KAKATIYA CEMENT SUGAR & INDUSTRIES
|
KAKATIYA CEMENT SUGAR & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹156 Cr | ₹154 Cr | ₹154 Cr | ₹123 Cr | ₹156 Cr |
Sales | ₹156 Cr | ₹148 Cr | ₹152 Cr | ₹121 Cr | ₹153 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹6.06 Cr | ₹2.52 Cr | ₹2.06 Cr | ₹2.97 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹156 Cr | ₹154 Cr | ₹154 Cr | ₹123 Cr | ₹156 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.84 Cr | ₹-11 Cr | ₹1.48 Cr | ₹6.11 Cr | ₹23 Cr |
Raw Material Consumed | ₹50 Cr | ₹57 Cr | ₹45 Cr | ₹31 Cr | ₹44 Cr |
Opening Raw Materials | ₹8.07 Cr | ₹0.71 Cr | ₹0.54 Cr | ₹1.05 Cr | ₹0.40 Cr |
Purchases Raw Materials | ₹47 Cr | ₹64 Cr | ₹45 Cr | ₹30 Cr | ₹45 Cr |
Closing Raw Materials | ₹4.41 Cr | ₹8.07 Cr | ₹0.71 Cr | ₹0.54 Cr | ₹1.05 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹69 Cr | ₹81 Cr | ₹46 Cr | ₹37 Cr | ₹52 Cr |
Electricity & Power | ₹69 Cr | ₹81 Cr | ₹46 Cr | ₹37 Cr | ₹52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹1.00 Cr | ₹1.08 Cr | ₹1.03 Cr | ₹1.05 Cr | ₹1.00 Cr |
Workmen and Staff Welfare Expenses | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.48 Cr | ₹1.40 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.09 Cr | ₹3.12 Cr | ₹2.78 Cr | ₹0.64 Cr | ₹0.42 Cr |
Packing Material Consumed | ₹5.05 Cr | ₹5.98 Cr | ₹6.08 Cr | ₹4.49 Cr | ₹4.68 Cr |
Other Mfg Exp | ₹8.13 Cr | ₹8.18 Cr | ₹5.69 Cr | ₹7.54 Cr | ₹7.59 Cr |
General and Administration Expenses | ₹3.80 Cr | ₹3.97 Cr | ₹1.54 Cr | ₹1.62 Cr | ₹1.70 Cr |
Rent , Rates & Taxes | ₹1.01 Cr | ₹1.01 Cr | ₹0.85 Cr | ₹0.99 Cr | ₹1.00 Cr |
Insurance | ₹0.09 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.37 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.23 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.28 Cr |
Other Administration | ₹2.10 Cr | ₹2.29 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.20 Cr |
Selling and Distribution Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.70 Cr | ₹0.35 Cr | ₹0.37 Cr |
Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.16 Cr | ₹0.37 Cr | ₹0.10 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.40 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.24 Cr |
Miscellaneous Expenses | ₹0.95 Cr | ₹5.74 Cr | ₹3.72 Cr | ₹6.11 Cr | ₹3.07 Cr |
Bad debts /advances written off | - | - | ₹0.98 Cr | - | - |
Provision for doubtful debts | ₹0.00 Cr | ₹2.73 Cr | - | ₹2.61 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.94 Cr | ₹3.00 Cr | ₹2.73 Cr | ₹3.50 Cr | ₹3.07 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹163 Cr | ₹173 Cr | ₹132 Cr | ₹114 Cr | ₹156 Cr |
Operating Profit (Excl OI) | ₹-6.61 Cr | ₹-19 Cr | ₹22 Cr | ₹8.48 Cr | ₹0.38 Cr |
Other Income | ₹13 Cr | ₹22 Cr | ₹9.74 Cr | ₹11 Cr | ₹12 Cr |
Interest Received | ₹12 Cr | ₹11 Cr | ₹9.48 Cr | ₹11 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.14 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.03 Cr | ₹9.95 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.20 Cr | ₹0.72 Cr | ₹0.26 Cr | - | - |
Operating Profit | ₹6.00 Cr | ₹2.34 Cr | ₹32 Cr | ₹19 Cr | ₹12 Cr |
Interest | ₹5.13 Cr | ₹5.70 Cr | ₹1.26 Cr | ₹2.25 Cr | ₹3.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.13 Cr | ₹5.70 Cr | ₹1.26 Cr | ₹2.25 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | ₹3.13 Cr |
PBDT | ₹0.86 Cr | ₹-3.37 Cr | ₹31 Cr | ₹17 Cr | ₹8.77 Cr |
Depreciation | ₹2.39 Cr | ₹2.26 Cr | ₹2.27 Cr | ₹2.53 Cr | ₹2.43 Cr |
Profit Before Taxation & Exceptional Items | ₹-1.53 Cr | ₹-5.63 Cr | ₹29 Cr | ₹15 Cr | ₹6.34 Cr |
Exceptional Income / Expenses | - | - | - | ₹-5.46 Cr | ₹-6.50 Cr |
Profit Before Tax | ₹-1.53 Cr | ₹-5.63 Cr | ₹29 Cr | ₹9.11 Cr | ₹-0.16 Cr |
Provision for Tax | ₹-0.18 Cr | ₹-1.16 Cr | ₹9.19 Cr | ₹7.85 Cr | ₹0.56 Cr |
Current Income Tax | - | - | ₹8.62 Cr | ₹4.36 Cr | ₹1.50 Cr |
Deferred Tax | ₹-0.18 Cr | ₹-1.16 Cr | ₹-0.20 Cr | ₹-0.30 Cr | ₹-1.01 Cr |
Other taxes | - | - | ₹0.77 Cr | ₹3.79 Cr | ₹0.08 Cr |
Profit After Tax | ₹-1.35 Cr | ₹-4.47 Cr | ₹19 Cr | ₹1.25 Cr | ₹-0.73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹173 Cr | ₹179 Cr | ₹162 Cr | ₹163 Cr | ₹165 Cr |
Appropriations | ₹171 Cr | ₹175 Cr | ₹182 Cr | ₹165 Cr | ₹165 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.19 Cr | ₹2.46 Cr | ₹2.24 Cr | ₹2.33 Cr | ₹1.31 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹-1.73 | ₹-5.74 | ₹24.91 | ₹1.61 | ₹-0.93 |
Adjusted EPS | ₹-1.73 | ₹-5.74 | ₹24.91 | ₹1.61 | ₹-0.93 |
Compare Income Statement of peers of KAKATIYA CEMENT SUGAR & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAKATIYA CEMENT SUGAR & INDUSTRIES | ₹132.7 Cr | -2.8% | -9.2% | -25.5% | Stock Analytics | |
ULTRATECH CEMENT | ₹325,701.0 Cr | 5.4% | -1.4% | 14.8% | Stock Analytics | |
AMBUJA CEMENTS | ₹133,674.0 Cr | 0.6% | -2.5% | 5.1% | Stock Analytics | |
SHREE CEMENT | ₹93,807.6 Cr | -0.3% | -3.7% | -6.1% | Stock Analytics | |
ACC | ₹37,573.4 Cr | -1% | -3.4% | -6.8% | Stock Analytics | |
DALMIA BHARAT | ₹34,015.9 Cr | 1.4% | 3.4% | -14.8% | Stock Analytics |
KAKATIYA CEMENT SUGAR & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAKATIYA CEMENT SUGAR & INDUSTRIES | -2.8% |
-9.2% |
-25.5% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses