Home > Balance Sheet > JUBILANT PHARMOVA

JUBILANT PHARMOVA
Balance Sheet

COMMUNITY POLL
for JUBILANT PHARMOVA
Please provide your vote to see the results

JUBILANT PHARMOVA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹143 Cr₹143 Cr₹143 Cr₹143 Cr₹66 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹15 Cr₹6.20 Cr₹3.66 Cr₹0.82 Cr-
Total Reserves ₹5,404 Cr₹5,377 Cr₹5,299 Cr₹4,725 Cr₹5,588 Cr
    Securities Premium ----₹587 Cr
    Capital Reserves ₹-25 Cr₹2.10 Cr₹6.13 Cr₹6.13 Cr₹219 Cr
    Profit & Loss Account Balance ₹4,540 Cr₹4,537 Cr₹4,685 Cr₹4,318 Cr₹3,845 Cr
    General Reserves ----₹737 Cr
    Other Reserves ₹889 Cr₹838 Cr₹608 Cr₹401 Cr₹200 Cr
Reserve excluding Revaluation Reserve ₹5,404 Cr₹5,377 Cr₹5,299 Cr₹4,725 Cr₹5,588 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,434 Cr₹5,399 Cr₹5,319 Cr₹4,741 Cr₹5,604 Cr
Minority Interest ₹-13 Cr₹-7.50 Cr₹-2.16 Cr₹0.03 Cr-
Long-Term Borrowings -----
Secured Loans ₹299 Cr₹265 Cr₹201 Cr₹21 Cr₹729 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹157 Cr₹151 Cr₹474 Cr₹21 Cr₹733 Cr
    Term Loans - Institutions ₹142 Cr₹114 Cr₹126 Cr-₹235 Cr
    Other Secured --₹-399 Cr-₹-239 Cr
Unsecured Loans ₹2,868 Cr₹2,845 Cr₹2,263 Cr₹2,543 Cr₹3,011 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹2,868 Cr₹2,845 Cr₹756 Cr₹1,094 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹1,507 Cr₹1,449 Cr₹3,011 Cr
Deferred Tax Assets / Liabilities ₹-22 Cr₹79 Cr₹142 Cr₹93 Cr₹52 Cr
    Deferred Tax Assets ₹601 Cr₹538 Cr₹425 Cr₹501 Cr₹796 Cr
    Deferred Tax Liability ₹579 Cr₹616 Cr₹566 Cr₹594 Cr₹848 Cr
Other Long Term Liabilities ₹760 Cr₹484 Cr₹220 Cr₹222 Cr₹145 Cr
Long Term Trade Payables -----
Long Term Provisions ₹100 Cr₹92 Cr₹96 Cr₹94 Cr₹151 Cr
Total Non-Current Liabilities ₹4,006 Cr₹3,765 Cr₹2,922 Cr₹2,973 Cr₹4,088 Cr
Current Liabilities -----
Trade Payables ₹856 Cr₹821 Cr₹568 Cr₹520 Cr₹1,090 Cr
    Sundry Creditors ₹856 Cr₹821 Cr₹568 Cr₹520 Cr₹1,090 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹733 Cr₹552 Cr₹839 Cr₹372 Cr₹674 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹87 Cr₹71 Cr₹90 Cr₹54 Cr₹62 Cr
    Interest Accrued But Not Due ₹25 Cr₹5.70 Cr₹13 Cr₹11 Cr₹44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹622 Cr₹475 Cr₹735 Cr₹307 Cr₹568 Cr
Short Term Borrowings ₹197 Cr₹258 Cr₹64 Cr₹20 Cr₹650 Cr
    Secured ST Loans repayable on Demands ₹197 Cr₹258 Cr₹64 Cr₹20 Cr₹270 Cr
    Working Capital Loans- Sec ₹197 Cr₹258 Cr₹64 Cr₹20 Cr₹270 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-197 Cr₹-258 Cr₹-64 Cr₹-20 Cr₹110 Cr
Short Term Provisions ₹103 Cr₹141 Cr₹121 Cr₹137 Cr₹205 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹37 Cr₹62 Cr₹35 Cr₹47 Cr₹106 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹66 Cr₹78 Cr₹87 Cr₹90 Cr₹99 Cr
Total Current Liabilities ₹1,889 Cr₹1,772 Cr₹1,592 Cr₹1,049 Cr₹2,619 Cr
Total Liabilities ₹11,316 Cr₹10,929 Cr₹9,830 Cr₹8,763 Cr₹12,310 Cr
ASSETS
Gross Block ₹7,869 Cr₹7,368 Cr₹6,759 Cr₹6,090 Cr₹8,042 Cr
Less: Accumulated Depreciation ₹2,778 Cr₹2,185 Cr₹1,888 Cr₹1,481 Cr₹1,702 Cr
Less: Impairment of Assets -----
Net Block ₹5,091 Cr₹5,183 Cr₹4,871 Cr₹4,609 Cr₹6,340 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,252 Cr₹773 Cr₹292 Cr₹278 Cr₹264 Cr
Non Current Investments ₹42 Cr₹256 Cr₹239 Cr₹241 Cr₹69 Cr
Long Term Investment ₹42 Cr₹256 Cr₹239 Cr₹241 Cr₹69 Cr
    Quoted ----₹0.43 Cr
    Unquoted ₹42 Cr₹256 Cr₹239 Cr₹241 Cr₹69 Cr
Long Term Loans & Advances ₹192 Cr₹162 Cr₹118 Cr₹63 Cr₹87 Cr
Other Non Current Assets ₹11 Cr₹4.10 Cr₹3.98 Cr₹1.35 Cr₹7.53 Cr
Total Non-Current Assets ₹7,440 Cr₹7,167 Cr₹6,320 Cr₹5,811 Cr₹7,272 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,290 Cr₹1,381 Cr₹1,255 Cr₹1,129 Cr₹1,845 Cr
    Raw Materials ₹425 Cr₹433 Cr₹364 Cr₹347 Cr₹578 Cr
    Work-in Progress ₹350 Cr₹453 Cr₹379 Cr₹347 Cr₹464 Cr
    Finished Goods ₹264 Cr₹242 Cr₹252 Cr₹243 Cr₹472 Cr
    Packing Materials -----
    Stores  and Spare ₹174 Cr₹178 Cr₹156 Cr₹134 Cr₹131 Cr
    Other Inventory ₹77 Cr₹74 Cr₹103 Cr₹58 Cr₹201 Cr
Sundry Debtors ₹916 Cr₹961 Cr₹928 Cr₹820 Cr₹1,293 Cr
    Debtors more than Six months ₹114 Cr₹112 Cr₹46 Cr₹26 Cr₹23 Cr
    Debtors Others ₹869 Cr₹900 Cr₹908 Cr₹816 Cr₹1,293 Cr
Cash and Bank ₹957 Cr₹1,014 Cr₹984 Cr₹671 Cr₹1,400 Cr
    Cash in hand -₹0.10 Cr₹0.04 Cr₹0.07 Cr₹0.18 Cr
    Balances at Bank ₹956 Cr₹1,011 Cr₹979 Cr₹662 Cr₹1,384 Cr
    Other cash and bank balances ₹1.20 Cr₹3.20 Cr₹5.06 Cr₹9.11 Cr₹16 Cr
Other Current Assets ₹242 Cr₹135 Cr₹111 Cr₹127 Cr₹142 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.90 Cr₹0.70 Cr₹1.10 Cr₹1.12 Cr₹1.43 Cr
    Prepaid Expenses ₹91 Cr₹90 Cr₹83 Cr₹82 Cr₹74 Cr
    Other current_assets ₹150 Cr₹44 Cr₹26 Cr₹43 Cr₹67 Cr
Short Term Loans and Advances ₹228 Cr₹271 Cr₹231 Cr₹205 Cr₹358 Cr
    Advances recoverable in cash or in kind ₹115 Cr₹138 Cr₹99 Cr₹64 Cr₹77 Cr
    Advance income tax and TDS ₹17 Cr₹12 Cr₹0.18 Cr₹24 Cr₹0.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹96 Cr₹122 Cr₹132 Cr₹117 Cr₹281 Cr
Total Current Assets ₹3,632 Cr₹3,762 Cr₹3,509 Cr₹2,953 Cr₹5,038 Cr
Net Current Assets (Including Current Investments) ₹1,743 Cr₹1,990 Cr₹1,918 Cr₹1,904 Cr₹2,419 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,316 Cr₹10,929 Cr₹9,830 Cr₹8,763 Cr₹12,310 Cr
Contingent Liabilities ₹456 Cr₹402 Cr₹420 Cr₹422 Cr₹702 Cr
Total Debt ₹3,414 Cr₹3,410 Cr₹2,928 Cr₹2,584 Cr₹4,628 Cr
Book Value -339.04333.91297.84351.83
Adjusted Book Value 343.00339.19333.91297.84351.83

Compare Balance Sheet of peers of JUBILANT PHARMOVA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT PHARMOVA ₹14,087.7 Cr -3.3% -1.3% 60.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹400,293.0 Cr -1.7% 5.5% 5.4% Stock Analytics
DIVIS LABORATORIES ₹139,692.0 Cr -5.2% -4.6% 49% Stock Analytics
CIPLA ₹111,807.0 Cr -4.2% -2.4% -3.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹109,404.0 Cr 1.6% 8.4% 26.9% Stock Analytics
DR REDDYS LABORATORIES ₹90,843.0 Cr -5.5% -3.4% -9.4% Stock Analytics


JUBILANT PHARMOVA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT PHARMOVA

-3.3%

-1.3%

60.6%

SENSEX

-5.5%

0.2%

-1%


You may also like the below Video Courses