ITI
|
ITI Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,395 Cr | ₹1,861 Cr | ₹2,362 Cr | ₹2,059 Cr | ₹1,668 Cr |
Sales | ₹221 Cr | ₹589 Cr | ₹359 Cr | ₹181 Cr | ₹655 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,174 Cr | ₹1,272 Cr | ₹2,003 Cr | ₹1,878 Cr | ₹1,013 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.02 Cr | - | - | - | ₹0.20 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,395 Cr | ₹1,861 Cr | ₹2,362 Cr | ₹2,059 Cr | ₹1,668 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-33 Cr | ₹-19 Cr | ₹-8.55 Cr | ₹-40 Cr | ₹-11 Cr |
Raw Material Consumed | ₹438 Cr | ₹741 Cr | ₹445 Cr | ₹508 Cr | ₹605 Cr |
Opening Raw Materials | ₹83 Cr | ₹85 Cr | ₹80 Cr | ₹89 Cr | ₹72 Cr |
Purchases Raw Materials | ₹163 Cr | ₹116 Cr | ₹181 Cr | ₹80 Cr | ₹298 Cr |
Closing Raw Materials | ₹81 Cr | ₹81 Cr | ₹85 Cr | ₹80 Cr | ₹89 Cr |
Other Direct Purchases / Brought in cost | ₹273 Cr | ₹620 Cr | ₹269 Cr | ₹419 Cr | ₹322 Cr |
Other raw material cost | - | - | ₹-0.06 Cr | ₹-0.04 Cr | ₹2.13 Cr |
Power & Fuel Cost | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Electricity & Power | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹3.34 Cr | ₹2.86 Cr | ₹3.95 Cr | ₹2.21 Cr | ₹1.61 Cr |
Employee Cost | ₹229 Cr | ₹222 Cr | ₹290 Cr | ₹231 Cr | ₹204 Cr |
Salaries, Wages & Bonus | ₹172 Cr | ₹166 Cr | ₹171 Cr | ₹168 Cr | ₹151 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹9.40 Cr | ₹11 Cr | ₹10 Cr |
Other Employees Cost | ₹25 Cr | ₹27 Cr | ₹90 Cr | ₹31 Cr | ₹25 Cr |
Other Manufacturing Expenses | ₹824 Cr | ₹743 Cr | ₹1,515 Cr | ₹1,151 Cr | ₹809 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹1,114 Cr | ₹784 Cr |
Repairs and Maintenance | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹9.81 Cr | ₹8.47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹811 Cr | ₹732 Cr | ₹1,500 Cr | ₹28 Cr | ₹17 Cr |
General and Administration Expenses | ₹41 Cr | ₹30 Cr | ₹37 Cr | ₹29 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹3.19 Cr | ₹13 Cr | ₹3.67 Cr | ₹2.48 Cr |
Insurance | ₹1.30 Cr | ₹0.74 Cr | ₹0.76 Cr | ₹0.45 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.80 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹0.92 Cr | ₹1.09 Cr |
Professional and legal fees | ₹4.03 Cr | ₹3.79 Cr | ₹1.69 Cr | ₹2.17 Cr | ₹1.20 Cr |
Traveling and conveyance | ₹5.62 Cr | ₹4.33 Cr | ₹2.37 Cr | ₹3.86 Cr | ₹4.29 Cr |
Other Administration | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹0.86 Cr | ₹3.68 Cr | ₹0.61 Cr | ₹2.42 Cr | ₹2.97 Cr |
Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.68 Cr | ₹1.23 Cr |
Sales Commissions & Incentives | ₹0.04 Cr | ₹0.06 Cr | - | ₹0.06 Cr | ₹0.08 Cr |
Freight and Forwarding | ₹0.54 Cr | ₹3.22 Cr | ₹0.26 Cr | ₹1.65 Cr | ₹1.56 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.11 Cr |
Miscellaneous Expenses | ₹28 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹117 Cr |
Bad debts /advances written off | ₹0.01 Cr | ₹3.23 Cr | ₹0.09 Cr | ₹2.43 Cr | ₹117 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹28 Cr | ₹8.02 Cr | ₹13 Cr | ₹13 Cr | ₹0.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,549 Cr | ₹1,752 Cr | ₹2,311 Cr | ₹1,913 Cr | ₹1,769 Cr |
Operating Profit (Excl OI) | ₹-154 Cr | ₹109 Cr | ₹51 Cr | ₹146 Cr | ₹-100 Cr |
Other Income | ₹53 Cr | ₹255 Cr | ₹161 Cr | ₹184 Cr | ₹345 Cr |
Interest Received | ₹5.41 Cr | ₹4.85 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.90 Cr | - | - | ₹0.51 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.04 Cr | ₹2.89 Cr | ₹25 Cr | ₹44 Cr | ₹299 Cr |
Foreign Exchange Gains | - | - | ₹0.07 Cr | - | - |
Others | ₹46 Cr | ₹247 Cr | ₹125 Cr | ₹124 Cr | ₹34 Cr |
Operating Profit | ₹-101 Cr | ₹363 Cr | ₹213 Cr | ₹330 Cr | ₹244 Cr |
Interest | ₹210 Cr | ₹192 Cr | ₹160 Cr | ₹141 Cr | ₹115 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹28 Cr | ₹26 Cr | ₹15 Cr | ₹14 Cr | ₹7.44 Cr |
Other Interest | ₹182 Cr | ₹166 Cr | ₹144 Cr | ₹127 Cr | ₹107 Cr |
PBDT | ₹-311 Cr | ₹171 Cr | ₹53 Cr | ₹189 Cr | ₹130 Cr |
Depreciation | ₹49 Cr | ₹51 Cr | ₹42 Cr | ₹42 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹-360 Cr | ₹120 Cr | ₹11 Cr | ₹147 Cr | ₹93 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-360 Cr | ₹119 Cr | ₹9.48 Cr | ₹146 Cr | ₹93 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-360 Cr | ₹119 Cr | ₹9.48 Cr | ₹146 Cr | ₹93 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-360 Cr | ₹119 Cr | ₹9.48 Cr | ₹146 Cr | ₹93 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-4,113 Cr | ₹-4,220 Cr | ₹-4,218 Cr | ₹-4,364 Cr | ₹-4,432 Cr |
Appropriations | ₹-4,473 Cr | ₹-4,102 Cr | ₹-4,208 Cr | ₹-4,218 Cr | ₹-4,340 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹12 Cr | ₹12 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.79 | ₹1.27 | ₹0.10 | ₹1.58 | ₹1.03 |
Adjusted EPS | ₹-3.79 | ₹1.27 | ₹0.10 | ₹1.58 | ₹1.03 |
Compare Income Statement of peers of ITI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ITI | ₹26,626.5 Cr | -5.3% | 18.2% | 9.8% | Stock Analytics | |
BLACK BOX | ₹9,898.8 Cr | 11.2% | 20.4% | 134.2% | Stock Analytics | |
AVANTEL | ₹3,549.3 Cr | -0.4% | -18.4% | 28.5% | Stock Analytics | |
ADC INDIA COMMUNICATIONS | ₹810.6 Cr | 3.5% | 0.4% | 86.9% | Stock Analytics | |
FROG CELLSAT | ₹504.0 Cr | 2.6% | -11.5% | 60.1% | Stock Analytics | |
VALIANT COMMUNICATIONS | ₹391.6 Cr | -13.9% | -26.8% | 62.6% | Stock Analytics |
ITI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ITI | -5.3% |
18.2% |
9.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses