Home > Balance Sheet > KALYANI STEELS

KALYANI STEELS
Balance Sheet

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,670 Cr₹1,468 Cr₹1,346 Cr₹1,132 Cr₹942 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,620 Cr₹1,418 Cr₹1,294 Cr₹1,084 Cr₹893 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves ₹7.83 Cr₹7.96 Cr₹9.49 Cr₹6.42 Cr₹7.06 Cr
Reserve excluding Revaluation Reserve ₹1,670 Cr₹1,468 Cr₹1,346 Cr₹1,132 Cr₹942 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,691 Cr₹1,489 Cr₹1,367 Cr₹1,154 Cr₹964 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹83 Cr₹164 Cr₹190 Cr₹18 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹167 Cr₹206 Cr₹190 Cr₹18 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-83 Cr₹-41 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹20 Cr₹16 Cr₹21 Cr₹27 Cr₹31 Cr
    Deferred Tax Assets ₹3.10 Cr₹2.70 Cr₹2.78 Cr₹2.17 Cr₹3.16 Cr
    Deferred Tax Liability ₹24 Cr₹19 Cr₹24 Cr₹29 Cr₹34 Cr
Other Long Term Liabilities ₹2.55 Cr₹3.84 Cr₹6.34 Cr₹7.39 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.22 Cr₹5.06 Cr₹4.88 Cr₹4.21 Cr₹3.91 Cr
Total Non-Current Liabilities ₹112 Cr₹190 Cr₹222 Cr₹57 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹206 Cr₹262 Cr₹456 Cr₹235 Cr₹315 Cr
    Sundry Creditors ₹150 Cr₹142 Cr₹166 Cr₹147 Cr₹133 Cr
    Acceptances ₹56 Cr₹120 Cr₹290 Cr₹88 Cr₹182 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹137 Cr₹104 Cr₹57 Cr₹49 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.13 Cr₹4.06 Cr₹7.18 Cr₹5.92 Cr₹6.40 Cr
    Interest Accrued But Not Due ₹0.25 Cr₹1.67 Cr₹1.00 Cr₹0.97 Cr₹2.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹134 Cr₹98 Cr₹49 Cr₹42 Cr₹29 Cr
Short Term Borrowings ₹429 Cr₹301 Cr₹249 Cr₹150 Cr-
    Secured ST Loans repayable on Demands ₹252 Cr₹204 Cr---
    Working Capital Loans- Sec ₹252 Cr₹204 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-75 Cr₹-107 Cr₹249 Cr₹150 Cr-
Short Term Provisions ₹8.44 Cr₹5.39 Cr₹5.52 Cr₹4.77 Cr₹2.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.68 Cr₹3.53 Cr₹3.43 Cr₹3.14 Cr₹0.39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.77 Cr₹1.86 Cr₹2.09 Cr₹1.63 Cr₹1.94 Cr
Total Current Liabilities ₹781 Cr₹671 Cr₹767 Cr₹439 Cr₹355 Cr
Total Liabilities ₹2,584 Cr₹2,351 Cr₹2,356 Cr₹1,650 Cr₹1,364 Cr
ASSETS
Gross Block ₹1,441 Cr₹1,246 Cr₹957 Cr₹935 Cr₹927 Cr
Less: Accumulated Depreciation ₹707 Cr₹647 Cr₹598 Cr₹552 Cr₹508 Cr
Less: Impairment of Assets -----
Net Block ₹734 Cr₹599 Cr₹358 Cr₹382 Cr₹418 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹381 Cr₹18 Cr₹154 Cr₹11 Cr₹5.22 Cr
Non Current Investments ₹145 Cr₹146 Cr₹147 Cr₹144 Cr₹145 Cr
Long Term Investment ₹145 Cr₹146 Cr₹147 Cr₹144 Cr₹145 Cr
    Quoted -----
    Unquoted ₹146 Cr₹147 Cr₹148 Cr₹216 Cr₹217 Cr
Long Term Loans & Advances ₹68 Cr₹14 Cr₹37 Cr₹83 Cr₹8.59 Cr
Other Non Current Assets ₹15 Cr₹2.98 Cr₹2.82 Cr₹1.69 Cr₹1.68 Cr
Total Non-Current Assets ₹1,344 Cr₹780 Cr₹700 Cr₹622 Cr₹579 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹33 Cr
    Quoted ----₹33 Cr
    Unquoted -----
Inventories ₹202 Cr₹324 Cr₹218 Cr₹119 Cr₹126 Cr
    Raw Materials ₹106 Cr₹224 Cr₹122 Cr₹60 Cr₹41 Cr
    Work-in Progress ₹25 Cr₹22 Cr₹15 Cr₹11 Cr₹16 Cr
    Finished Goods ₹34 Cr₹37 Cr₹48 Cr₹39 Cr₹55 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹17 Cr₹15 Cr₹9.09 Cr₹10 Cr
    Other Inventory ₹21 Cr₹24 Cr₹17 Cr₹0.25 Cr₹3.73 Cr
Sundry Debtors ₹421 Cr₹405 Cr₹416 Cr₹249 Cr₹236 Cr
    Debtors more than Six months ₹2.67 Cr₹11 Cr₹4.19 Cr₹3.96 Cr-
    Debtors Others ₹421 Cr₹397 Cr₹415 Cr₹248 Cr₹240 Cr
Cash and Bank ₹541 Cr₹749 Cr₹974 Cr₹626 Cr₹361 Cr
    Cash in hand ----₹0.05 Cr
    Balances at Bank ₹541 Cr₹749 Cr₹974 Cr₹626 Cr₹360 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹31 Cr₹26 Cr₹17 Cr₹17 Cr
    Interest accrued on Investments ₹22 Cr₹27 Cr₹22 Cr₹15 Cr₹14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.38 Cr₹1.64 Cr₹3.04 Cr₹2.26 Cr₹1.66 Cr
    Other current_assets ₹5.10 Cr₹2.42 Cr₹1.01 Cr₹0.53 Cr₹1.37 Cr
Short Term Loans and Advances ₹46 Cr₹61 Cr₹22 Cr₹17 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹55 Cr₹13 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.98 Cr₹5.96 Cr₹9.02 Cr₹1.99 Cr₹3.12 Cr
Total Current Assets ₹1,241 Cr₹1,570 Cr₹1,656 Cr₹1,028 Cr₹786 Cr
Net Current Assets (Including Current Investments) ₹459 Cr₹899 Cr₹890 Cr₹589 Cr₹431 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,584 Cr₹2,351 Cr₹2,356 Cr₹1,650 Cr₹1,364 Cr
Contingent Liabilities ₹159 Cr₹116 Cr₹97 Cr₹73 Cr₹59 Cr
Total Debt ₹596 Cr₹506 Cr₹438 Cr₹168 Cr-
Book Value -341.19313.24264.39220.80
Adjusted Book Value 387.46341.19313.24264.39220.80

Compare Balance Sheet of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,725.0 Cr 1.4% 8.4% 52% Stock Analytics
JSW STEEL ₹240,107.0 Cr 1.1% 5.2% 16.6% Stock Analytics
TATA STEEL ₹189,811.0 Cr -1.4% -1.3% 13.3% Stock Analytics
JINDAL STAINLESS ₹63,915.0 Cr 2.2% 6.5% 49.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹52,189.2 Cr -5% -5.6% 31.4% Stock Analytics
APL APOLLO TUBES ₹39,958.0 Cr -0.9% 1.6% -12% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

1.4%

8.4%

52%

SENSEX

2%

4.5%

25.2%


You may also like the below Video Courses