Home > Income Statement > KDDL
COMMUNITY POLL
for KDDL
Please provide your vote to see the results

KDDL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,391 Cr₹1,119 Cr₹816 Cr₹549 Cr₹652 Cr
     Sales ₹1,360 Cr₹1,094 Cr₹796 Cr₹532 Cr₹631 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹14 Cr₹10 Cr₹9.19 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹11 Cr₹9.38 Cr₹7.41 Cr₹8.13 Cr
Less: Excise Duty -----
Net Sales ₹1,391 Cr₹1,119 Cr₹816 Cr₹549 Cr₹652 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-102 Cr₹-92 Cr₹-53 Cr₹23 Cr₹-12 Cr
Raw Material Consumed ₹895 Cr₹720 Cr₹525 Cr₹300 Cr₹389 Cr
     Opening Raw Materials ₹24 Cr₹16 Cr₹16 Cr₹19 Cr₹17 Cr
     Purchases Raw Materials ₹102 Cr₹94 Cr₹62 Cr₹36 Cr₹49 Cr
     Closing Raw Materials ₹30 Cr₹24 Cr₹16 Cr₹16 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹799 Cr₹634 Cr₹463 Cr₹261 Cr₹342 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.57 Cr₹8.57 Cr₹6.60 Cr₹5.15 Cr₹6.53 Cr
     Electricity & Power ₹9.57 Cr₹8.57 Cr₹6.60 Cr₹5.15 Cr₹6.53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹186 Cr₹174 Cr₹120 Cr₹86 Cr₹102 Cr
     Salaries, Wages & Bonus ₹169 Cr₹160 Cr₹110 Cr₹77 Cr₹93 Cr
     Contributions to EPF & Pension Funds ₹9.29 Cr₹7.76 Cr₹6.66 Cr₹6.28 Cr₹6.37 Cr
     Workmen and Staff Welfare Expenses ₹7.09 Cr₹5.78 Cr₹4.26 Cr₹2.69 Cr₹3.42 Cr
     Other Employees Cost --₹-0.09 Cr-₹-0.35 Cr
Other Manufacturing Expenses ₹57 Cr₹51 Cr₹36 Cr₹23 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹24 Cr₹15 Cr₹7.32 Cr₹13 Cr
     Repairs and Maintenance ₹17 Cr₹15 Cr₹11 Cr₹9.37 Cr₹9.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹12 Cr₹9.97 Cr₹6.54 Cr₹8.83 Cr
General and Administration Expenses ₹50 Cr₹46 Cr₹31 Cr₹19 Cr₹27 Cr
     Rent , Rates & Taxes ₹11 Cr₹12 Cr₹6.62 Cr₹2.73 Cr₹3.80 Cr
     Insurance ₹1.81 Cr₹1.66 Cr₹1.48 Cr₹1.14 Cr₹0.78 Cr
     Printing and stationery ₹0.86 Cr₹0.69 Cr₹0.58 Cr₹0.48 Cr₹0.60 Cr
     Professional and legal fees ₹10 Cr₹8.16 Cr₹9.04 Cr₹6.00 Cr₹6.87 Cr
     Traveling and conveyance ₹14 Cr₹12 Cr₹6.36 Cr₹3.46 Cr₹7.47 Cr
     Other Administration ₹12 Cr₹12 Cr₹7.24 Cr₹5.09 Cr₹7.35 Cr
Selling and Distribution Expenses ₹27 Cr₹32 Cr₹26 Cr₹17 Cr₹16 Cr
     Advertisement & Sales Promotion ₹22 Cr₹29 Cr₹24 Cr₹15 Cr₹14 Cr
     Sales Commissions & Incentives ₹4.69 Cr₹3.43 Cr₹2.45 Cr₹1.87 Cr₹2.12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹11 Cr₹11 Cr₹6.18 Cr₹9.84 Cr
     Bad debts /advances written off ₹0.45 Cr₹0.21 Cr₹3.10 Cr₹0.80 Cr₹1.87 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.12 Cr-₹0.18 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹10 Cr₹8.21 Cr₹5.38 Cr₹7.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,137 Cr₹952 Cr₹704 Cr₹481 Cr₹572 Cr
Operating Profit (Excl OI) ₹255 Cr₹168 Cr₹112 Cr₹68 Cr₹81 Cr
Other Income ₹29 Cr₹19 Cr₹15 Cr₹18 Cr₹6.07 Cr
     Interest Received ₹20 Cr₹13 Cr₹2.61 Cr₹1.61 Cr₹2.66 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.63 Cr--₹0.06 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.78 Cr₹1.58 Cr₹2.09 Cr₹0.95 Cr₹1.56 Cr
     Foreign Exchange Gains ₹5.45 Cr₹4.44 Cr₹1.90 Cr₹0.93 Cr₹0.81 Cr
     Others ₹0.74 Cr₹0.77 Cr₹8.74 Cr₹15 Cr₹1.04 Cr
Operating Profit ₹283 Cr₹187 Cr₹128 Cr₹87 Cr₹87 Cr
Interest ₹33 Cr₹31 Cr₹30 Cr₹30 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.04 Cr₹0.09 Cr₹0.22 Cr₹0.20 Cr₹0.28 Cr
     Bank Charges etc ₹6.69 Cr₹7.05 Cr₹5.81 Cr₹3.51 Cr₹4.81 Cr
     Other Interest ₹26 Cr₹23 Cr₹24 Cr₹26 Cr₹28 Cr
PBDT ₹250 Cr₹157 Cr₹98 Cr₹57 Cr₹53 Cr
Depreciation ₹65 Cr₹49 Cr₹45 Cr₹46 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹185 Cr₹107 Cr₹52 Cr₹11 Cr₹5.44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹186 Cr₹108 Cr₹52 Cr₹11 Cr₹5.44 Cr
Provision for Tax ₹49 Cr₹31 Cr₹15 Cr₹3.65 Cr₹7.07 Cr
     Current Income Tax ₹49 Cr₹40 Cr₹17 Cr₹4.08 Cr₹6.81 Cr
     Deferred Tax ₹0.10 Cr₹-9.42 Cr₹-1.83 Cr₹-0.54 Cr₹0.28 Cr
     Other taxes ₹-0.16 Cr₹-0.34 Cr₹0.00 Cr₹0.11 Cr₹-0.01 Cr
Profit After Tax ₹137 Cr₹77 Cr₹37 Cr₹6.97 Cr₹-1.64 Cr
Extra items -----
Minority Interest ₹-35 Cr₹-23 Cr₹-5.25 Cr₹-1.30 Cr₹1.37 Cr
Share of Associate ----₹-0.33 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹54 Cr₹32 Cr₹5.67 Cr₹-0.59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹102 Cr₹61 Cr₹31 Cr₹24 Cr₹28 Cr
Appropriations ₹205 Cr₹114 Cr₹63 Cr₹30 Cr₹28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.48 Cr
     Other Appropriation ₹3.41 Cr₹9.47 Cr₹1.81 Cr₹-0.16 Cr₹0.84 Cr
Equity Dividend % ₹620.00₹40.00₹30.00₹15.00₹20.00
Earnings Per Share ₹81.90₹42.74₹25.09₹4.86₹-0.51
Adjusted EPS ₹81.90₹42.74₹25.09₹4.86₹-0.50

Compare Income Statement of peers of KDDL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KDDL ₹3,697.7 Cr 2.9% 10.1% 9.1% Stock Analytics
TIMEX GROUP INDIA ₹2,250.7 Cr -1% 15.1% 28.4% Stock Analytics


KDDL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KDDL

2.9%

10.1%

9.1%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses