KAMDHENU
|
KAMDHENU Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹24 Cr | - | - | - | ₹1.33 Cr |
Total Reserves | ₹186 Cr | ₹140 Cr | ₹197 Cr | ₹168 Cr | ₹153 Cr |
Securities Premium | - | - | ₹53 Cr | ₹53 Cr | ₹51 Cr |
Capital Reserves | - | - | - | ₹1.81 Cr | ₹1.81 Cr |
Profit & Loss Account Balance | ₹187 Cr | ₹141 Cr | ₹145 Cr | ₹113 Cr | ₹100 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.38 Cr | ₹-0.84 Cr | ₹-0.39 Cr | ₹-0.12 Cr | ₹-0.06 Cr |
Reserve excluding Revaluation Reserve | ₹186 Cr | ₹140 Cr | ₹197 Cr | ₹168 Cr | ₹153 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹237 Cr | ₹167 Cr | ₹224 Cr | ₹195 Cr | ₹181 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹13 Cr | ₹2.36 Cr | ₹0.44 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹18 Cr | ₹8.16 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-4.89 Cr | ₹-5.80 Cr | ₹0.44 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.58 Cr | ₹1.00 Cr | ₹3.54 Cr | ₹5.42 Cr | ₹5.61 Cr |
Deferred Tax Assets | ₹2.94 Cr | ₹5.29 Cr | ₹6.34 Cr | ₹4.80 Cr | ₹4.15 Cr |
Deferred Tax Liability | ₹6.52 Cr | ₹6.29 Cr | ₹9.88 Cr | ₹10 Cr | ₹9.76 Cr |
Other Long Term Liabilities | ₹7.37 Cr | ₹8.02 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.98 Cr | ₹3.29 Cr | ₹5.64 Cr | ₹4.16 Cr | ₹4.00 Cr |
Total Non-Current Liabilities | ₹12 Cr | ₹12 Cr | ₹36 Cr | ₹24 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹19 Cr | ₹90 Cr | ₹99 Cr | ₹122 Cr |
Sundry Creditors | ₹24 Cr | ₹19 Cr | ₹90 Cr | ₹99 Cr | ₹122 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10 Cr | ₹9.41 Cr | ₹39 Cr | ₹28 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.61 Cr | ₹2.21 Cr | ₹3.53 Cr | ₹2.49 Cr | ₹1.30 Cr |
Interest Accrued But Not Due | - | - | ₹0.33 Cr | ₹0.54 Cr | ₹0.46 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.72 Cr | ₹7.20 Cr | ₹35 Cr | ₹25 Cr | ₹18 Cr |
Short Term Borrowings | - | - | ₹69 Cr | ₹85 Cr | ₹117 Cr |
Secured ST Loans repayable on Demands | - | - | ₹69 Cr | ₹85 Cr | ₹117 Cr |
Working Capital Loans- Sec | - | - | ₹69 Cr | ₹85 Cr | ₹117 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-69 Cr | ₹-85 Cr | ₹-117 Cr |
Short Term Provisions | ₹0.41 Cr | ₹0.94 Cr | ₹1.14 Cr | ₹0.66 Cr | ₹0.57 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.35 Cr | ₹0.42 Cr | ₹0.24 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.52 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.57 Cr |
Total Current Liabilities | ₹35 Cr | ₹30 Cr | ₹199 Cr | ₹212 Cr | ₹259 Cr |
Total Liabilities | ₹284 Cr | ₹209 Cr | ₹460 Cr | ₹431 Cr | ₹464 Cr |
ASSETS | |||||
Gross Block | ₹70 Cr | ₹69 Cr | ₹132 Cr | ₹122 Cr | ₹110 Cr |
Less: Accumulated Depreciation | ₹25 Cr | ₹22 Cr | ₹38 Cr | ₹31 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹45 Cr | ₹47 Cr | ₹94 Cr | ₹91 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹1.00 Cr | ₹0.76 Cr | ₹1.12 Cr |
Non Current Investments | ₹4.96 Cr | ₹4.73 Cr | ₹6.36 Cr | ₹2.39 Cr | ₹2.71 Cr |
Long Term Investment | ₹4.96 Cr | ₹4.73 Cr | ₹6.36 Cr | ₹2.39 Cr | ₹2.71 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹4.96 Cr | ₹7.20 Cr | ₹7.81 Cr | ₹3.46 Cr | ₹3.45 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Other Non Current Assets | ₹8.44 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹1.32 Cr | ₹1.08 Cr |
Total Non-Current Assets | ₹72 Cr | ₹65 Cr | ₹117 Cr | ₹108 Cr | ₹104 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹79 Cr | ₹9.50 Cr | ₹9.68 Cr | ₹6.17 Cr | ₹3.53 Cr |
Quoted | ₹79 Cr | ₹9.50 Cr | - | - | - |
Unquoted | - | - | ₹9.68 Cr | ₹6.17 Cr | ₹3.53 Cr |
Inventories | ₹12 Cr | ₹15 Cr | ₹77 Cr | ₹67 Cr | ₹78 Cr |
Raw Materials | ₹3.74 Cr | ₹2.55 Cr | ₹3.07 Cr | ₹10 Cr | ₹11 Cr |
Work-in Progress | ₹0.21 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.44 Cr |
Finished Goods | ₹3.81 Cr | ₹7.09 Cr | ₹54 Cr | ₹43 Cr | ₹50 Cr |
Packing Materials | ₹0.05 Cr | ₹0.03 Cr | ₹13 Cr | ₹3.39 Cr | ₹2.55 Cr |
Stores  and Spare | ₹3.41 Cr | ₹4.15 Cr | ₹4.01 Cr | ₹3.49 Cr | ₹3.21 Cr |
Other Inventory | ₹0.82 Cr | ₹0.57 Cr | ₹3.71 Cr | ₹6.64 Cr | ₹11 Cr |
Sundry Debtors | ₹55 Cr | ₹82 Cr | ₹198 Cr | ₹200 Cr | ₹212 Cr |
Debtors more than Six months | ₹14 Cr | ₹38 Cr | ₹52 Cr | ₹56 Cr | - |
Debtors Others | ₹46 Cr | ₹53 Cr | ₹159 Cr | ₹153 Cr | ₹218 Cr |
Cash and Bank | ₹54 Cr | ₹12 Cr | ₹16 Cr | ₹4.08 Cr | ₹4.91 Cr |
Cash in hand | ₹0.25 Cr | ₹0.29 Cr | ₹3.40 Cr | ₹0.20 Cr | ₹0.38 Cr |
Balances at Bank | ₹54 Cr | ₹12 Cr | ₹12 Cr | ₹3.88 Cr | ₹4.53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.15 Cr | ₹0.45 Cr | ₹4.99 Cr | ₹27 Cr | ₹42 Cr |
Interest accrued on Investments | ₹0.53 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.40 Cr | ₹0.26 Cr | ₹0.71 Cr | ₹0.86 Cr | ₹0.55 Cr |
Other current_assets | ₹0.22 Cr | ₹0.18 Cr | ₹4.26 Cr | ₹26 Cr | ₹42 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹25 Cr | ₹36 Cr | ₹19 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹24 Cr | ₹36 Cr | ₹17 Cr | ₹16 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.18 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹2.41 Cr | ₹2.84 Cr |
Total Current Assets | ₹212 Cr | ₹143 Cr | ₹343 Cr | ₹323 Cr | ₹360 Cr |
Net Current Assets (Including Current Investments) | ₹177 Cr | ₹114 Cr | ₹143 Cr | ₹111 Cr | ₹101 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹284 Cr | ₹209 Cr | ₹460 Cr | ₹431 Cr | ₹464 Cr |
Contingent Liabilities | ₹9.18 Cr | ₹65 Cr | ₹9.16 Cr | ₹3.81 Cr | ₹3.91 Cr |
Total Debt | - | - | ₹87 Cr | ₹94 Cr | ₹118 Cr |
Book Value | 79.12 | 61.88 | 83.31 | 72.31 | 67.58 |
Adjusted Book Value | 79.12 | 61.88 | 83.31 | 72.31 | 67.58 |
Compare Balance Sheet of peers of KAMDHENU
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAMDHENU | ₹1,310.8 Cr | -5.3% | 2.2% | 77.3% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
KAMDHENU Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAMDHENU | -5.3% |
2.2% |
77.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses