KAKATIYA CEMENT SUGAR & INDUSTRIES
|
KAKATIYA CEMENT SUGAR & INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr |
Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Issued | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr |
Equity Paid Up | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr | ₹7.77 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹217 Cr | ₹221 Cr | ₹228 Cr | ₹211 Cr | ₹212 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹169 Cr | ₹173 Cr | ₹179 Cr | ₹162 Cr | ₹163 Cr |
General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Other Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Reserve excluding Revaluation Reserve | ₹217 Cr | ₹221 Cr | ₹228 Cr | ₹211 Cr | ₹212 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹225 Cr | ₹229 Cr | ₹236 Cr | ₹219 Cr | ₹220 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.99 Cr | ₹8.13 Cr | ₹9.29 Cr | ₹9.49 Cr | ₹9.79 Cr |
Deferred Tax Assets | - | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Deferred Tax Liability | ₹7.99 Cr | ₹8.16 Cr | ₹9.35 Cr | ₹9.55 Cr | ₹9.85 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.07 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.10 Cr |
Total Non-Current Liabilities | ₹8.06 Cr | ₹8.25 Cr | ₹9.52 Cr | ₹9.80 Cr | ₹9.88 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹11 Cr | ₹11 Cr | ₹5.10 Cr | ₹5.95 Cr | ₹6.89 Cr |
Sundry Creditors | ₹11 Cr | ₹11 Cr | ₹5.10 Cr | ₹5.95 Cr | ₹6.89 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹14 Cr | ₹27 Cr | ₹34 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.33 Cr | ₹2.77 Cr | ₹1.87 Cr | ₹2.95 Cr | ₹2.95 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹10 Cr | ₹11 Cr | ₹25 Cr | ₹32 Cr | ₹25 Cr |
Short Term Borrowings | ₹94 Cr | ₹83 Cr | ₹35 Cr | ₹31 Cr | ₹50 Cr |
Secured ST Loans repayable on Demands | ₹94 Cr | ₹83 Cr | ₹35 Cr | ₹31 Cr | ₹50 Cr |
Working Capital Loans- Sec | ₹94 Cr | ₹83 Cr | ₹35 Cr | ₹31 Cr | ₹50 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-94 Cr | ₹-83 Cr | ₹-35 Cr | ₹-31 Cr | ₹-50 Cr |
Short Term Provisions | ₹3.48 Cr | ₹0.04 Cr | ₹8.67 Cr | ₹8.98 Cr | ₹1.61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.42 Cr | - | ₹8.62 Cr | ₹8.93 Cr | ₹1.58 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹121 Cr | ₹108 Cr | ₹75 Cr | ₹80 Cr | ₹87 Cr |
Total Liabilities | ₹354 Cr | ₹345 Cr | ₹321 Cr | ₹309 Cr | ₹316 Cr |
ASSETS | |||||
Gross Block | ₹66 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹60 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹47 Cr | ₹46 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.97 Cr | ₹6.51 Cr | ₹6.78 Cr | ₹6.78 Cr | ₹126 Cr |
Other Non Current Assets | ₹75 Cr | ₹62 Cr | ₹139 Cr | ₹61 Cr | - |
Total Non-Current Assets | ₹130 Cr | ₹115 Cr | ₹193 Cr | ₹117 Cr | ₹177 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹63 Cr | ₹65 Cr | ₹49 Cr | ₹47 Cr | ₹57 Cr |
Raw Materials | ₹4.41 Cr | ₹8.07 Cr | ₹0.71 Cr | ₹0.54 Cr | ₹1.05 Cr |
Work-in Progress | ₹16 Cr | ₹6.81 Cr | ₹4.46 Cr | ₹2.10 Cr | ₹7.33 Cr |
Finished Goods | ₹33 Cr | ₹43 Cr | ₹34 Cr | ₹38 Cr | ₹38 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.64 Cr | ₹7.20 Cr | ₹7.36 Cr | ₹6.63 Cr | ₹10 Cr |
Other Inventory | ₹0.85 Cr | - | ₹3.23 Cr | - | ₹0.03 Cr |
Sundry Debtors | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Debtors more than Six months | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | - |
Debtors Others | ₹0.18 Cr | ₹6.10 Cr | ₹2.54 Cr | ₹2.06 Cr | ₹20 Cr |
Cash and Bank | ₹116 Cr | ₹118 Cr | ₹34 Cr | ₹102 Cr | ₹43 Cr |
Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Balances at Bank | ₹116 Cr | ₹118 Cr | ₹34 Cr | ₹102 Cr | ₹43 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.12 Cr | ₹6.01 Cr | ₹6.22 Cr | ₹7.91 Cr | ₹4.72 Cr |
Interest accrued on Investments | ₹4.91 Cr | ₹4.73 Cr | ₹5.00 Cr | ₹7.67 Cr | ₹4.58 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.21 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹0.25 Cr | ₹0.15 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹2.29 Cr | ₹5.44 Cr | ₹0.47 Cr | ₹6.59 Cr | ₹4.59 Cr |
Advance income tax and TDS | ₹18 Cr | ₹16 Cr | ₹22 Cr | ₹16 Cr | ₹17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.63 Cr | ₹1.68 Cr | ₹1.70 Cr | - | - |
Total Current Assets | ₹224 Cr | ₹230 Cr | ₹128 Cr | ₹192 Cr | ₹139 Cr |
Net Current Assets (Including Current Investments) | ₹104 Cr | ₹122 Cr | ₹52 Cr | ₹111 Cr | ₹53 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹354 Cr | ₹345 Cr | ₹321 Cr | ₹309 Cr | ₹316 Cr |
Contingent Liabilities | ₹149 Cr | ₹126 Cr | ₹76 Cr | ₹87 Cr | ₹18 Cr |
Total Debt | ₹94 Cr | ₹83 Cr | ₹35 Cr | ₹31 Cr | ₹50 Cr |
Book Value | 289.75 | 294.29 | 303.20 | 281.13 | 282.52 |
Adjusted Book Value | 289.75 | 294.29 | 303.20 | 281.13 | 282.52 |
Compare Balance Sheet of peers of KAKATIYA CEMENT SUGAR & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAKATIYA CEMENT SUGAR & INDUSTRIES | ₹134.3 Cr | -6.4% | -11.1% | -33.9% | Stock Analytics | |
ULTRATECH CEMENT | ₹302,558.0 Cr | -8.1% | -13.3% | 8.5% | Stock Analytics | |
AMBUJA CEMENTS | ₹126,912.0 Cr | -4.2% | -10% | -6.3% | Stock Analytics | |
SHREE CEMENT | ₹90,750.7 Cr | -3.4% | -8.8% | -7.3% | Stock Analytics | |
ACC | ₹36,565.9 Cr | -3% | -13.4% | -19.3% | Stock Analytics | |
DALMIA BHARAT | ₹32,453.5 Cr | -3.9% | -10% | -25.6% | Stock Analytics |
KAKATIYA CEMENT SUGAR & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAKATIYA CEMENT SUGAR & INDUSTRIES | -6.4% |
-11.1% |
-33.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses