KANORIA CHEMICALS & INDUSTRIES
|
KANORIA CHEMICALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹579 Cr | ₹584 Cr | ₹577 Cr | ₹565 Cr | ₹547 Cr |
Securities Premium | ₹89 Cr | ₹75 Cr | ₹66 Cr | ₹62 Cr | ₹63 Cr |
Capital Reserves | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr |
Profit & Loss Account Balance | ₹459 Cr | ₹483 Cr | ₹504 Cr | ₹503 Cr | ₹482 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹28 Cr | ₹21 Cr | ₹4.05 Cr | ₹-3.04 Cr | ₹-1.74 Cr |
Reserve excluding Revaluation Reserve | ₹579 Cr | ₹584 Cr | ₹577 Cr | ₹565 Cr | ₹547 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹601 Cr | ₹605 Cr | ₹599 Cr | ₹587 Cr | ₹569 Cr |
Minority Interest | ₹16 Cr | ₹1.69 Cr | ₹2.93 Cr | ₹8.14 Cr | ₹12 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹187 Cr | ₹202 Cr | ₹242 Cr | ₹248 Cr | ₹244 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹233 Cr | ₹253 Cr | ₹278 Cr | ₹275 Cr | ₹290 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-46 Cr | ₹-51 Cr | ₹-36 Cr | ₹-26 Cr | ₹-46 Cr |
Unsecured Loans | ₹110 Cr | ₹118 Cr | ₹101 Cr | ₹97 Cr | ₹94 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹79 Cr | ₹79 Cr | ₹74 Cr | ₹74 Cr | ₹75 Cr |
Loans - Govt. | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹7.93 Cr |
Loans - Others | ₹13 Cr | ₹13 Cr | - | - | - |
Other Unsecured Loan | - | ₹7.37 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax Assets / Liabilities | ₹52 Cr | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹37 Cr |
Deferred Tax Assets | ₹27 Cr | ₹46 Cr | ₹42 Cr | ₹39 Cr | ₹35 Cr |
Deferred Tax Liability | ₹79 Cr | ₹79 Cr | ₹77 Cr | ₹71 Cr | ₹72 Cr |
Other Long Term Liabilities | ₹6.21 Cr | ₹5.93 Cr | ₹5.50 Cr | ₹5.60 Cr | ₹5.81 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.71 Cr | ₹6.11 Cr | ₹8.56 Cr | ₹8.10 Cr | ₹7.88 Cr |
Total Non-Current Liabilities | ₹364 Cr | ₹366 Cr | ₹392 Cr | ₹391 Cr | ₹389 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹224 Cr | ₹231 Cr | ₹210 Cr | ₹152 Cr | ₹159 Cr |
Sundry Creditors | ₹224 Cr | ₹231 Cr | ₹210 Cr | ₹152 Cr | ₹159 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹115 Cr | ₹132 Cr | ₹100 Cr | ₹100 Cr | ₹84 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.88 Cr | ₹8.59 Cr | ₹9.30 Cr | ₹4.30 Cr | ₹2.18 Cr |
Interest Accrued But Not Due | ₹2.11 Cr | ₹5.82 Cr | ₹1.53 Cr | ₹11 Cr | ₹3.87 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹105 Cr | ₹118 Cr | ₹89 Cr | ₹85 Cr | ₹78 Cr |
Short Term Borrowings | ₹164 Cr | ₹137 Cr | ₹94 Cr | ₹118 Cr | ₹156 Cr |
Secured ST Loans repayable on Demands | ₹137 Cr | ₹137 Cr | ₹94 Cr | ₹103 Cr | ₹129 Cr |
Working Capital Loans- Sec | ₹87 Cr | ₹93 Cr | ₹67 Cr | ₹72 Cr | ₹115 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹8.00 Cr | - | - | ₹15 Cr | ₹17 Cr |
Other Unsecured Loans | ₹-69 Cr | ₹-93 Cr | ₹-67 Cr | ₹-72 Cr | ₹-105 Cr |
Short Term Provisions | ₹6.59 Cr | ₹9.36 Cr | ₹6.03 Cr | ₹5.06 Cr | ₹4.98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.59 Cr | ₹9.36 Cr | ₹6.03 Cr | ₹5.06 Cr | ₹4.98 Cr |
Total Current Liabilities | ₹509 Cr | ₹509 Cr | ₹409 Cr | ₹375 Cr | ₹404 Cr |
Total Liabilities | ₹1,490 Cr | ₹1,481 Cr | ₹1,403 Cr | ₹1,362 Cr | ₹1,374 Cr |
ASSETS | |||||
Gross Block | ₹1,305 Cr | ₹1,348 Cr | ₹1,255 Cr | ₹1,196 Cr | ₹1,166 Cr |
Less: Accumulated Depreciation | ₹455 Cr | ₹466 Cr | ₹392 Cr | ₹332 Cr | ₹271 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹850 Cr | ₹882 Cr | ₹863 Cr | ₹864 Cr | ₹894 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹46 Cr | ₹9.86 Cr | ₹10 Cr | ₹13 Cr | ₹15 Cr |
Non Current Investments | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr |
Long Term Investment | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr |
Quoted | ₹1.05 Cr | ₹0.96 Cr | ₹0.91 Cr | ₹0.92 Cr | ₹3.52 Cr |
Unquoted | ₹12 Cr | ₹9.29 Cr | ₹14 Cr | ₹18 Cr | ₹20 Cr |
Long Term Loans & Advances | ₹18 Cr | ₹6.90 Cr | ₹7.76 Cr | ₹6.11 Cr | ₹6.87 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹928 Cr | ₹909 Cr | ₹897 Cr | ₹903 Cr | ₹940 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.89 Cr | ₹6.51 Cr | ₹7.00 Cr | ₹0.65 Cr | ₹2.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.89 Cr | ₹6.51 Cr | ₹7.00 Cr | ₹0.65 Cr | ₹2.10 Cr |
Inventories | ₹285 Cr | ₹278 Cr | ₹254 Cr | ₹167 Cr | ₹181 Cr |
Raw Materials | ₹168 Cr | ₹156 Cr | ₹153 Cr | ₹98 Cr | ₹87 Cr |
Work-in Progress | ₹44 Cr | ₹52 Cr | ₹48 Cr | ₹29 Cr | ₹19 Cr |
Finished Goods | ₹49 Cr | ₹49 Cr | ₹28 Cr | ₹19 Cr | ₹46 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
Other Inventory | ₹5.87 Cr | ₹4.05 Cr | ₹11 Cr | ₹9.10 Cr | ₹15 Cr |
Sundry Debtors | ₹186 Cr | ₹196 Cr | ₹173 Cr | ₹203 Cr | ₹144 Cr |
Debtors more than Six months | ₹2.87 Cr | ₹8.87 Cr | ₹1.67 Cr | ₹1.96 Cr | - |
Debtors Others | ₹183 Cr | ₹187 Cr | ₹172 Cr | ₹202 Cr | ₹144 Cr |
Cash and Bank | ₹13 Cr | ₹21 Cr | ₹25 Cr | ₹35 Cr | ₹47 Cr |
Cash in hand | ₹0.10 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.24 Cr |
Balances at Bank | ₹13 Cr | ₹21 Cr | ₹24 Cr | ₹35 Cr | ₹46 Cr |
Other cash and bank balances | ₹0.01 Cr | - | ₹0.64 Cr | - | - |
Other Current Assets | ₹1.35 Cr | ₹1.24 Cr | ₹1.26 Cr | ₹1.63 Cr | ₹3.31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.31 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1.29 Cr | ₹1.19 Cr | ₹1.20 Cr | ₹1.44 Cr | ₹3.00 Cr |
Short Term Loans and Advances | ₹68 Cr | ₹66 Cr | ₹44 Cr | ₹52 Cr | ₹57 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹28 Cr | ₹14 Cr | ₹11 Cr | ₹15 Cr |
Advance income tax and TDS | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹24 Cr | ₹24 Cr |
Total Current Assets | ₹556 Cr | ₹569 Cr | ₹504 Cr | ₹459 Cr | ₹434 Cr |
Net Current Assets (Including Current Investments) | ₹47 Cr | ₹60 Cr | ₹95 Cr | ₹84 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,490 Cr | ₹1,481 Cr | ₹1,403 Cr | ₹1,362 Cr | ₹1,374 Cr |
Contingent Liabilities | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr |
Total Debt | ₹507 Cr | ₹508 Cr | ₹472 Cr | ₹490 Cr | ₹539 Cr |
Book Value | - | 138.56 | 137.09 | 134.40 | 130.11 |
Adjusted Book Value | 137.61 | 138.56 | 137.09 | 134.40 | 130.11 |
Compare Balance Sheet of peers of KANORIA CHEMICALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KANORIA CHEMICALS & INDUSTRIES | ₹512.8 Cr | -2.8% | -4.8% | -20.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,590.0 Cr | -2.2% | -5.3% | 7.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹89,016.4 Cr | -3.7% | -8.3% | 41.7% | Stock Analytics | |
SRF | ₹65,573.6 Cr | -1.7% | -1.2% | -9.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹46,569.8 Cr | -4.8% | 4.5% | 15.1% | Stock Analytics | |
DEEPAK NITRITE | ₹34,075.8 Cr | -4% | -8.6% | 1.9% | Stock Analytics |
KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KANORIA CHEMICALS & INDUSTRIES | -2.8% |
-4.8% |
-20.3% |
SENSEX | 0% |
-1.6% |
9% |
You may also like the below Video Courses