 Cr₹1,549 Cr₹833 Cr₹701 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,772 Cr₹1,798 Cr₹1,669 Cr₹933 Cr₹801 Cr
Minority Interest ₹13 Cr₹-3.58 Cr₹17 Cr₹31 Cr₹23 Cr
Long-Term Borrowings -----
Secured Loans ₹208 Cr₹559 Cr₹53 Cr₹5.20 Cr₹104 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹151 Cr₹438 Cr₹50 Cr₹97 Cr₹101 Cr
    Term Loans - Institutions ₹55 Cr₹152 Cr₹32 Cr₹66 Cr₹2.88 Cr
    Other Secured ₹2.50 Cr₹-31 Cr₹-28 Cr₹-158 Cr₹0.10 Cr
Unsecured Loans ₹50 Cr₹50 Cr₹50 Cr₹137 Cr₹88 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹50 Cr₹50 Cr₹50 Cr₹137 Cr₹88 Cr
Deferred Tax Assets / Liabilities ₹9.03 Cr₹-9.27 Cr₹-41 Cr₹-39 Cr₹-39 Cr
    Deferred Tax Assets ₹53 Cr₹50 Cr₹42 Cr₹42 Cr₹43 Cr
    Deferred Tax Liability ₹62 Cr₹40 Cr₹1.52 Cr₹3.58 Cr₹4.66 Cr
Other Long Term Liabilities ₹194 Cr₹190 Cr₹188 Cr₹196 Cr₹218 Cr
Long Term Trade Payables ₹5.56 Cr₹1.85 Cr₹6.69 Cr₹3.04 Cr₹2.07 Cr
Long Term Provisions ₹4.85 Cr₹2.51 Cr₹1.73 Cr₹2.70 Cr₹2.48 Cr
Total Non-Current Liabilities ₹472 Cr₹795 Cr₹258 Cr₹305 Cr₹375 Cr
Current Liabilities -----
Trade Payables ₹792 Cr₹642 Cr₹353 Cr₹305 Cr₹235 Cr
    Sundry Creditors ₹792 Cr₹642 Cr₹353 Cr₹305 Cr₹235 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,875 Cr₹2,232 Cr₹1,263 Cr₹1,026 Cr₹1,114 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,639 Cr₹1,925 Cr₹1,099 Cr₹644 Cr₹906 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹0.15 Cr₹36 Cr₹29 Cr₹71 Cr-
    Current maturity - Others -----
    Other Liabilities ₹236 Cr₹271 Cr₹135 Cr₹311 Cr₹207 Cr
Short Term Borrowings ₹646 Cr₹440 Cr₹892 Cr₹1,190 Cr₹1,028 Cr
    Secured ST Loans repayable on Demands ₹108 Cr₹170 Cr₹369 Cr₹609 Cr₹744 Cr
    Working Capital Loans- Sec ₹34 Cr₹84 Cr₹15 Cr₹70 Cr₹1.05 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹504 Cr₹185 Cr₹508 Cr₹510 Cr₹283 Cr
Short Term Provisions ₹27 Cr₹20 Cr₹21 Cr₹49 Cr₹39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹6.08 Cr₹6.82 Cr₹24 Cr₹0.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹14 Cr₹15 Cr₹25 Cr₹39 Cr
Total Current Liabilities ₹3,340 Cr₹3,334 Cr₹2,530 Cr₹2,570 Cr₹2,416 Cr
Total Liabilities ₹6,596 Cr₹5,923 Cr₹4,474 Cr₹3,838 Cr₹3,615 Cr
ASSETS
Gross Block ₹426 Cr₹396 Cr₹40 Cr₹32 Cr₹26 Cr
Less: Accumulated Depreciation ₹59 Cr₹50 Cr₹9.74 Cr₹8.03 Cr₹7.05 Cr
Less: Impairment of Assets -----
Net Block ₹367 Cr₹346 Cr₹30 Cr₹24 Cr₹19 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹0.39 Cr
Non Current Investments ₹476 Cr₹452 Cr₹638 Cr₹564 Cr₹591 Cr
Long Term Investment ₹476 Cr₹452 Cr₹638 Cr₹564 Cr₹591 Cr
    Quoted -----
    Unquoted ₹476 Cr₹452 Cr₹638 Cr₹564 Cr₹591 Cr
Long Term Loans & Advances ₹91 Cr₹108 Cr₹82 Cr₹82 Cr₹74 Cr
Other Non Current Assets ₹8.52 Cr₹11 Cr₹20 Cr₹18 Cr₹8.71 Cr
Total Non-Current Assets ₹951 Cr₹925 Cr₹780 Cr₹698 Cr₹703 Cr
Current Assets Loans & Advances -----
Currents Investments ₹8.00 Cr₹3.87 Cr₹4.43 Cr₹11 Cr₹4.16 Cr
    Quoted -----
    Unquoted ₹8.00 Cr₹3.87 Cr₹4.43 Cr₹11 Cr₹4.16 Cr
Inventories ₹3,861 Cr₹3,710 Cr₹2,570 Cr₹2,254 Cr₹2,193 Cr
    Raw Materials ₹218 Cr₹203 Cr₹200 Cr₹197 Cr₹197 Cr
    Work-in Progress ₹3,219 Cr₹2,559 Cr₹1,797 Cr₹1,773 Cr₹1,715 Cr
    Finished Goods ₹400 Cr₹943 Cr₹573 Cr₹285 Cr₹281 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹23 Cr₹5.94 Cr---
Sundry Debtors ₹83 Cr₹105 Cr₹62 Cr₹114 Cr₹37 Cr
    Debtors more than Six months ₹42 Cr₹17 Cr₹11 Cr₹22 Cr₹23 Cr
    Debtors Others ₹43 Cr₹88 Cr₹51 Cr₹92 Cr₹14 Cr
Cash and Bank ₹846 Cr₹366 Cr₹412 Cr₹234 Cr₹283 Cr
    Cash in hand ₹0.79 Cr₹0.77 Cr₹0.75 Cr₹0.86 Cr₹0.84 Cr
    Balances at Bank ₹772 Cr₹366 Cr₹411 Cr₹233 Cr₹282 Cr
    Other cash and bank balances ₹73 Cr----
Other Current Assets ₹296 Cr₹395 Cr₹181 Cr₹112 Cr₹54 Cr
    Interest accrued on Investments ₹6.88 Cr₹4.67 Cr₹2.10 Cr₹2.69 Cr₹1.59 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹49 Cr₹34 Cr₹54 Cr₹28 Cr₹13 Cr
    Prepaid Expenses ₹121 Cr₹153 Cr₹88 Cr₹49 Cr₹12 Cr
    Other current_assets ₹118 Cr₹204 Cr₹37 Cr₹33 Cr₹27 Cr
Short Term Loans and Advances ₹553 Cr₹417 Cr₹465 Cr₹416 Cr₹342 Cr
    Advances recoverable in cash or in kind ₹278 Cr₹192 Cr₹115 Cr₹112 Cr₹98 Cr
    Advance income tax and TDS ₹12 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹262 Cr₹224 Cr₹350 Cr₹304 Cr₹244 Cr
Total Current Assets ₹5,646 Cr₹4,997 Cr₹3,694 Cr₹3,141 Cr₹2,912 Cr
Net Current Assets (Including Current Investments) ₹2,306 Cr₹1,663 Cr₹1,165 Cr₹571 Cr₹496 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,596 Cr₹5,923 Cr₹4,474 Cr₹3,838 Cr₹3,615 Cr
Contingent Liabilities ₹252 Cr₹253 Cr₹131 Cr₹162 Cr₹169 Cr
Total Debt ₹904 Cr₹1,085 Cr₹1,024 Cr₹1,558 Cr₹1,220 Cr
Book Value -156.37146.0593.2480.07
Adjusted Book Value 217.02156.37146.0593.2480.07

Compare Balance Sheet of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹7,583.7 Cr -1.1% -5.6% -15.1% Stock Analytics
DLF ₹193,829.0 Cr 3.3% 0.9% -8.8% Stock Analytics
MACROTECH DEVELOPERS ₹120,254.0 Cr 3.1% -4.2% -5.6% Stock Analytics
GODREJ PROPERTIES ₹62,879.8 Cr 4.5% 4% -26.6% Stock Analytics
OBEROI REALTY ₹60,252.5 Cr 3.5% 0.4% -8% Stock Analytics
THE PHOENIX MILLS ₹58,130.2 Cr 4.2% 8.1% -8.7% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

-1.1%

-5.6%

-15.1%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses