Home > Income Statement > KAMDHENU

KAMDHENU
Income Statement

COMMUNITY POLL
for KAMDHENU
Please provide your vote to see the results

KAMDHENU Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹733 Cr₹740 Cr₹607 Cr₹694 Cr₹996 Cr
     Sales ₹603 Cr₹625 Cr₹514 Cr₹605 Cr₹898 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹129 Cr₹114 Cr₹92 Cr--
     Revenue from property development -----
     Other Operational Income ₹1.29 Cr₹1.07 Cr₹1.24 Cr₹89 Cr₹98 Cr
Less: Excise Duty -----
Net Sales ₹725 Cr₹732 Cr₹600 Cr₹625 Cr₹924 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.06 Cr₹1.53 Cr₹-1.39 Cr₹11 Cr₹-34 Cr
Raw Material Consumed ₹523 Cr₹548 Cr₹447 Cr₹405 Cr₹732 Cr
     Opening Raw Materials ₹2.55 Cr₹3.07 Cr₹5.22 Cr₹11 Cr₹15 Cr
     Purchases Raw Materials ₹523 Cr₹520 Cr₹410 Cr₹336 Cr₹320 Cr
     Closing Raw Materials ₹3.74 Cr₹2.55 Cr₹3.07 Cr₹10 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹0.84 Cr₹27 Cr₹35 Cr₹67 Cr₹408 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹39 Cr₹30 Cr₹25 Cr₹30 Cr
     Electricity & Power ₹23 Cr₹21 Cr₹19 Cr₹17 Cr₹19 Cr
     Oil, Fuel & Natural gas ₹21 Cr₹18 Cr₹11 Cr₹8.03 Cr₹10 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹35 Cr₹37 Cr₹48 Cr₹50 Cr
     Salaries, Wages & Bonus ₹36 Cr₹33 Cr₹35 Cr₹45 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.20 Cr₹1.13 Cr₹1.75 Cr₹1.91 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.40 Cr₹0.40 Cr₹0.57 Cr₹0.54 Cr
     Other Employees Cost ₹0.70 Cr₹0.64 Cr₹0.54 Cr₹0.79 Cr₹1.60 Cr
Other Manufacturing Expenses ₹9.50 Cr₹10 Cr₹8.28 Cr₹22 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.77 Cr₹5.78 Cr₹4.17 Cr₹5.74 Cr₹6.36 Cr
     Packing Material Consumed ₹0.61 Cr₹0.57 Cr₹0.62 Cr₹13 Cr₹12 Cr
     Other Mfg Exp ₹4.12 Cr₹3.91 Cr₹3.49 Cr₹2.83 Cr₹3.77 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹5.40 Cr₹9.81 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹1.52 Cr₹1.56 Cr₹2.07 Cr₹1.88 Cr
     Insurance ₹0.41 Cr₹0.25 Cr₹0.21 Cr₹0.77 Cr₹0.59 Cr
     Printing and stationery ₹0.48 Cr₹0.22 Cr₹0.43 Cr₹0.45 Cr₹0.54 Cr
     Professional and legal fees ₹2.24 Cr₹1.63 Cr₹1.50 Cr₹1.47 Cr₹2.20 Cr
     Traveling and conveyance ₹2.43 Cr₹1.79 Cr₹1.16 Cr₹3.61 Cr₹5.75 Cr
     Other Administration ₹9.49 Cr₹7.77 Cr₹0.54 Cr₹1.43 Cr₹1.32 Cr
Selling and Distribution Expenses ₹27 Cr₹23 Cr₹16 Cr₹50 Cr₹61 Cr
     Advertisement & Sales Promotion ₹18 Cr₹15 Cr₹9.32 Cr₹23 Cr₹35 Cr
     Sales Commissions & Incentives ---₹5.36 Cr₹5.90 Cr
     Freight and Forwarding ₹8.57 Cr₹7.61 Cr₹6.65 Cr₹21 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.56 Cr₹2.74 Cr₹2.80 Cr₹4.57 Cr₹5.07 Cr
     Bad debts /advances written off ₹4.06 Cr₹0.08 Cr₹0.98 Cr₹1.11 Cr₹1.69 Cr
     Provision for doubtful debts -₹1.67 Cr₹1.18 Cr₹2.75 Cr₹1.63 Cr
     Losson disposal of fixed assets(net) ₹0.25 Cr---₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.06 Cr₹1.47 Cr
     Other Miscellaneous Expenses ₹1.25 Cr₹0.99 Cr₹0.65 Cr₹0.65 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹666 Cr₹672 Cr₹545 Cr₹575 Cr₹879 Cr
Operating Profit (Excl OI) ₹59 Cr₹60 Cr₹55 Cr₹50 Cr₹45 Cr
Other Income ₹14 Cr₹1.59 Cr₹3.02 Cr₹3.49 Cr₹0.64 Cr
     Interest Received ₹2.99 Cr₹0.61 Cr₹0.15 Cr₹0.29 Cr₹0.42 Cr
     Dividend Received ₹0.18 Cr₹0.14 Cr₹0.70 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.01 Cr₹0.01 Cr-
     Profits on sale of Investments -₹0.02 Cr---
     Provision Written Back ₹4.36 Cr----
     Foreign Exchange Gains --₹1.66 Cr₹2.83 Cr-
     Others ₹6.06 Cr₹0.73 Cr₹0.51 Cr₹0.36 Cr₹0.21 Cr
Operating Profit ₹73 Cr₹62 Cr₹58 Cr₹54 Cr₹45 Cr
Interest ₹0.63 Cr₹1.93 Cr₹3.74 Cr₹14 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.08 Cr₹1.34 Cr₹2.72 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.15 Cr₹0.44 Cr₹0.65 Cr₹0.49 Cr
     Other Interest ₹0.52 Cr₹0.45 Cr₹0.58 Cr₹13 Cr₹12 Cr
PBDT ₹72 Cr₹60 Cr₹54 Cr₹40 Cr₹33 Cr
Depreciation ₹5.04 Cr₹4.78 Cr₹4.72 Cr₹8.66 Cr₹8.38 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr₹55 Cr₹49 Cr₹31 Cr₹25 Cr
Exceptional Income / Expenses ---₹-10 Cr₹-25 Cr
Profit Before Tax ₹67 Cr₹55 Cr₹49 Cr₹21 Cr₹-0.45 Cr
Provision for Tax ₹17 Cr₹14 Cr₹9.78 Cr₹5.87 Cr₹-2.33 Cr
     Current Income Tax ₹14 Cr₹15 Cr₹11 Cr₹5.96 Cr₹1.49 Cr
     Deferred Tax ₹2.12 Cr₹-0.92 Cr₹-0.80 Cr₹-0.11 Cr₹-3.85 Cr
     Other taxes ₹0.28 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr
Profit After Tax ₹50 Cr₹41 Cr₹39 Cr₹15 Cr₹1.88 Cr
Extra items --₹-13 Cr--
Adjustments to PAT -----
Profit Balance B/F ₹141 Cr₹145 Cr₹113 Cr₹100 Cr₹102 Cr
Appropriations ₹191 Cr₹186 Cr₹140 Cr₹115 Cr₹104 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.15 Cr₹46 Cr₹-4.98 Cr₹1.35 Cr₹3.95 Cr
Equity Dividend % ₹20.00₹15.00₹10.00₹8.00₹5.00
Earnings Per Share ₹18.61₹15.23₹14.65₹5.60₹0.71
Adjusted EPS ₹18.61₹15.23₹14.65₹5.60₹0.71

Compare Income Statement of peers of KAMDHENU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU ₹822.5 Cr -0.9% -0.2% -41.9% Stock Analytics
JSW STEEL ₹255,036.0 Cr 0% 11% 27% Stock Analytics
TATA STEEL ₹191,808.0 Cr -0.7% 12.7% -1.8% Stock Analytics
JINDAL STAINLESS ₹48,997.8 Cr -0.8% 0.7% -17% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,926.1 Cr 4.8% 13.1% -12.9% Stock Analytics
APL APOLLO TUBES ₹43,468.7 Cr 4.4% 8.6% 2.2% Stock Analytics


KAMDHENU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU

-0.9%

-0.2%

-41.9%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses