Home > Income Statement > KALYANI STEELS

KALYANI STEELS
Income Statement

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,900 Cr₹1,706 Cr₹1,188 Cr₹1,199 Cr₹1,407 Cr
     Sales ₹1,875 Cr₹1,676 Cr₹1,166 Cr₹1,175 Cr₹1,384 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.51 Cr₹0.07 Cr-₹0.04 Cr₹0.17 Cr
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹30 Cr₹22 Cr₹23 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹1,899 Cr₹1,706 Cr₹1,188 Cr₹1,199 Cr₹1,407 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.52 Cr₹-30 Cr₹25 Cr₹-12 Cr₹-20 Cr
Raw Material Consumed ₹1,187 Cr₹997 Cr₹587 Cr₹637 Cr₹810 Cr
     Opening Raw Materials ₹122 Cr₹60 Cr₹41 Cr₹82 Cr₹66 Cr
     Purchases Raw Materials ₹1,275 Cr₹1,032 Cr₹564 Cr₹545 Cr₹817 Cr
     Closing Raw Materials ₹224 Cr₹122 Cr₹60 Cr₹41 Cr₹82 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹28 Cr₹41 Cr₹51 Cr₹8.62 Cr
     Other raw material cost -----
Power & Fuel Cost ₹83 Cr₹89 Cr₹68 Cr₹75 Cr₹80 Cr
     Electricity & Power ₹83 Cr₹89 Cr₹68 Cr₹75 Cr₹80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹60 Cr₹57 Cr₹58 Cr₹56 Cr
     Salaries, Wages & Bonus ₹57 Cr₹52 Cr₹51 Cr₹48 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.98 Cr₹3.67 Cr₹3.66 Cr₹6.21 Cr₹3.43 Cr
     Workmen and Staff Welfare Expenses ₹2.96 Cr₹2.48 Cr₹2.01 Cr₹2.42 Cr₹2.52 Cr
     Other Employees Cost ₹1.31 Cr₹1.15 Cr₹1.18 Cr₹1.10 Cr₹1.13 Cr
Other Manufacturing Expenses ₹197 Cr₹173 Cr₹130 Cr₹151 Cr₹201 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹51 Cr₹47 Cr₹48 Cr₹49 Cr₹68 Cr
     Repairs and Maintenance ₹11 Cr₹9.33 Cr₹5.16 Cr₹7.69 Cr₹8.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹135 Cr₹116 Cr₹77 Cr₹95 Cr₹125 Cr
General and Administration Expenses ₹18 Cr₹17 Cr₹14 Cr₹15 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.46 Cr₹0.10 Cr₹0.18 Cr₹0.21 Cr
     Insurance ₹2.14 Cr₹1.82 Cr₹1.69 Cr₹1.43 Cr₹1.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.27 Cr₹2.78 Cr₹1.22 Cr₹2.88 Cr₹2.88 Cr
     Traveling and conveyance ₹2.33 Cr₹1.32 Cr₹0.98 Cr₹2.26 Cr-
     Other Administration ₹10 Cr₹11 Cr₹10 Cr₹8.30 Cr₹6.69 Cr
Selling and Distribution Expenses ₹58 Cr₹50 Cr₹38 Cr₹33 Cr₹39 Cr
     Advertisement & Sales Promotion ₹6.45 Cr₹4.49 Cr₹2.74 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹52 Cr₹44 Cr₹34 Cr₹33 Cr₹38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.97 Cr₹0.66 Cr₹0.19 Cr₹0.56 Cr
Miscellaneous Expenses ₹46 Cr₹12 Cr₹6.25 Cr₹47 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.25 Cr₹2.71 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹34 Cr₹0.03 Cr-₹15 Cr-
     Losson sale of non-trade current investments ---₹1.23 Cr-
     Other Miscellaneous Expenses ₹12 Cr₹12 Cr₹6.00 Cr₹28 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,654 Cr₹1,367 Cr₹925 Cr₹1,004 Cr₹1,195 Cr
Operating Profit (Excl OI) ₹246 Cr₹339 Cr₹263 Cr₹195 Cr₹212 Cr
Other Income ₹56 Cr₹46 Cr₹43 Cr₹23 Cr₹14 Cr
     Interest Received ₹55 Cr₹46 Cr₹31 Cr₹17 Cr₹0.93 Cr
     Dividend Received --₹0.01 Cr₹3.78 Cr₹7.60 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.01 Cr₹0.00 Cr₹0.04 Cr
     Profits on sale of Investments ---₹2.49 Cr₹0.14 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹6.47 Cr-₹4.02 Cr
     Others ₹1.23 Cr₹0.50 Cr₹5.21 Cr₹0.29 Cr₹0.81 Cr
Operating Profit ₹302 Cr₹385 Cr₹306 Cr₹219 Cr₹226 Cr
Interest ₹28 Cr₹13 Cr₹6.77 Cr₹8.05 Cr₹6.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.83 Cr₹2.22 Cr₹3.30 Cr₹7.60 Cr₹4.61 Cr
     Other Interest ₹27 Cr₹11 Cr₹3.47 Cr₹0.44 Cr₹2.02 Cr
PBDT ₹274 Cr₹372 Cr₹299 Cr₹211 Cr₹219 Cr
Depreciation ₹49 Cr₹46 Cr₹44 Cr₹43 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹225 Cr₹326 Cr₹255 Cr₹168 Cr₹181 Cr
Exceptional Income / Expenses ----₹12 Cr
Profit Before Tax ₹225 Cr₹326 Cr₹255 Cr₹168 Cr₹193 Cr
Provision for Tax ₹58 Cr₹83 Cr₹65 Cr₹31 Cr₹60 Cr
     Current Income Tax ₹63 Cr₹89 Cr₹68 Cr₹48 Cr₹64 Cr
     Deferred Tax ₹-5.24 Cr₹-5.68 Cr₹-3.72 Cr₹-17 Cr₹-3.10 Cr
     Other taxes ₹0.03 Cr--₹-0.46 Cr-
Profit After Tax ₹167 Cr₹243 Cr₹190 Cr₹137 Cr₹132 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,294 Cr₹1,084 Cr₹893 Cr₹809 Cr₹704 Cr
Appropriations ₹1,461 Cr₹1,327 Cr₹1,083 Cr₹946 Cr₹836 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹4.49 Cr-
     Other Appropriation ₹43 Cr₹33 Cr₹-0.62 Cr₹27 Cr₹26 Cr
Equity Dividend % ₹200.00₹200.00₹150.00₹100.00₹100.00
Earnings Per Share ₹38.26₹55.65₹43.59₹31.41₹30.25
Adjusted EPS ₹38.26₹55.65₹43.59₹31.41₹30.25

Compare Income Statement of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,598.7 Cr 3.4% 0.1% 79.5% Stock Analytics
JSW STEEL ₹243,775.0 Cr 4.4% -1% 32.4% Stock Analytics
TATA STEEL ₹184,193.0 Cr 0.4% -7.6% 26% Stock Analytics
JINDAL STAINLESS ₹58,521.5 Cr 3.9% -6% 59.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,884.8 Cr 3.9% -8.9% 44.4% Stock Analytics
APL APOLLO TUBES ₹42,121.3 Cr 0.2% -3.5% -2.8% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

3.4%

0.1%

79.5%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses