KANORIA CHEMICALS & INDUSTRIES
|
KANORIA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,578 Cr | ₹1,369 Cr | ₹1,095 Cr | ₹1,005 Cr | ₹1,072 Cr |
Sales | ₹1,545 Cr | ₹1,345 Cr | ₹1,067 Cr | ₹984 Cr | ₹1,050 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹22 Cr | ₹13 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹11 Cr | ₹8.09 Cr | ₹7.80 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,578 Cr | ₹1,369 Cr | ₹1,095 Cr | ₹1,005 Cr | ₹1,072 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-27 Cr | ₹-28 Cr | ₹15 Cr | ₹-11 Cr | ₹-22 Cr |
Raw Material Consumed | ₹1,144 Cr | ₹980 Cr | ₹711 Cr | ₹692 Cr | ₹745 Cr |
Opening Raw Materials | ₹153 Cr | ₹98 Cr | ₹87 Cr | ₹124 Cr | ₹88 Cr |
Purchases Raw Materials | ₹1,146 Cr | ₹1,035 Cr | ₹721 Cr | ₹655 Cr | ₹772 Cr |
Closing Raw Materials | ₹156 Cr | ₹153 Cr | ₹98 Cr | ₹87 Cr | ₹124 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹9.19 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹56 Cr | ₹47 Cr | ₹34 Cr | ₹39 Cr | ₹37 Cr |
Electricity & Power | ₹51 Cr | ₹43 Cr | ₹32 Cr | ₹37 Cr | ₹34 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹5.53 Cr | ₹3.96 Cr | ₹2.72 Cr | ₹2.81 Cr | ₹2.27 Cr |
Employee Cost | ₹213 Cr | ₹197 Cr | ₹161 Cr | ₹159 Cr | ₹151 Cr |
Salaries, Wages & Bonus | ₹182 Cr | ₹166 Cr | ₹134 Cr | ₹132 Cr | ₹125 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹20 Cr |
Workmen and Staff Welfare Expenses | ₹7.64 Cr | ₹7.49 Cr | ₹6.23 Cr | ₹6.24 Cr | ₹5.93 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹49 Cr | ₹44 Cr | ₹36 Cr | ₹38 Cr | ₹43 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.66 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹36 Cr | ₹31 Cr | ₹25 Cr | ₹28 Cr | ₹34 Cr |
General and Administration Expenses | ₹31 Cr | ₹24 Cr | ₹21 Cr | ₹31 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹7.07 Cr | ₹6.34 Cr | ₹6.48 Cr | ₹6.25 Cr | ₹7.46 Cr |
Insurance | ₹5.24 Cr | ₹4.66 Cr | ₹3.64 Cr | ₹4.19 Cr | ₹2.97 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹10 Cr | ₹9.14 Cr | ₹11 Cr | ₹6.99 Cr |
Traveling and conveyance | ₹4.79 Cr | ₹2.15 Cr | ₹0.93 Cr | ₹4.33 Cr | ₹5.02 Cr |
Other Administration | ₹0.98 Cr | ₹1.02 Cr | ₹0.92 Cr | ₹4.45 Cr | ₹3.84 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹14 Cr | ₹9.34 Cr | ₹13 Cr | ₹16 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹2.37 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹4.78 Cr | ₹5.40 Cr |
Freight and Forwarding | ₹14 Cr | ₹12 Cr | ₹6.97 Cr | ₹8.16 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹1.69 Cr | - | - | ₹0.09 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.19 Cr | - | ₹0.25 Cr |
Losson foreign exchange fluctuations | ₹0.13 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹4.05 Cr | ₹1.51 Cr | - |
Other Miscellaneous Expenses | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,511 Cr | ₹1,301 Cr | ₹1,005 Cr | ₹979 Cr | ₹1,008 Cr |
Operating Profit (Excl OI) | ₹68 Cr | ₹68 Cr | ₹89 Cr | ₹26 Cr | ₹63 Cr |
Other Income | ₹15 Cr | ₹29 Cr | ₹16 Cr | ₹24 Cr | ₹13 Cr |
Interest Received | ₹0.18 Cr | ₹0.40 Cr | ₹1.41 Cr | ₹3.55 Cr | ₹4.57 Cr |
Dividend Received | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.48 Cr |
Profit on sale of Fixed Assets | ₹9.82 Cr | ₹0.79 Cr | - | ₹0.30 Cr | - |
Profits on sale of Investments | ₹3.64 Cr | ₹0.12 Cr | - | ₹0.16 Cr | ₹0.12 Cr |
Provision Written Back | ₹0.43 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹1.33 Cr | - |
Foreign Exchange Gains | - | ₹21 Cr | ₹11 Cr | ₹14 Cr | ₹3.78 Cr |
Others | ₹0.76 Cr | ₹5.75 Cr | ₹3.20 Cr | ₹5.12 Cr | ₹3.57 Cr |
Operating Profit | ₹83 Cr | ₹97 Cr | ₹106 Cr | ₹50 Cr | ₹76 Cr |
Interest | ₹36 Cr | ₹27 Cr | ₹32 Cr | ₹37 Cr | ₹36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.73 Cr | ₹5.33 Cr | ₹2.23 Cr | ₹2.93 Cr | ₹2.75 Cr |
Other Interest | ₹32 Cr | ₹21 Cr | ₹30 Cr | ₹34 Cr | ₹33 Cr |
PBDT | ₹47 Cr | ₹70 Cr | ₹73 Cr | ₹13 Cr | ₹40 Cr |
Depreciation | ₹59 Cr | ₹57 Cr | ₹58 Cr | ₹56 Cr | ₹49 Cr |
Profit Before Taxation & Exceptional Items | ₹-12 Cr | ₹13 Cr | ₹15 Cr | ₹-43 Cr | ₹-9.59 Cr |
Exceptional Income / Expenses | - | - | ₹-3.79 Cr | - | ₹-5.39 Cr |
Profit Before Tax | ₹-12 Cr | ₹13 Cr | ₹11 Cr | ₹-43 Cr | ₹-15 Cr |
Provision for Tax | ₹0.67 Cr | ₹11 Cr | ₹-4.57 Cr | ₹-11 Cr | ₹4.52 Cr |
Current Income Tax | ₹2.04 Cr | ₹8.03 Cr | ₹0.18 Cr | ₹0.52 Cr | ₹3.38 Cr |
Deferred Tax | ₹-1.37 Cr | ₹2.87 Cr | ₹-4.71 Cr | ₹-12 Cr | ₹2.97 Cr |
Other taxes | - | - | ₹-0.04 Cr | ₹-0.15 Cr | ₹-1.83 Cr |
Profit After Tax | ₹-13 Cr | ₹2.23 Cr | ₹16 Cr | ₹-32 Cr | ₹-19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.12 Cr | ₹4.59 Cr | ₹-1.47 Cr | ₹5.76 Cr | ₹4.57 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-8.77 Cr | ₹6.83 Cr | ₹15 Cr | ₹-26 Cr | ₹-15 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹504 Cr | ₹503 Cr | ₹482 Cr | ₹526 Cr | ₹554 Cr |
Appropriations | ₹495 Cr | ₹510 Cr | ₹497 Cr | ₹500 Cr | ₹539 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹12 Cr | ₹5.64 Cr | ₹-5.97 Cr | ₹17 Cr | ₹13 Cr |
Equity Dividend % | - | ₹20.00 | - | - | ₹15.00 |
Earnings Per Share | ₹-2.01 | ₹1.56 | ₹3.32 | ₹-5.90 | ₹-3.42 |
Adjusted EPS | ₹-2.01 | ₹1.56 | ₹3.32 | ₹-5.90 | ₹-3.42 |
Compare Income Statement of peers of KANORIA CHEMICALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KANORIA CHEMICALS & INDUSTRIES | ₹512.8 Cr | -2.8% | -4.8% | -20.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,590.0 Cr | -2.2% | -5.3% | 7.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹89,016.4 Cr | -3.7% | -8.3% | 41.7% | Stock Analytics | |
SRF | ₹65,573.6 Cr | -1.7% | -1.2% | -9.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹46,569.8 Cr | -4.8% | 4.5% | 15.1% | Stock Analytics | |
DEEPAK NITRITE | ₹34,075.8 Cr | -4% | -8.6% | 1.9% | Stock Analytics |
KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KANORIA CHEMICALS & INDUSTRIES | -2.8% |
-4.8% |
-20.3% |
SENSEX | 0% |
-1.6% |
9% |
You may also like the below Video Courses