KAVVERI DEFENCE & WIRELESS TECHNOLOGIES
|
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1.59 Cr | ₹2.82 Cr | ₹5.61 Cr | ₹4.14 Cr | ₹4.55 Cr |
Sales | ₹1.59 Cr | ₹2.82 Cr | ₹5.61 Cr | ₹4.14 Cr | ₹4.55 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1.59 Cr | ₹2.82 Cr | ₹5.61 Cr | ₹4.14 Cr | ₹4.55 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹0.20 Cr | ₹0.00 Cr |
Raw Material Consumed | ₹0.97 Cr | ₹1.68 Cr | ₹2.98 Cr | ₹2.07 Cr | ₹1.42 Cr |
Opening Raw Materials | ₹1.06 Cr | ₹6.59 Cr | ₹6.62 Cr | ₹11 Cr | ₹10 Cr |
Purchases Raw Materials | ₹0.79 Cr | ₹-3.86 Cr | ₹2.96 Cr | ₹-2.25 Cr | ₹2.09 Cr |
Closing Raw Materials | ₹0.88 Cr | ₹1.05 Cr | ₹6.59 Cr | ₹6.80 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
Electricity & Power | - | - | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹0.02 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.79 Cr | ₹0.93 Cr | ₹0.97 Cr | ₹0.92 Cr | ₹0.99 Cr |
Salaries, Wages & Bonus | ₹0.79 Cr | ₹0.93 Cr | ₹0.96 Cr | ₹0.85 Cr | ₹0.97 Cr |
Contributions to EPF & Pension Funds | - | - | - | ₹0.06 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.11 Cr | ₹1.18 Cr | ₹1.03 Cr | ₹0.01 Cr | ₹0.24 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.00 Cr | - | - | ₹0.00 Cr |
Repairs and Maintenance | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Packing Material Consumed | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Other Mfg Exp | ₹0.08 Cr | ₹1.16 Cr | ₹1.03 Cr | ₹0.00 Cr | ₹0.23 Cr |
General and Administration Expenses | ₹0.86 Cr | ₹1.30 Cr | ₹1.64 Cr | ₹2.39 Cr | ₹2.16 Cr |
Rent , Rates & Taxes | ₹0.29 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.28 Cr |
Insurance | ₹0.08 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.26 Cr | ₹0.46 Cr | ₹0.89 Cr | ₹1.60 Cr | ₹1.18 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Administration | ₹0.20 Cr | ₹0.33 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹0.59 Cr |
Selling and Distribution Expenses | - | ₹0.10 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹0.13 Cr |
Advertisement & Sales Promotion | - | ₹0.10 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | ₹0.20 Cr | ₹0.13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.00 Cr | ₹207 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.12 Cr | ₹100 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | ₹1.75 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹-0.15 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.04 Cr | ₹105 Cr | - | ₹0.00 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2.72 Cr | ₹212 Cr | ₹6.72 Cr | ₹5.85 Cr | ₹5.01 Cr |
Operating Profit (Excl OI) | ₹-1.14 Cr | ₹-209 Cr | ₹-1.11 Cr | ₹-1.70 Cr | ₹-0.46 Cr |
Other Income | ₹0.29 Cr | ₹241 Cr | ₹1.31 Cr | ₹1.04 Cr | ₹0.79 Cr |
Interest Received | ₹0.09 Cr | ₹0.07 Cr | - | ₹0.03 Cr | - |
Dividend Received | - | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹240 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.30 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.33 Cr |
Others | ₹0.20 Cr | ₹0.52 Cr | ₹0.98 Cr | ₹0.85 Cr | ₹0.46 Cr |
Operating Profit | ₹-0.84 Cr | ₹32 Cr | ₹0.20 Cr | ₹-0.67 Cr | ₹0.32 Cr |
Interest | ₹0.04 Cr | ₹0.14 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.21 Cr | ₹0.23 Cr | ₹0.19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.00 Cr | ₹0.04 Cr |
Other Interest | - | - | ₹13 Cr | ₹13 Cr | ₹13 Cr |
PBDT | ₹-0.88 Cr | ₹32 Cr | ₹-13 Cr | ₹-14 Cr | ₹-13 Cr |
Depreciation | ₹0.21 Cr | ₹0.21 Cr | ₹2.08 Cr | ₹2.71 Cr | ₹3.12 Cr |
Profit Before Taxation & Exceptional Items | ₹-1.09 Cr | ₹31 Cr | ₹-15 Cr | ₹-17 Cr | ₹-16 Cr |
Exceptional Income / Expenses | ₹-0.25 Cr | - | - | - | - |
Profit Before Tax | ₹-1.34 Cr | ₹31 Cr | ₹-15 Cr | ₹-17 Cr | ₹-16 Cr |
Provision for Tax | ₹-0.01 Cr | ₹0.01 Cr | ₹2.62 Cr | ₹-0.43 Cr | ₹1.33 Cr |
Current Income Tax | ₹-0.01 Cr | ₹0.01 Cr | - | - | - |
Deferred Tax | - | - | ₹2.62 Cr | ₹-0.43 Cr | ₹1.33 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-1.34 Cr | ₹31 Cr | ₹-18 Cr | ₹-16 Cr | ₹-18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1.34 Cr | ₹31 Cr | ₹-18 Cr | ₹-16 Cr | ₹-18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-91 Cr | ₹-122 Cr | ₹-117 Cr | ₹-99 Cr | ₹-110 Cr |
Appropriations | ₹-92 Cr | ₹-91 Cr | ₹-135 Cr | ₹-116 Cr | ₹-128 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.20 Cr | - | ₹0.65 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.66 | ₹15.65 | ₹-8.99 | ₹-8.16 | ₹-8.78 |
Adjusted EPS | ₹-0.66 | ₹15.65 | ₹-8.99 | ₹-8.16 | ₹-8.78 |
Compare Income Statement of peers of KAVVERI DEFENCE & WIRELESS TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES | ₹94.9 Cr | 6.2% | 10.7% | 263.1% | Stock Analytics | |
ITI | ₹25,083.9 Cr | -7.9% | -2.3% | -9.9% | Stock Analytics | |
TEJAS NETWORKS | ₹13,182.8 Cr | -16.1% | -9.1% | -20.9% | Stock Analytics | |
BLACK BOX | ₹6,690.9 Cr | 4.1% | 6.6% | 59% | Stock Analytics | |
AVANTEL | ₹2,861.0 Cr | -12.7% | -3.6% | 5.5% | Stock Analytics | |
FROG CELLSAT | ₹408.0 Cr | -3.4% | 5.2% | 42.2% | Stock Analytics |
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES | 6.2% |
10.7% |
263.1% |
SENSEX | 1% |
4.3% |
8.9% |
You may also like the below Video Courses