JUBILANT PHARMOVA
|
JUBILANT PHARMOVA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,282 Cr | ₹6,130 Cr | ₹6,099 Cr | ₹5,976 Cr | ₹9,111 Cr |
Sales | ₹4,519 Cr | ₹4,292 Cr | ₹4,301 Cr | ₹4,687 Cr | ₹7,989 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,700 Cr | ₹1,767 Cr | ₹1,663 Cr | ₹1,156 Cr | ₹1,008 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹62 Cr | ₹71 Cr | ₹135 Cr | ₹133 Cr | ₹114 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,282 Cr | ₹6,130 Cr | ₹6,099 Cr | ₹5,976 Cr | ₹9,111 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-41 Cr | ₹-62 Cr | ₹20 Cr | ₹-137 Cr | ₹-1.87 Cr |
Raw Material Consumed | ₹1,919 Cr | ₹1,550 Cr | ₹1,516 Cr | ₹1,593 Cr | ₹3,524 Cr |
Opening Raw Materials | ₹364 Cr | ₹347 Cr | ₹578 Cr | ₹474 Cr | ₹453 Cr |
Purchases Raw Materials | ₹1,735 Cr | ₹1,365 Cr | ₹1,118 Cr | ₹1,542 Cr | ₹3,304 Cr |
Closing Raw Materials | ₹433 Cr | ₹364 Cr | ₹347 Cr | ₹578 Cr | ₹474 Cr |
Other Direct Purchases / Brought in cost | ₹252 Cr | ₹202 Cr | ₹168 Cr | ₹155 Cr | ₹241 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹167 Cr | ₹134 Cr | ₹106 Cr | ₹112 Cr | ₹466 Cr |
Electricity & Power | ₹167 Cr | ₹134 Cr | ₹106 Cr | ₹112 Cr | ₹466 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,166 Cr | ₹2,043 Cr | ₹1,923 Cr | ₹1,843 Cr | ₹1,926 Cr |
Salaries, Wages & Bonus | ₹1,807 Cr | ₹1,705 Cr | ₹1,616 Cr | ₹1,543 Cr | ₹1,620 Cr |
Contributions to EPF & Pension Funds | ₹179 Cr | ₹164 Cr | ₹154 Cr | ₹142 Cr | ₹114 Cr |
Workmen and Staff Welfare Expenses | ₹177 Cr | ₹173 Cr | ₹153 Cr | ₹158 Cr | ₹192 Cr |
Other Employees Cost | ₹3.70 Cr | ₹1.12 Cr | ₹0.25 Cr | - | - |
Other Manufacturing Expenses | ₹581 Cr | ₹562 Cr | ₹449 Cr | ₹362 Cr | ₹552 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹20 Cr | ₹95 Cr | ₹71 Cr | ₹24 Cr | ₹35 Cr |
Repairs and Maintenance | ₹204 Cr | ₹159 Cr | ₹153 Cr | ₹137 Cr | ₹211 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹357 Cr | ₹309 Cr | ₹226 Cr | ₹202 Cr | ₹305 Cr |
General and Administration Expenses | ₹464 Cr | ₹432 Cr | ₹388 Cr | ₹417 Cr | ₹541 Cr |
Rent , Rates & Taxes | ₹95 Cr | ₹80 Cr | ₹72 Cr | ₹71 Cr | ₹123 Cr |
Insurance | ₹43 Cr | ₹44 Cr | ₹46 Cr | ₹30 Cr | ₹22 Cr |
Printing and stationery | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹6.67 Cr |
Professional and legal fees | ₹158 Cr | ₹182 Cr | ₹163 Cr | ₹163 Cr | ₹217 Cr |
Traveling and conveyance | ₹60 Cr | ₹37 Cr | ₹16 Cr | ₹64 Cr | ₹82 Cr |
Other Administration | ₹96 Cr | ₹78 Cr | ₹81 Cr | ₹77 Cr | ₹90 Cr |
Selling and Distribution Expenses | ₹162 Cr | ₹210 Cr | ₹177 Cr | ₹195 Cr | ₹268 Cr |
Advertisement & Sales Promotion | ₹41 Cr | ₹26 Cr | ₹16 Cr | ₹35 Cr | ₹32 Cr |
Sales Commissions & Incentives | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹40 Cr | ₹46 Cr |
Freight and Forwarding | ₹72 Cr | ₹95 Cr | ₹98 Cr | ₹70 Cr | ₹140 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.90 Cr | ₹54 Cr | ₹28 Cr | ₹49 Cr | ₹50 Cr |
Miscellaneous Expenses | ₹88 Cr | ₹104 Cr | ₹123 Cr | ₹44 Cr | ₹97 Cr |
Bad debts /advances written off | - | - | - | ₹0.57 Cr | ₹0.45 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹2.70 Cr | ₹3.37 Cr | ₹6.69 Cr | - | ₹4.63 Cr |
Losson foreign exchange fluctuations | - | ₹46 Cr | ₹64 Cr | - | - |
Losson sale of non-trade current investments | ₹5.00 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹80 Cr | ₹54 Cr | ₹52 Cr | ₹43 Cr | ₹92 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,506 Cr | ₹4,974 Cr | ₹4,702 Cr | ₹4,428 Cr | ₹7,372 Cr |
Operating Profit (Excl OI) | ₹776 Cr | ₹1,156 Cr | ₹1,396 Cr | ₹1,548 Cr | ₹1,739 Cr |
Other Income | ₹38 Cr | ₹11 Cr | ₹18 Cr | ₹37 Cr | ₹36 Cr |
Interest Received | ₹9.80 Cr | ₹2.45 Cr | ₹8.10 Cr | ₹19 Cr | ₹11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹17 Cr | - | - | ₹14 Cr | ₹12 Cr |
Others | ₹11 Cr | ₹8.84 Cr | ₹9.54 Cr | ₹4.07 Cr | ₹13 Cr |
Operating Profit | ₹815 Cr | ₹1,168 Cr | ₹1,414 Cr | ₹1,585 Cr | ₹1,775 Cr |
Interest | ₹188 Cr | ₹145 Cr | ₹184 Cr | ₹200 Cr | ₹220 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹20 Cr | ₹7.25 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
Other Interest | ₹169 Cr | ₹138 Cr | ₹173 Cr | ₹188 Cr | ₹207 Cr |
PBDT | ₹626 Cr | ₹1,022 Cr | ₹1,230 Cr | ₹1,386 Cr | ₹1,555 Cr |
Depreciation | ₹554 Cr | ₹382 Cr | ₹349 Cr | ₹340 Cr | ₹371 Cr |
Profit Before Taxation & Exceptional Items | ₹72 Cr | ₹640 Cr | ₹881 Cr | ₹1,046 Cr | ₹1,184 Cr |
Exceptional Income / Expenses | ₹-57 Cr | - | ₹-21 Cr | ₹-33 Cr | ₹-280 Cr |
Profit Before Tax | ₹28 Cr | ₹630 Cr | ₹871 Cr | ₹1,013 Cr | ₹904 Cr |
Provision for Tax | ₹93 Cr | ₹217 Cr | ₹297 Cr | ₹335 Cr | ₹327 Cr |
Current Income Tax | ₹189 Cr | ₹181 Cr | ₹264 Cr | ₹291 Cr | ₹291 Cr |
Deferred Tax | ₹-100 Cr | ₹31 Cr | ₹32 Cr | ₹44 Cr | ₹90 Cr |
Other taxes | ₹3.60 Cr | ₹6.34 Cr | ₹1.61 Cr | ₹0.27 Cr | ₹-54 Cr |
Profit After Tax | ₹-65 Cr | ₹413 Cr | ₹574 Cr | ₹678 Cr | ₹577 Cr |
Extra items | - | - | ₹262 Cr | ₹220 Cr | - |
Minority Interest | ₹3.90 Cr | ₹0.92 Cr | ₹0.26 Cr | ₹0.00 Cr | ₹-2.55 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-61 Cr | ₹414 Cr | ₹836 Cr | ₹898 Cr | ₹574 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,685 Cr | ₹4,318 Cr | ₹3,845 Cr | ₹3,103 Cr | ₹2,640 Cr |
Appropriations | ₹4,624 Cr | ₹4,732 Cr | ₹4,681 Cr | ₹4,001 Cr | ₹3,214 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹87 Cr | ₹47 Cr | ₹363 Cr | ₹77 Cr | ₹111 Cr |
Equity Dividend % | ₹500.00 | ₹500.00 | ₹500.00 | ₹500.00 | ₹450.00 |
Earnings Per Share | ₹-3.84 | ₹26.01 | ₹52.51 | ₹56.39 | ₹36.07 |
Adjusted EPS | ₹-3.84 | ₹26.01 | ₹52.51 | ₹56.39 | ₹36.07 |
Compare Income Statement of peers of JUBILANT PHARMOVA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUBILANT PHARMOVA | ₹14,087.7 Cr | -3.3% | -1.3% | 60.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹400,293.0 Cr | -1.7% | 5.5% | 5.4% | Stock Analytics | |
DIVIS LABORATORIES | ₹139,692.0 Cr | -5.2% | -4.6% | 49% | Stock Analytics | |
CIPLA | ₹111,807.0 Cr | -4.2% | -2.4% | -3.8% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹109,404.0 Cr | 1.6% | 8.4% | 26.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹90,843.0 Cr | -5.5% | -3.4% | -9.4% | Stock Analytics |
JUBILANT PHARMOVA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUBILANT PHARMOVA | -3.3% |
-1.3% |
60.6% |
SENSEX | -5.5% |
0.2% |
-1% |
You may also like the below Video Courses