Home > Income Statement > KAKATIYA CEMENT SUGAR & INDUSTRIES

KAKATIYA CEMENT SUGAR & INDUSTRIES
Income Statement

COMMUNITY POLL
for KAKATIYA CEMENT SUGAR & INDUSTRIES
Please provide your vote to see the results

KAKATIYA CEMENT SUGAR & INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹156 Cr₹154 Cr₹154 Cr₹123 Cr₹156 Cr
     Sales ₹156 Cr₹148 Cr₹152 Cr₹121 Cr₹153 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹6.06 Cr₹2.52 Cr₹2.06 Cr₹2.97 Cr
Less: Excise Duty -----
Net Sales ₹156 Cr₹154 Cr₹154 Cr₹123 Cr₹156 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.84 Cr₹-11 Cr₹1.48 Cr₹6.11 Cr₹23 Cr
Raw Material Consumed ₹50 Cr₹57 Cr₹45 Cr₹31 Cr₹44 Cr
     Opening Raw Materials ₹8.07 Cr₹0.71 Cr₹0.54 Cr₹1.05 Cr₹0.40 Cr
     Purchases Raw Materials ₹47 Cr₹64 Cr₹45 Cr₹30 Cr₹45 Cr
     Closing Raw Materials ₹4.41 Cr₹8.07 Cr₹0.71 Cr₹0.54 Cr₹1.05 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹81 Cr₹46 Cr₹37 Cr₹52 Cr
     Electricity & Power ₹69 Cr₹81 Cr₹46 Cr₹37 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹19 Cr₹19 Cr₹20 Cr₹19 Cr
     Salaries, Wages & Bonus ₹17 Cr₹17 Cr₹17 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.00 Cr₹1.08 Cr₹1.03 Cr₹1.05 Cr₹1.00 Cr
     Workmen and Staff Welfare Expenses ₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.48 Cr₹1.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹17 Cr₹15 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.09 Cr₹3.12 Cr₹2.78 Cr₹0.64 Cr₹0.42 Cr
     Packing Material Consumed ₹5.05 Cr₹5.98 Cr₹6.08 Cr₹4.49 Cr₹4.68 Cr
     Other Mfg Exp ₹8.13 Cr₹8.18 Cr₹5.69 Cr₹7.54 Cr₹7.59 Cr
General and Administration Expenses ₹3.80 Cr₹3.97 Cr₹1.54 Cr₹1.62 Cr₹1.70 Cr
     Rent , Rates & Taxes ₹1.01 Cr₹1.01 Cr₹0.85 Cr₹0.99 Cr₹1.00 Cr
     Insurance ₹0.09 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.37 Cr₹0.29 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr
     Traveling and conveyance ₹0.23 Cr₹0.26 Cr₹0.26 Cr₹0.20 Cr₹0.28 Cr
     Other Administration ₹2.10 Cr₹2.29 Cr₹0.17 Cr₹0.15 Cr₹0.20 Cr
Selling and Distribution Expenses ₹0.55 Cr₹0.50 Cr₹0.70 Cr₹0.35 Cr₹0.37 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.16 Cr₹0.37 Cr₹0.10 Cr₹0.13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.40 Cr₹0.34 Cr₹0.32 Cr₹0.26 Cr₹0.24 Cr
Miscellaneous Expenses ₹0.95 Cr₹5.74 Cr₹3.72 Cr₹6.11 Cr₹3.07 Cr
     Bad debts /advances written off --₹0.98 Cr--
     Provision for doubtful debts ₹0.00 Cr₹2.73 Cr-₹2.61 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.94 Cr₹3.00 Cr₹2.73 Cr₹3.50 Cr₹3.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹163 Cr₹173 Cr₹132 Cr₹114 Cr₹156 Cr
Operating Profit (Excl OI) ₹-6.61 Cr₹-19 Cr₹22 Cr₹8.48 Cr₹0.38 Cr
Other Income ₹13 Cr₹22 Cr₹9.74 Cr₹11 Cr₹12 Cr
     Interest Received ₹12 Cr₹11 Cr₹9.48 Cr₹11 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹9.95 Cr---
     Foreign Exchange Gains -----
     Others ₹0.20 Cr₹0.72 Cr₹0.26 Cr--
Operating Profit ₹6.00 Cr₹2.34 Cr₹32 Cr₹19 Cr₹12 Cr
Interest ₹5.13 Cr₹5.70 Cr₹1.26 Cr₹2.25 Cr₹3.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.13 Cr₹5.70 Cr₹1.26 Cr₹2.25 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ----₹3.13 Cr
PBDT ₹0.86 Cr₹-3.37 Cr₹31 Cr₹17 Cr₹8.77 Cr
Depreciation ₹2.39 Cr₹2.26 Cr₹2.27 Cr₹2.53 Cr₹2.43 Cr
Profit Before Taxation & Exceptional Items ₹-1.53 Cr₹-5.63 Cr₹29 Cr₹15 Cr₹6.34 Cr
Exceptional Income / Expenses ---₹-5.46 Cr₹-6.50 Cr
Profit Before Tax ₹-1.53 Cr₹-5.63 Cr₹29 Cr₹9.11 Cr₹-0.16 Cr
Provision for Tax ₹-0.18 Cr₹-1.16 Cr₹9.19 Cr₹7.85 Cr₹0.56 Cr
     Current Income Tax --₹8.62 Cr₹4.36 Cr₹1.50 Cr
     Deferred Tax ₹-0.18 Cr₹-1.16 Cr₹-0.20 Cr₹-0.30 Cr₹-1.01 Cr
     Other taxes --₹0.77 Cr₹3.79 Cr₹0.08 Cr
Profit After Tax ₹-1.35 Cr₹-4.47 Cr₹19 Cr₹1.25 Cr₹-0.73 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹173 Cr₹179 Cr₹162 Cr₹163 Cr₹165 Cr
Appropriations ₹171 Cr₹175 Cr₹182 Cr₹165 Cr₹165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.19 Cr₹2.46 Cr₹2.24 Cr₹2.33 Cr₹1.31 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹30.00₹30.00
Earnings Per Share ₹-1.73₹-5.74₹24.91₹1.61₹-0.93
Adjusted EPS ₹-1.73₹-5.74₹24.91₹1.61₹-0.93

Compare Income Statement of peers of KAKATIYA CEMENT SUGAR & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAKATIYA CEMENT SUGAR & INDUSTRIES ₹132.7 Cr -2.8% -9.2% -25.5% Stock Analytics
ULTRATECH CEMENT ₹325,701.0 Cr 5.4% -1.4% 14.8% Stock Analytics
AMBUJA CEMENTS ₹133,674.0 Cr 0.6% -2.5% 5.1% Stock Analytics
SHREE CEMENT ₹93,807.6 Cr -0.3% -3.7% -6.1% Stock Analytics
ACC ₹37,573.4 Cr -1% -3.4% -6.8% Stock Analytics
DALMIA BHARAT ₹34,015.9 Cr 1.4% 3.4% -14.8% Stock Analytics


KAKATIYA CEMENT SUGAR & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAKATIYA CEMENT SUGAR & INDUSTRIES

-2.8%

-9.2%

-25.5%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses