Home > Income Statement > KELTECH ENERGIES

KELTECH ENERGIES
Income Statement

COMMUNITY POLL
for KELTECH ENERGIES
Please provide your vote to see the results

KELTECH ENERGIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹563 Cr₹355 Cr₹220 Cr₹216 Cr₹226 Cr
     Sales ₹547 Cr₹339 Cr₹207 Cr₹203 Cr₹215 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹13 Cr₹10 Cr₹8.55 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹0.55 Cr₹2.34 Cr₹3.24 Cr₹3.93 Cr₹1.16 Cr
Less: Excise Duty -----
Net Sales ₹563 Cr₹355 Cr₹220 Cr₹216 Cr₹226 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.16 Cr₹-6.53 Cr₹1.44 Cr₹-0.69 Cr₹-0.04 Cr
Raw Material Consumed ₹438 Cr₹262 Cr₹132 Cr₹126 Cr₹136 Cr
     Opening Raw Materials ₹19 Cr₹11 Cr₹10 Cr₹9.95 Cr₹6.62 Cr
     Purchases Raw Materials ₹426 Cr₹259 Cr₹125 Cr₹116 Cr₹132 Cr
     Closing Raw Materials ₹24 Cr₹19 Cr₹11 Cr₹10 Cr₹9.95 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹12 Cr₹8.39 Cr₹10 Cr₹7.91 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.83 Cr₹3.96 Cr₹3.21 Cr₹3.21 Cr₹2.89 Cr
     Electricity & Power ₹5.83 Cr₹3.96 Cr₹3.21 Cr₹3.21 Cr₹2.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹18 Cr₹16 Cr₹15 Cr₹14 Cr
     Salaries, Wages & Bonus ₹23 Cr₹15 Cr₹13 Cr₹12 Cr₹9.93 Cr
     Contributions to EPF & Pension Funds ₹1.62 Cr₹1.54 Cr₹1.45 Cr₹1.43 Cr₹1.46 Cr
     Workmen and Staff Welfare Expenses ₹1.57 Cr₹0.97 Cr₹1.41 Cr₹1.45 Cr₹1.54 Cr
     Other Employees Cost ₹0.71 Cr₹0.64 Cr₹0.58 Cr₹0.55 Cr₹0.69 Cr
Other Manufacturing Expenses ₹28 Cr₹24 Cr₹18 Cr₹20 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.00 Cr₹1.66 Cr₹1.65 Cr₹2.20 Cr₹1.70 Cr
     Packing Material Consumed ₹20 Cr₹19 Cr₹13 Cr₹14 Cr₹16 Cr
     Other Mfg Exp ₹2.58 Cr₹3.21 Cr₹3.29 Cr₹3.65 Cr₹2.70 Cr
General and Administration Expenses ₹12 Cr₹16 Cr₹14 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.81 Cr₹0.61 Cr₹0.52 Cr₹1.17 Cr₹1.20 Cr
     Insurance ₹0.66 Cr₹0.54 Cr₹0.52 Cr₹0.44 Cr₹0.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.42 Cr₹2.28 Cr₹2.61 Cr₹2.52 Cr₹1.81 Cr
     Traveling and conveyance ₹5.06 Cr₹3.24 Cr₹2.74 Cr₹3.99 Cr₹5.15 Cr
     Other Administration ₹2.58 Cr₹8.91 Cr₹7.35 Cr₹6.85 Cr₹6.60 Cr
Selling and Distribution Expenses ₹25 Cr₹21 Cr₹20 Cr₹21 Cr₹20 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹4.15 Cr₹4.10 Cr₹1.87 Cr₹1.61 Cr₹1.67 Cr
     Freight and Forwarding ₹13 Cr₹12 Cr₹16 Cr₹17 Cr₹17 Cr
     Handling and Clearing Charges ₹1.96 Cr₹1.93 Cr₹2.03 Cr₹1.79 Cr₹1.81 Cr
     Other Selling Expenses ₹5.67 Cr₹2.87 Cr---
Miscellaneous Expenses ₹2.38 Cr₹1.54 Cr₹1.76 Cr₹2.95 Cr₹2.57 Cr
     Bad debts /advances written off ₹0.21 Cr--₹0.92 Cr-
     Provision for doubtful debts --₹0.41 Cr--
     Losson disposal of fixed assets(net) ₹0.19 Cr₹0.02 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹1.51 Cr₹1.35 Cr₹2.04 Cr₹2.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹537 Cr₹340 Cr₹207 Cr₹202 Cr₹211 Cr
Operating Profit (Excl OI) ₹26 Cr₹15 Cr₹13 Cr₹14 Cr₹15 Cr
Other Income ₹2.45 Cr₹1.66 Cr₹0.41 Cr₹0.39 Cr₹0.87 Cr
     Interest Received ₹0.27 Cr₹0.19 Cr₹0.40 Cr₹0.36 Cr₹0.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.03 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.26 Cr₹0.66 Cr--₹0.48 Cr
     Foreign Exchange Gains ₹0.99 Cr₹0.54 Cr---
     Others ₹0.94 Cr₹0.27 Cr---
Operating Profit ₹28 Cr₹17 Cr₹14 Cr₹14 Cr₹16 Cr
Interest ₹5.37 Cr₹2.59 Cr₹2.27 Cr₹2.44 Cr₹2.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.87 Cr₹1.03 Cr₹0.53 Cr₹0.59 Cr₹0.85 Cr
     Other Interest ₹3.50 Cr₹1.57 Cr₹1.74 Cr₹1.86 Cr₹1.84 Cr
PBDT ₹23 Cr₹14 Cr₹12 Cr₹12 Cr₹13 Cr
Depreciation ₹6.05 Cr₹5.54 Cr₹5.36 Cr₹5.57 Cr₹4.95 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹8.50 Cr₹6.25 Cr₹6.22 Cr₹8.31 Cr
Exceptional Income / Expenses --₹-3.18 Cr--
Profit Before Tax ₹17 Cr₹8.50 Cr₹3.08 Cr₹6.22 Cr₹8.31 Cr
Provision for Tax ₹4.76 Cr₹1.87 Cr₹1.20 Cr₹1.48 Cr₹2.29 Cr
     Current Income Tax ₹4.21 Cr₹1.90 Cr₹0.97 Cr₹2.11 Cr₹2.36 Cr
     Deferred Tax ₹0.55 Cr₹-0.03 Cr₹-0.17 Cr₹-0.71 Cr₹-0.09 Cr
     Other taxes --₹0.40 Cr₹0.08 Cr₹0.02 Cr
Profit After Tax ₹12 Cr₹6.63 Cr₹1.88 Cr₹4.74 Cr₹6.03 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹17 Cr₹15 Cr₹13 Cr₹9.85 Cr
Appropriations ₹35 Cr₹23 Cr₹17 Cr₹17 Cr₹16 Cr
     General Reserves ---₹2.00 Cr₹3.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.30 Cr₹0.30 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹25.00
Earnings Per Share ₹119.22₹66.31₹18.76₹47.40₹60.26
Adjusted EPS ₹119.22₹66.31₹18.76₹47.40₹60.26

Compare Income Statement of peers of KELTECH ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELTECH ENERGIES ₹348.8 Cr -0.8% 2.9% 26.4% Stock Analytics
PIDILITE INDUSTRIES ₹149,354.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,465.0 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,027.6 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,871.5 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,071.4 Cr -1.4% -3.8% 17.1% Stock Analytics


KELTECH ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELTECH ENERGIES

-0.8%

2.9%

26.4%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses