Home > Balance Sheet > KAMDHENU

KAMDHENU
Balance Sheet

KAMDHENU is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAMDHENU
Please provide your vote to see the results

KAMDHENU Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹24 Cr---₹1.33 Cr
Total Reserves ₹186 Cr₹140 Cr₹197 Cr₹168 Cr₹153 Cr
    Securities Premium --₹53 Cr₹53 Cr₹51 Cr
    Capital Reserves ---₹1.81 Cr₹1.81 Cr
    Profit & Loss Account Balance ₹187 Cr₹141 Cr₹145 Cr₹113 Cr₹100 Cr
    General Reserves -----
    Other Reserves ₹-0.38 Cr₹-0.84 Cr₹-0.39 Cr₹-0.12 Cr₹-0.06 Cr
Reserve excluding Revaluation Reserve ₹186 Cr₹140 Cr₹197 Cr₹168 Cr₹153 Cr
Revaluation reserve -----
Shareholder's Funds ₹237 Cr₹167 Cr₹224 Cr₹195 Cr₹181 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹13 Cr₹2.36 Cr₹0.44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹18 Cr₹8.16 Cr-
    Term Loans - Institutions -----
    Other Secured --₹-4.89 Cr₹-5.80 Cr₹0.44 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.58 Cr₹1.00 Cr₹3.54 Cr₹5.42 Cr₹5.61 Cr
    Deferred Tax Assets ₹2.94 Cr₹5.29 Cr₹6.34 Cr₹4.80 Cr₹4.15 Cr
    Deferred Tax Liability ₹6.52 Cr₹6.29 Cr₹9.88 Cr₹10 Cr₹9.76 Cr
Other Long Term Liabilities ₹7.37 Cr₹8.02 Cr₹14 Cr₹12 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.98 Cr₹3.29 Cr₹5.64 Cr₹4.16 Cr₹4.00 Cr
Total Non-Current Liabilities ₹12 Cr₹12 Cr₹36 Cr₹24 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹19 Cr₹90 Cr₹99 Cr₹122 Cr
    Sundry Creditors ₹24 Cr₹19 Cr₹90 Cr₹99 Cr₹122 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹10 Cr₹9.41 Cr₹39 Cr₹28 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.61 Cr₹2.21 Cr₹3.53 Cr₹2.49 Cr₹1.30 Cr
    Interest Accrued But Not Due --₹0.33 Cr₹0.54 Cr₹0.46 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.72 Cr₹7.20 Cr₹35 Cr₹25 Cr₹18 Cr
Short Term Borrowings --₹69 Cr₹85 Cr₹117 Cr
    Secured ST Loans repayable on Demands --₹69 Cr₹85 Cr₹117 Cr
    Working Capital Loans- Sec --₹69 Cr₹85 Cr₹117 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-69 Cr₹-85 Cr₹-117 Cr
Short Term Provisions ₹0.41 Cr₹0.94 Cr₹1.14 Cr₹0.66 Cr₹0.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.35 Cr₹0.42 Cr₹0.24 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.52 Cr₹0.90 Cr₹0.66 Cr₹0.57 Cr
Total Current Liabilities ₹35 Cr₹30 Cr₹199 Cr₹212 Cr₹259 Cr
Total Liabilities ₹284 Cr₹209 Cr₹460 Cr₹431 Cr₹464 Cr
ASSETS
Gross Block ₹70 Cr₹69 Cr₹132 Cr₹122 Cr₹110 Cr
Less: Accumulated Depreciation ₹25 Cr₹22 Cr₹38 Cr₹31 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹47 Cr₹94 Cr₹91 Cr₹86 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹1.00 Cr₹0.76 Cr₹1.12 Cr
Non Current Investments ₹4.96 Cr₹4.73 Cr₹6.36 Cr₹2.39 Cr₹2.71 Cr
Long Term Investment ₹4.96 Cr₹4.73 Cr₹6.36 Cr₹2.39 Cr₹2.71 Cr
    Quoted -----
    Unquoted ₹4.96 Cr₹7.20 Cr₹7.81 Cr₹3.46 Cr₹3.45 Cr
Long Term Loans & Advances ₹13 Cr₹13 Cr₹16 Cr₹13 Cr₹13 Cr
Other Non Current Assets ₹8.44 Cr₹0.03 Cr₹0.06 Cr₹1.32 Cr₹1.08 Cr
Total Non-Current Assets ₹72 Cr₹65 Cr₹117 Cr₹108 Cr₹104 Cr
Current Assets Loans & Advances -----
Currents Investments ₹79 Cr₹9.50 Cr₹9.68 Cr₹6.17 Cr₹3.53 Cr
    Quoted ₹79 Cr₹9.50 Cr---
    Unquoted --₹9.68 Cr₹6.17 Cr₹3.53 Cr
Inventories ₹12 Cr₹15 Cr₹77 Cr₹67 Cr₹78 Cr
    Raw Materials ₹3.74 Cr₹2.55 Cr₹3.07 Cr₹10 Cr₹11 Cr
    Work-in Progress ₹0.21 Cr₹0.24 Cr₹0.31 Cr₹0.20 Cr₹0.44 Cr
    Finished Goods ₹3.81 Cr₹7.09 Cr₹54 Cr₹43 Cr₹50 Cr
    Packing Materials ₹0.05 Cr₹0.03 Cr₹13 Cr₹3.39 Cr₹2.55 Cr
    Stores  and Spare ₹3.41 Cr₹4.15 Cr₹4.01 Cr₹3.49 Cr₹3.21 Cr
    Other Inventory ₹0.82 Cr₹0.57 Cr₹3.71 Cr₹6.64 Cr₹11 Cr
Sundry Debtors ₹55 Cr₹82 Cr₹198 Cr₹200 Cr₹212 Cr
    Debtors more than Six months ₹14 Cr₹38 Cr₹52 Cr₹56 Cr-
    Debtors Others ₹46 Cr₹53 Cr₹159 Cr₹153 Cr₹218 Cr
Cash and Bank ₹54 Cr₹12 Cr₹16 Cr₹4.08 Cr₹4.91 Cr
    Cash in hand ₹0.25 Cr₹0.29 Cr₹3.40 Cr₹0.20 Cr₹0.38 Cr
    Balances at Bank ₹54 Cr₹12 Cr₹12 Cr₹3.88 Cr₹4.53 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.15 Cr₹0.45 Cr₹4.99 Cr₹27 Cr₹42 Cr
    Interest accrued on Investments ₹0.53 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.40 Cr₹0.26 Cr₹0.71 Cr₹0.86 Cr₹0.55 Cr
    Other current_assets ₹0.22 Cr₹0.18 Cr₹4.26 Cr₹26 Cr₹42 Cr
Short Term Loans and Advances ₹11 Cr₹25 Cr₹36 Cr₹19 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹24 Cr₹36 Cr₹17 Cr₹16 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.18 Cr₹0.21 Cr₹0.20 Cr₹2.41 Cr₹2.84 Cr
Total Current Assets ₹212 Cr₹143 Cr₹343 Cr₹323 Cr₹360 Cr
Net Current Assets (Including Current Investments) ₹177 Cr₹114 Cr₹143 Cr₹111 Cr₹101 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹284 Cr₹209 Cr₹460 Cr₹431 Cr₹464 Cr
Contingent Liabilities ₹9.18 Cr₹65 Cr₹9.16 Cr₹3.81 Cr₹3.91 Cr
Total Debt --₹87 Cr₹94 Cr₹118 Cr
Book Value 79.1261.8883.3172.3167.58
Adjusted Book Value 79.1261.8883.3172.3167.58

Compare Balance Sheet of peers of KAMDHENU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU ₹1,310.8 Cr -5.3% 2.2% 77.3% Stock Analytics
JSW STEEL ₹224,603.0 Cr -7.3% -2.7% 8.3% Stock Analytics
TATA STEEL ₹175,829.0 Cr -4.8% 0.4% 4.9% Stock Analytics
JINDAL STAINLESS ₹59,286.7 Cr -4.1% 9.8% 31.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,976.1 Cr -6% 5% 3% Stock Analytics
APL APOLLO TUBES ₹43,280.0 Cr -2.6% 8.6% -1.5% Stock Analytics


KAMDHENU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU

-5.3%

2.2%

77.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses