Home > Balance Sheet > KELTECH ENERGIES

KELTECH ENERGIES
Balance Sheet

COMMUNITY POLL
for KELTECH ENERGIES
Please provide your vote to see the results

KELTECH ENERGIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Authorised ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Issued ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity Paid Up ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹99 Cr₹80 Cr₹69 Cr₹63 Cr₹61 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹54 Cr₹35 Cr₹23 Cr₹17 Cr₹15 Cr
    General Reserves ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Other Reserves ₹-2.68 Cr₹-1.76 Cr₹-0.87 Cr₹-0.86 Cr₹-0.84 Cr
Reserve excluding Revaluation Reserve ₹99 Cr₹80 Cr₹69 Cr₹63 Cr₹61 Cr
Revaluation reserve -----
Shareholder's Funds ₹100 Cr₹81 Cr₹70 Cr₹64 Cr₹62 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.92 Cr₹9.51 Cr₹11 Cr₹7.13 Cr₹2.80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.92 Cr₹9.51 Cr₹11 Cr₹6.79 Cr₹2.80 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.35 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.36 Cr₹2.36 Cr₹2.12 Cr₹2.15 Cr₹2.33 Cr
    Deferred Tax Assets ₹2.63 Cr₹2.30 Cr₹1.95 Cr₹2.10 Cr₹1.92 Cr
    Deferred Tax Liability ₹4.99 Cr₹4.66 Cr₹4.07 Cr₹4.25 Cr₹4.25 Cr
Other Long Term Liabilities ₹0.85 Cr₹0.88 Cr₹0.96 Cr₹1.20 Cr₹1.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.20 Cr₹5.93 Cr₹13 Cr₹11 Cr₹14 Cr
Total Non-Current Liabilities ₹13 Cr₹19 Cr₹27 Cr₹22 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹65 Cr₹58 Cr₹55 Cr₹39 Cr₹33 Cr
    Sundry Creditors ₹65 Cr₹58 Cr₹55 Cr₹39 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹23 Cr₹15 Cr₹9.23 Cr₹6.92 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.39 Cr₹0.53 Cr₹1.71 Cr₹1.60 Cr₹0.69 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹23 Cr₹14 Cr₹7.58 Cr₹6.16 Cr
Short Term Borrowings ₹14 Cr₹15 Cr₹13 Cr₹12 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹14 Cr₹15 Cr₹13 Cr₹12 Cr₹16 Cr
    Working Capital Loans- Sec ₹14 Cr₹15 Cr₹13 Cr₹12 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-14 Cr₹-15 Cr₹-13 Cr₹-12 Cr₹-16 Cr
Short Term Provisions ₹13 Cr₹9.68 Cr₹4.46 Cr₹1.32 Cr₹1.42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹9.68 Cr₹4.46 Cr₹1.32 Cr₹1.42 Cr
Total Current Liabilities ₹110 Cr₹105 Cr₹87 Cr₹61 Cr₹58 Cr
Total Liabilities ₹223 Cr₹205 Cr₹185 Cr₹147 Cr₹140 Cr
ASSETS
Gross Block ₹115 Cr₹105 Cr₹102 Cr₹80 Cr₹76 Cr
Less: Accumulated Depreciation ₹43 Cr₹36 Cr₹32 Cr₹26 Cr₹21 Cr
Less: Impairment of Assets -----
Net Block ₹71 Cr₹69 Cr₹70 Cr₹54 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.87 Cr₹1.00 Cr₹0.77 Cr₹5.68 Cr₹3.11 Cr
Non Current Investments ---₹0.00 Cr₹0.00 Cr
Long Term Investment ---₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ---₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹4.71 Cr₹3.93 Cr₹14 Cr₹14 Cr₹14 Cr
Other Non Current Assets ₹0.86 Cr₹1.14 Cr₹0.30 Cr₹0.28 Cr₹0.24 Cr
Total Non-Current Assets ₹78 Cr₹75 Cr₹85 Cr₹73 Cr₹72 Cr
Current Assets Loans & Advances -----
Currents Investments ₹20 Cr₹10 Cr₹7.12 Cr--
    Quoted ₹20 Cr₹10 Cr₹7.12 Cr--
    Unquoted -----
Inventories ₹35 Cr₹40 Cr₹36 Cr₹20 Cr₹19 Cr
    Raw Materials ₹18 Cr₹24 Cr₹19 Cr₹11 Cr₹10 Cr
    Work-in Progress ₹0.07 Cr₹0.03 Cr₹0.15 Cr--
    Finished Goods ₹7.48 Cr₹6.38 Cr₹7.02 Cr₹2.61 Cr₹2.22 Cr
    Packing Materials ₹2.65 Cr₹3.56 Cr₹4.62 Cr₹3.55 Cr₹2.52 Cr
    Stores  and Spare ₹3.12 Cr₹2.02 Cr₹1.68 Cr₹1.40 Cr₹1.20 Cr
    Other Inventory ₹2.76 Cr₹3.94 Cr₹3.33 Cr₹1.36 Cr₹3.19 Cr
Sundry Debtors ₹48 Cr₹62 Cr₹46 Cr₹40 Cr₹38 Cr
    Debtors more than Six months ₹3.57 Cr₹2.34 Cr₹2.25 Cr₹2.33 Cr-
    Debtors Others ₹46 Cr₹60 Cr₹45 Cr₹39 Cr₹39 Cr
Cash and Bank ₹32 Cr₹8.88 Cr₹6.54 Cr₹9.81 Cr₹8.41 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹32 Cr₹8.85 Cr₹6.52 Cr₹9.75 Cr₹8.31 Cr
    Other cash and bank balances ---₹0.01 Cr₹0.04 Cr
Other Current Assets ₹4.01 Cr₹5.17 Cr₹1.38 Cr₹1.54 Cr₹1.15 Cr
    Interest accrued on Investments ₹0.25 Cr₹0.05 Cr---
    Interest accrued on Debentures -----
    Deposits with Government ₹2.03 Cr₹3.03 Cr₹0.52 Cr₹0.65 Cr₹0.47 Cr
    Interest accrued and or due on loans --₹0.01 Cr₹0.07 Cr₹0.04 Cr
    Prepaid Expenses ₹0.77 Cr₹2.04 Cr₹0.86 Cr₹0.82 Cr₹0.61 Cr
    Other current_assets ₹0.96 Cr₹0.06 Cr--₹0.02 Cr
Short Term Loans and Advances ₹5.74 Cr₹4.06 Cr₹2.67 Cr₹2.43 Cr₹1.89 Cr
    Advances recoverable in cash or in kind ₹5.14 Cr₹3.62 Cr₹2.58 Cr₹2.01 Cr₹1.42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.60 Cr₹0.44 Cr₹0.09 Cr₹0.42 Cr₹0.47 Cr
Total Current Assets ₹145 Cr₹131 Cr₹100 Cr₹73 Cr₹68 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹25 Cr₹13 Cr₹12 Cr₹10 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹223 Cr₹205 Cr₹185 Cr₹147 Cr₹140 Cr
Contingent Liabilities ₹53 Cr₹43 Cr₹44 Cr₹20 Cr₹21 Cr
Total Debt ₹24 Cr₹31 Cr₹29 Cr₹22 Cr₹23 Cr
Book Value 995.73812.30703.49638.78621.78
Adjusted Book Value 995.73812.30703.49638.78621.78

Compare Balance Sheet of peers of KELTECH ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELTECH ENERGIES ₹357.5 Cr -0.8% 2.9% 26.4% Stock Analytics
PIDILITE INDUSTRIES ₹151,055.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,098.1 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,451.5 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,726.0 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,413.8 Cr -1.4% -3.8% 17.1% Stock Analytics


KELTECH ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELTECH ENERGIES

-0.8%

2.9%

26.4%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses