KELTECH ENERGIES
|
KELTECH ENERGIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity - Authorised | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity - Issued | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity Paid Up | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹99 Cr | ₹80 Cr | ₹69 Cr | ₹63 Cr | ₹61 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹54 Cr | ₹35 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr |
General Reserves | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Other Reserves | ₹-2.68 Cr | ₹-1.76 Cr | ₹-0.87 Cr | ₹-0.86 Cr | ₹-0.84 Cr |
Reserve excluding Revaluation Reserve | ₹99 Cr | ₹80 Cr | ₹69 Cr | ₹63 Cr | ₹61 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹100 Cr | ₹81 Cr | ₹70 Cr | ₹64 Cr | ₹62 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.92 Cr | ₹9.51 Cr | ₹11 Cr | ₹7.13 Cr | ₹2.80 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.92 Cr | ₹9.51 Cr | ₹11 Cr | ₹6.79 Cr | ₹2.80 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.35 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.36 Cr | ₹2.36 Cr | ₹2.12 Cr | ₹2.15 Cr | ₹2.33 Cr |
Deferred Tax Assets | ₹2.63 Cr | ₹2.30 Cr | ₹1.95 Cr | ₹2.10 Cr | ₹1.92 Cr |
Deferred Tax Liability | ₹4.99 Cr | ₹4.66 Cr | ₹4.07 Cr | ₹4.25 Cr | ₹4.25 Cr |
Other Long Term Liabilities | ₹0.85 Cr | ₹0.88 Cr | ₹0.96 Cr | ₹1.20 Cr | ₹1.32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.20 Cr | ₹5.93 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹19 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹65 Cr | ₹58 Cr | ₹55 Cr | ₹39 Cr | ₹33 Cr |
Sundry Creditors | ₹65 Cr | ₹58 Cr | ₹55 Cr | ₹39 Cr | ₹33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19 Cr | ₹23 Cr | ₹15 Cr | ₹9.23 Cr | ₹6.92 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.39 Cr | ₹0.53 Cr | ₹1.71 Cr | ₹1.60 Cr | ₹0.69 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹17 Cr | ₹23 Cr | ₹14 Cr | ₹7.58 Cr | ₹6.16 Cr |
Short Term Borrowings | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-14 Cr | ₹-15 Cr | ₹-13 Cr | ₹-12 Cr | ₹-16 Cr |
Short Term Provisions | ₹13 Cr | ₹9.68 Cr | ₹4.46 Cr | ₹1.32 Cr | ₹1.42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹9.68 Cr | ₹4.46 Cr | ₹1.32 Cr | ₹1.42 Cr |
Total Current Liabilities | ₹110 Cr | ₹105 Cr | ₹87 Cr | ₹61 Cr | ₹58 Cr |
Total Liabilities | ₹223 Cr | ₹205 Cr | ₹185 Cr | ₹147 Cr | ₹140 Cr |
ASSETS | |||||
Gross Block | ₹115 Cr | ₹105 Cr | ₹102 Cr | ₹80 Cr | ₹76 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹36 Cr | ₹32 Cr | ₹26 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹71 Cr | ₹69 Cr | ₹70 Cr | ₹54 Cr | ₹54 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.87 Cr | ₹1.00 Cr | ₹0.77 Cr | ₹5.68 Cr | ₹3.11 Cr |
Non Current Investments | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹4.71 Cr | ₹3.93 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Other Non Current Assets | ₹0.86 Cr | ₹1.14 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.24 Cr |
Total Non-Current Assets | ₹78 Cr | ₹75 Cr | ₹85 Cr | ₹73 Cr | ₹72 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹20 Cr | ₹10 Cr | ₹7.12 Cr | - | - |
Quoted | ₹20 Cr | ₹10 Cr | ₹7.12 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹35 Cr | ₹40 Cr | ₹36 Cr | ₹20 Cr | ₹19 Cr |
Raw Materials | ₹18 Cr | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹10 Cr |
Work-in Progress | ₹0.07 Cr | ₹0.03 Cr | ₹0.15 Cr | - | - |
Finished Goods | ₹7.48 Cr | ₹6.38 Cr | ₹7.02 Cr | ₹2.61 Cr | ₹2.22 Cr |
Packing Materials | ₹2.65 Cr | ₹3.56 Cr | ₹4.62 Cr | ₹3.55 Cr | ₹2.52 Cr |
Stores  and Spare | ₹3.12 Cr | ₹2.02 Cr | ₹1.68 Cr | ₹1.40 Cr | ₹1.20 Cr |
Other Inventory | ₹2.76 Cr | ₹3.94 Cr | ₹3.33 Cr | ₹1.36 Cr | ₹3.19 Cr |
Sundry Debtors | ₹48 Cr | ₹62 Cr | ₹46 Cr | ₹40 Cr | ₹38 Cr |
Debtors more than Six months | ₹3.57 Cr | ₹2.34 Cr | ₹2.25 Cr | ₹2.33 Cr | - |
Debtors Others | ₹46 Cr | ₹60 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr |
Cash and Bank | ₹32 Cr | ₹8.88 Cr | ₹6.54 Cr | ₹9.81 Cr | ₹8.41 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr |
Balances at Bank | ₹32 Cr | ₹8.85 Cr | ₹6.52 Cr | ₹9.75 Cr | ₹8.31 Cr |
Other cash and bank balances | - | - | - | ₹0.01 Cr | ₹0.04 Cr |
Other Current Assets | ₹4.01 Cr | ₹5.17 Cr | ₹1.38 Cr | ₹1.54 Cr | ₹1.15 Cr |
Interest accrued on Investments | ₹0.25 Cr | ₹0.05 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹2.03 Cr | ₹3.03 Cr | ₹0.52 Cr | ₹0.65 Cr | ₹0.47 Cr |
Interest accrued and or due on loans | - | - | ₹0.01 Cr | ₹0.07 Cr | ₹0.04 Cr |
Prepaid Expenses | ₹0.77 Cr | ₹2.04 Cr | ₹0.86 Cr | ₹0.82 Cr | ₹0.61 Cr |
Other current_assets | ₹0.96 Cr | ₹0.06 Cr | - | - | ₹0.02 Cr |
Short Term Loans and Advances | ₹5.74 Cr | ₹4.06 Cr | ₹2.67 Cr | ₹2.43 Cr | ₹1.89 Cr |
Advances recoverable in cash or in kind | ₹5.14 Cr | ₹3.62 Cr | ₹2.58 Cr | ₹2.01 Cr | ₹1.42 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.60 Cr | ₹0.44 Cr | ₹0.09 Cr | ₹0.42 Cr | ₹0.47 Cr |
Total Current Assets | ₹145 Cr | ₹131 Cr | ₹100 Cr | ₹73 Cr | ₹68 Cr |
Net Current Assets (Including Current Investments) | ₹35 Cr | ₹25 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹223 Cr | ₹205 Cr | ₹185 Cr | ₹147 Cr | ₹140 Cr |
Contingent Liabilities | ₹53 Cr | ₹43 Cr | ₹44 Cr | ₹20 Cr | ₹21 Cr |
Total Debt | ₹24 Cr | ₹31 Cr | ₹29 Cr | ₹22 Cr | ₹23 Cr |
Book Value | 995.73 | 812.30 | 703.49 | 638.78 | 621.78 |
Adjusted Book Value | 995.73 | 812.30 | 703.49 | 638.78 | 621.78 |
Compare Balance Sheet of peers of KELTECH ENERGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KELTECH ENERGIES | ₹357.5 Cr | -0.8% | 2.9% | 26.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,055.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,098.1 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,451.5 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,726.0 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,413.8 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
KELTECH ENERGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KELTECH ENERGIES | -0.8% |
2.9% |
26.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses