Home > Income Statement > KELTECH ENERGIES

KELTECH ENERGIES
Income Statement

KELTECH ENERGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KELTECH ENERGIES
Please provide your vote to see the results

KELTECH ENERGIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹488 Cr₹449 Cr₹563 Cr₹355 Cr₹220 Cr
     Sales ₹457 Cr₹433 Cr₹547 Cr₹339 Cr₹207 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹16 Cr₹16 Cr₹13 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹9.17 Cr₹0.27 Cr₹0.55 Cr₹2.34 Cr₹3.24 Cr
Less: Excise Duty -----
Net Sales ₹488 Cr₹449 Cr₹563 Cr₹355 Cr₹220 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.10 Cr₹0.09 Cr₹0.16 Cr₹-6.53 Cr₹1.44 Cr
Raw Material Consumed ₹320 Cr₹303 Cr₹438 Cr₹262 Cr₹132 Cr
     Opening Raw Materials ₹18 Cr₹24 Cr₹19 Cr₹11 Cr₹10 Cr
     Purchases Raw Materials ₹306 Cr₹279 Cr₹426 Cr₹259 Cr₹125 Cr
     Closing Raw Materials ₹22 Cr₹18 Cr₹24 Cr₹19 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹19 Cr₹17 Cr₹12 Cr₹8.39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.65 Cr₹7.27 Cr₹5.83 Cr₹3.96 Cr₹3.21 Cr
     Electricity & Power ₹6.65 Cr₹7.27 Cr₹5.83 Cr₹3.96 Cr₹3.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹30 Cr₹27 Cr₹18 Cr₹16 Cr
     Salaries, Wages & Bonus ₹29 Cr₹27 Cr₹23 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.90 Cr₹1.84 Cr₹1.62 Cr₹1.54 Cr₹1.45 Cr
     Workmen and Staff Welfare Expenses ₹1.61 Cr₹0.90 Cr₹1.57 Cr₹0.97 Cr₹1.41 Cr
     Other Employees Cost ₹1.37 Cr₹0.71 Cr₹0.71 Cr₹0.64 Cr₹0.58 Cr
Other Manufacturing Expenses ₹39 Cr₹29 Cr₹28 Cr₹25 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹8.72 Cr₹5.00 Cr₹1.66 Cr₹1.65 Cr
     Packing Material Consumed ₹22 Cr₹20 Cr₹20 Cr₹19 Cr₹13 Cr
     Other Mfg Exp ₹2.33 Cr₹0.55 Cr₹2.58 Cr₹4.60 Cr₹4.78 Cr
General and Administration Expenses ₹24 Cr₹21 Cr₹12 Cr₹14 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.19 Cr₹2.38 Cr₹0.81 Cr₹0.61 Cr₹0.52 Cr
     Insurance ₹1.18 Cr₹1.02 Cr₹0.66 Cr₹0.54 Cr₹0.52 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.84 Cr₹2.42 Cr₹2.28 Cr₹2.61 Cr
     Traveling and conveyance ₹7.17 Cr₹6.89 Cr₹5.06 Cr₹3.24 Cr₹2.74 Cr
     Other Administration ₹3.24 Cr₹2.81 Cr₹2.58 Cr₹7.52 Cr₹5.86 Cr
Selling and Distribution Expenses ₹26 Cr₹21 Cr₹25 Cr₹21 Cr₹20 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.17 Cr₹3.12 Cr₹4.15 Cr₹4.10 Cr₹1.87 Cr
     Freight and Forwarding ₹19 Cr₹13 Cr₹13 Cr₹12 Cr₹16 Cr
     Handling and Clearing Charges ₹3.84 Cr₹2.08 Cr₹1.96 Cr₹1.93 Cr₹2.03 Cr
     Other Selling Expenses ₹1.62 Cr₹2.92 Cr₹5.67 Cr₹2.87 Cr-
Miscellaneous Expenses ₹5.46 Cr₹4.86 Cr₹2.38 Cr₹1.54 Cr₹1.76 Cr
     Bad debts /advances written off ₹0.23 Cr₹0.00 Cr₹0.21 Cr--
     Provision for doubtful debts -₹0.13 Cr--₹0.41 Cr
     Losson disposal of fixed assets(net) --₹0.19 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.23 Cr₹4.73 Cr₹1.98 Cr₹1.51 Cr₹1.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹451 Cr₹417 Cr₹537 Cr₹340 Cr₹207 Cr
Operating Profit (Excl OI) ₹36 Cr₹32 Cr₹26 Cr₹15 Cr₹13 Cr
Other Income ₹7.93 Cr₹4.94 Cr₹2.45 Cr₹1.66 Cr₹0.41 Cr
     Interest Received ₹2.07 Cr₹0.47 Cr₹0.27 Cr₹0.19 Cr₹0.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr---₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.31 Cr₹0.16 Cr₹0.26 Cr₹0.66 Cr-
     Foreign Exchange Gains ₹1.52 Cr₹0.77 Cr₹0.99 Cr₹0.54 Cr-
     Others ₹4.02 Cr₹3.53 Cr₹0.94 Cr₹0.27 Cr-
Operating Profit ₹44 Cr₹37 Cr₹28 Cr₹17 Cr₹14 Cr
Interest ₹4.31 Cr₹4.49 Cr₹5.37 Cr₹2.59 Cr₹2.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.83 Cr₹2.02 Cr₹1.87 Cr₹1.03 Cr₹0.53 Cr
     Other Interest ₹2.48 Cr₹2.47 Cr₹3.50 Cr₹1.57 Cr₹1.74 Cr
PBDT ₹40 Cr₹33 Cr₹23 Cr₹14 Cr₹12 Cr
Depreciation ₹7.00 Cr₹6.76 Cr₹6.05 Cr₹5.54 Cr₹5.36 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹26 Cr₹17 Cr₹8.50 Cr₹6.25 Cr
Exceptional Income / Expenses ----₹-3.18 Cr
Profit Before Tax ₹33 Cr₹26 Cr₹17 Cr₹8.50 Cr₹3.08 Cr
Provision for Tax ₹8.03 Cr₹6.63 Cr₹4.76 Cr₹1.87 Cr₹1.20 Cr
     Current Income Tax ₹8.11 Cr₹6.32 Cr₹4.21 Cr₹1.90 Cr₹0.97 Cr
     Deferred Tax ₹0.30 Cr₹0.31 Cr₹0.55 Cr₹-0.03 Cr₹-0.17 Cr
     Other taxes ₹-0.38 Cr---₹0.40 Cr
Profit After Tax ₹25 Cr₹19 Cr₹12 Cr₹6.63 Cr₹1.88 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹54 Cr₹35 Cr₹23 Cr₹17 Cr₹15 Cr
Appropriations ₹79 Cr₹54 Cr₹35 Cr₹23 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹249.44₹194.15₹119.22₹66.31₹18.76
Adjusted EPS ₹249.44₹194.15₹119.22₹66.31₹18.76

Compare Income Statement of peers of KELTECH ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELTECH ENERGIES ₹404.0 Cr -0.6% -5.3% 9.2% Stock Analytics
PIDILITE INDUSTRIES ₹155,415.0 Cr -0.8% -1.4% -7.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹132,234.0 Cr 1.5% -0.6% 37.5% Stock Analytics
SRF ₹87,054.0 Cr -1.2% 0.3% 21% Stock Analytics
GODREJ INDUSTRIES ₹41,002.4 Cr 0.7% -5.4% -0.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,816.4 Cr 0.1% 8.9% -17.8% Stock Analytics


KELTECH ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELTECH ENERGIES

-0.6%

-5.3%

9.2%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses