Home > Income Statement > JUBILANT PHARMOVA

JUBILANT PHARMOVA
Income Statement

COMMUNITY POLL
for JUBILANT PHARMOVA
Please provide your vote to see the results

JUBILANT PHARMOVA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,282 Cr₹6,130 Cr₹6,099 Cr₹5,976 Cr₹9,111 Cr
     Sales ₹4,519 Cr₹4,292 Cr₹4,301 Cr₹4,687 Cr₹7,989 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,700 Cr₹1,767 Cr₹1,663 Cr₹1,156 Cr₹1,008 Cr
     Revenue from property development -----
     Other Operational Income ₹62 Cr₹71 Cr₹135 Cr₹133 Cr₹114 Cr
Less: Excise Duty -----
Net Sales ₹6,282 Cr₹6,130 Cr₹6,099 Cr₹5,976 Cr₹9,111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹-62 Cr₹20 Cr₹-137 Cr₹-1.87 Cr
Raw Material Consumed ₹1,919 Cr₹1,550 Cr₹1,516 Cr₹1,593 Cr₹3,524 Cr
     Opening Raw Materials ₹364 Cr₹347 Cr₹578 Cr₹474 Cr₹453 Cr
     Purchases Raw Materials ₹1,735 Cr₹1,365 Cr₹1,118 Cr₹1,542 Cr₹3,304 Cr
     Closing Raw Materials ₹433 Cr₹364 Cr₹347 Cr₹578 Cr₹474 Cr
     Other Direct Purchases / Brought in cost ₹252 Cr₹202 Cr₹168 Cr₹155 Cr₹241 Cr
     Other raw material cost -----
Power & Fuel Cost ₹167 Cr₹134 Cr₹106 Cr₹112 Cr₹466 Cr
     Electricity & Power ₹167 Cr₹134 Cr₹106 Cr₹112 Cr₹466 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,166 Cr₹2,043 Cr₹1,923 Cr₹1,843 Cr₹1,926 Cr
     Salaries, Wages & Bonus ₹1,807 Cr₹1,705 Cr₹1,616 Cr₹1,543 Cr₹1,620 Cr
     Contributions to EPF & Pension Funds ₹179 Cr₹164 Cr₹154 Cr₹142 Cr₹114 Cr
     Workmen and Staff Welfare Expenses ₹177 Cr₹173 Cr₹153 Cr₹158 Cr₹192 Cr
     Other Employees Cost ₹3.70 Cr₹1.12 Cr₹0.25 Cr--
Other Manufacturing Expenses ₹581 Cr₹562 Cr₹449 Cr₹362 Cr₹552 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹95 Cr₹71 Cr₹24 Cr₹35 Cr
     Repairs and Maintenance ₹204 Cr₹159 Cr₹153 Cr₹137 Cr₹211 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹357 Cr₹309 Cr₹226 Cr₹202 Cr₹305 Cr
General and Administration Expenses ₹464 Cr₹432 Cr₹388 Cr₹417 Cr₹541 Cr
     Rent , Rates & Taxes ₹95 Cr₹80 Cr₹72 Cr₹71 Cr₹123 Cr
     Insurance ₹43 Cr₹44 Cr₹46 Cr₹30 Cr₹22 Cr
     Printing and stationery ₹11 Cr₹11 Cr₹10 Cr₹11 Cr₹6.67 Cr
     Professional and legal fees ₹158 Cr₹182 Cr₹163 Cr₹163 Cr₹217 Cr
     Traveling and conveyance ₹60 Cr₹37 Cr₹16 Cr₹64 Cr₹82 Cr
     Other Administration ₹96 Cr₹78 Cr₹81 Cr₹77 Cr₹90 Cr
Selling and Distribution Expenses ₹162 Cr₹210 Cr₹177 Cr₹195 Cr₹268 Cr
     Advertisement & Sales Promotion ₹41 Cr₹26 Cr₹16 Cr₹35 Cr₹32 Cr
     Sales Commissions & Incentives ₹39 Cr₹35 Cr₹35 Cr₹40 Cr₹46 Cr
     Freight and Forwarding ₹72 Cr₹95 Cr₹98 Cr₹70 Cr₹140 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.90 Cr₹54 Cr₹28 Cr₹49 Cr₹50 Cr
Miscellaneous Expenses ₹88 Cr₹104 Cr₹123 Cr₹44 Cr₹97 Cr
     Bad debts /advances written off ---₹0.57 Cr₹0.45 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹2.70 Cr₹3.37 Cr₹6.69 Cr-₹4.63 Cr
     Losson foreign exchange fluctuations -₹46 Cr₹64 Cr--
     Losson sale of non-trade current investments ₹5.00 Cr----
     Other Miscellaneous Expenses ₹80 Cr₹54 Cr₹52 Cr₹43 Cr₹92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,506 Cr₹4,974 Cr₹4,702 Cr₹4,428 Cr₹7,372 Cr
Operating Profit (Excl OI) ₹776 Cr₹1,156 Cr₹1,396 Cr₹1,548 Cr₹1,739 Cr
Other Income ₹38 Cr₹11 Cr₹18 Cr₹37 Cr₹36 Cr
     Interest Received ₹9.80 Cr₹2.45 Cr₹8.10 Cr₹19 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹17 Cr--₹14 Cr₹12 Cr
     Others ₹11 Cr₹8.84 Cr₹9.54 Cr₹4.07 Cr₹13 Cr
Operating Profit ₹815 Cr₹1,168 Cr₹1,414 Cr₹1,585 Cr₹1,775 Cr
Interest ₹188 Cr₹145 Cr₹184 Cr₹200 Cr₹220 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹20 Cr₹7.25 Cr₹11 Cr₹11 Cr₹13 Cr
     Other Interest ₹169 Cr₹138 Cr₹173 Cr₹188 Cr₹207 Cr
PBDT ₹626 Cr₹1,022 Cr₹1,230 Cr₹1,386 Cr₹1,555 Cr
Depreciation ₹554 Cr₹382 Cr₹349 Cr₹340 Cr₹371 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹640 Cr₹881 Cr₹1,046 Cr₹1,184 Cr
Exceptional Income / Expenses ₹-57 Cr-₹-21 Cr₹-33 Cr₹-280 Cr
Profit Before Tax ₹28 Cr₹630 Cr₹871 Cr₹1,013 Cr₹904 Cr
Provision for Tax ₹93 Cr₹217 Cr₹297 Cr₹335 Cr₹327 Cr
     Current Income Tax ₹189 Cr₹181 Cr₹264 Cr₹291 Cr₹291 Cr
     Deferred Tax ₹-100 Cr₹31 Cr₹32 Cr₹44 Cr₹90 Cr
     Other taxes ₹3.60 Cr₹6.34 Cr₹1.61 Cr₹0.27 Cr₹-54 Cr
Profit After Tax ₹-65 Cr₹413 Cr₹574 Cr₹678 Cr₹577 Cr
Extra items --₹262 Cr₹220 Cr-
Minority Interest ₹3.90 Cr₹0.92 Cr₹0.26 Cr₹0.00 Cr₹-2.55 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-61 Cr₹414 Cr₹836 Cr₹898 Cr₹574 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,685 Cr₹4,318 Cr₹3,845 Cr₹3,103 Cr₹2,640 Cr
Appropriations ₹4,624 Cr₹4,732 Cr₹4,681 Cr₹4,001 Cr₹3,214 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹87 Cr₹47 Cr₹363 Cr₹77 Cr₹111 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹500.00₹450.00
Earnings Per Share ₹-3.84₹26.01₹52.51₹56.39₹36.07
Adjusted EPS ₹-3.84₹26.01₹52.51₹56.39₹36.07

Compare Income Statement of peers of JUBILANT PHARMOVA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT PHARMOVA ₹14,087.7 Cr -3.3% -1.3% 60.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹400,293.0 Cr -1.7% 5.5% 5.4% Stock Analytics
DIVIS LABORATORIES ₹139,692.0 Cr -5.2% -4.6% 49% Stock Analytics
CIPLA ₹111,807.0 Cr -4.2% -2.4% -3.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹109,404.0 Cr 1.6% 8.4% 26.9% Stock Analytics
DR REDDYS LABORATORIES ₹90,843.0 Cr -5.5% -3.4% -9.4% Stock Analytics


JUBILANT PHARMOVA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT PHARMOVA

-3.3%

-1.3%

60.6%

SENSEX

-5.5%

0.2%

-1%


You may also like the below Video Courses