Home > Balance Sheet > KDDL
COMMUNITY POLL
for KDDL
Please provide your vote to see the results

KDDL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹28 Cr₹28 Cr₹25 Cr₹25 Cr₹12 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.47 Cr₹0.47 Cr
Total Reserves ₹721 Cr₹444 Cr₹240 Cr₹174 Cr₹174 Cr
    Securities Premium ₹620 Cr₹342 Cr₹168 Cr₹127 Cr₹127 Cr
    Capital Reserves ₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr
    Profit & Loss Account Balance ₹129 Cr₹102 Cr₹61 Cr₹30 Cr₹24 Cr
    General Reserves ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Other Reserves ₹-59 Cr₹-32 Cr₹-21 Cr₹-14 Cr₹-9.20 Cr
Reserve excluding Revaluation Reserve ₹721 Cr₹444 Cr₹240 Cr₹174 Cr₹174 Cr
Revaluation reserve -----
Shareholder's Funds ₹734 Cr₹456 Cr₹253 Cr₹187 Cr₹186 Cr
Minority Interest ₹410 Cr₹246 Cr₹58 Cr₹41 Cr₹42 Cr
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹53 Cr₹57 Cr₹55 Cr₹55 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.05 Cr₹20 Cr₹15 Cr₹13 Cr₹8.18 Cr
    Term Loans - Institutions ₹19 Cr₹28 Cr₹39 Cr₹39 Cr₹47 Cr
    Other Secured ₹3.51 Cr₹4.76 Cr₹3.10 Cr₹2.27 Cr-
Unsecured Loans ₹17 Cr₹21 Cr₹20 Cr₹23 Cr₹25 Cr
    Fixed Deposits - Public ₹40 Cr₹35 Cr₹51 Cr₹41 Cr₹37 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹0.30 Cr₹2.75 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.51 Cr₹4.62 Cr₹11 Cr₹14 Cr₹14 Cr
    Other Unsecured Loan ₹-27 Cr₹-19 Cr₹-42 Cr₹-33 Cr₹-29 Cr
Deferred Tax Assets / Liabilities ₹-13 Cr₹-13 Cr₹-3.84 Cr₹-2.36 Cr₹-2.17 Cr
    Deferred Tax Assets ₹49 Cr₹43 Cr₹6.44 Cr₹5.85 Cr₹5.81 Cr
    Deferred Tax Liability ₹36 Cr₹30 Cr₹2.60 Cr₹3.50 Cr₹3.64 Cr
Other Long Term Liabilities ₹118 Cr₹95 Cr₹87 Cr₹75 Cr₹88 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.50 Cr₹1.92 Cr₹1.42 Cr₹2.00 Cr₹2.36 Cr
Total Non-Current Liabilities ₹152 Cr₹157 Cr₹161 Cr₹153 Cr₹168 Cr
Current Liabilities -----
Trade Payables ₹124 Cr₹128 Cr₹106 Cr₹87 Cr₹87 Cr
    Sundry Creditors ₹124 Cr₹128 Cr₹106 Cr₹87 Cr₹87 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹152 Cr₹107 Cr₹109 Cr₹89 Cr₹87 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹22 Cr₹8.94 Cr₹8.43 Cr₹8.02 Cr
    Interest Accrued But Not Due ₹3.15 Cr₹1.89 Cr₹4.23 Cr₹3.49 Cr₹2.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹114 Cr₹84 Cr₹96 Cr₹77 Cr₹77 Cr
Short Term Borrowings ₹33 Cr₹35 Cr₹36 Cr₹46 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹25 Cr₹27 Cr₹42 Cr₹60 Cr
    Working Capital Loans- Sec ₹18 Cr₹20 Cr₹25 Cr₹42 Cr₹60 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.31 Cr₹-9.95 Cr₹-16 Cr₹-37 Cr₹-45 Cr
Short Term Provisions ₹18 Cr₹13 Cr₹8.38 Cr₹7.42 Cr₹5.81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.31 Cr₹2.16 Cr₹0.56 Cr₹0.90 Cr₹0.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹11 Cr₹7.82 Cr₹6.52 Cr₹5.11 Cr
Total Current Liabilities ₹327 Cr₹283 Cr₹258 Cr₹230 Cr₹255 Cr
Total Liabilities ₹1,623 Cr₹1,143 Cr₹730 Cr₹609 Cr₹650 Cr
ASSETS
Gross Block ₹508 Cr₹399 Cr₹346 Cr₹311 Cr₹320 Cr
Less: Accumulated Depreciation ₹158 Cr₹96 Cr₹81 Cr₹65 Cr₹51 Cr
Less: Impairment of Assets -----
Net Block ₹350 Cr₹303 Cr₹265 Cr₹246 Cr₹269 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹13 Cr₹2.27 Cr₹4.88 Cr₹2.90 Cr
Non Current Investments ₹5.92 Cr₹2.57 Cr₹2.06 Cr₹1.39 Cr₹1.43 Cr
Long Term Investment ₹5.92 Cr₹2.57 Cr₹2.06 Cr₹1.39 Cr₹1.43 Cr
    Quoted -----
    Unquoted ₹5.92 Cr₹2.57 Cr₹2.06 Cr₹1.39 Cr₹1.43 Cr
Long Term Loans & Advances ₹38 Cr₹39 Cr₹21 Cr₹17 Cr₹17 Cr
Other Non Current Assets ₹8.67 Cr₹10 Cr₹0.71 Cr₹0.25 Cr₹1.59 Cr
Total Non-Current Assets ₹449 Cr₹370 Cr₹293 Cr₹270 Cr₹292 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹490 Cr₹381 Cr₹280 Cr₹225 Cr₹253 Cr
    Raw Materials ₹30 Cr₹24 Cr₹16 Cr₹16 Cr₹19 Cr
    Work-in Progress ₹13 Cr₹11 Cr₹10 Cr₹8.57 Cr₹9.29 Cr
    Finished Goods ₹1.08 Cr₹1.58 Cr₹0.44 Cr₹0.63 Cr₹1.95 Cr
    Packing Materials -----
    Stores  and Spare ₹5.72 Cr₹4.64 Cr₹2.85 Cr₹2.40 Cr₹3.00 Cr
    Other Inventory ₹440 Cr₹340 Cr₹250 Cr₹198 Cr₹220 Cr
Sundry Debtors ₹71 Cr₹62 Cr₹45 Cr₹41 Cr₹28 Cr
    Debtors more than Six months ₹2.01 Cr₹1.78 Cr₹2.23 Cr₹3.04 Cr-
    Debtors Others ₹69 Cr₹61 Cr₹44 Cr₹39 Cr₹30 Cr
Cash and Bank ₹530 Cr₹266 Cr₹57 Cr₹36 Cr₹28 Cr
    Cash in hand ₹2.57 Cr₹1.12 Cr₹0.71 Cr₹0.40 Cr₹0.71 Cr
    Balances at Bank ₹527 Cr₹264 Cr₹56 Cr₹36 Cr₹28 Cr
    Other cash and bank balances -₹0.72 Cr₹0.05 Cr₹0.13 Cr₹0.05 Cr
Other Current Assets ₹18 Cr₹8.75 Cr₹19 Cr₹5.97 Cr₹7.64 Cr
    Interest accrued on Investments ₹8.73 Cr₹3.57 Cr₹0.20 Cr₹0.24 Cr₹0.30 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.53 Cr₹0.53 Cr₹0.50 Cr₹0.50 Cr₹0.69 Cr
    Interest accrued and or due on loans ₹0.02 Cr----
    Prepaid Expenses ₹2.69 Cr₹2.11 Cr₹1.59 Cr₹1.41 Cr₹1.08 Cr
    Other current_assets ₹6.37 Cr₹2.55 Cr₹17 Cr₹3.83 Cr₹5.57 Cr
Short Term Loans and Advances ₹66 Cr₹54 Cr₹36 Cr₹31 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹11 Cr₹9.71 Cr₹6.71 Cr₹9.10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹43 Cr₹27 Cr₹25 Cr₹32 Cr
Total Current Assets ₹1,174 Cr₹773 Cr₹438 Cr₹340 Cr₹358 Cr
Net Current Assets (Including Current Investments) ₹847 Cr₹489 Cr₹179 Cr₹110 Cr₹103 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,623 Cr₹1,143 Cr₹730 Cr₹609 Cr₹650 Cr
Contingent Liabilities ₹16 Cr₹10 Cr₹42 Cr₹41 Cr₹7.48 Cr
Total Debt ₹105 Cr₹128 Cr₹155 Cr₹156 Cr₹183 Cr
Book Value 585.36363.88198.17159.65158.96
Adjusted Book Value 585.36363.88198.17159.65156.87

Compare Balance Sheet of peers of KDDL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KDDL ₹3,701.2 Cr 0.3% 9.3% 8.5% Stock Analytics
TIMEX GROUP INDIA ₹2,160.3 Cr -5.1% 1.1% 28.7% Stock Analytics


KDDL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KDDL

0.3%

9.3%

8.5%

SENSEX

-1.7%

3.4%

15.2%


You may also like the below Video Courses