Home > Income Statement > JHS SVENDGAARD LABORATORIES

JHS SVENDGAARD LABORATORIES
Income Statement

COMMUNITY POLL
for JHS SVENDGAARD LABORATORIES
Please provide your vote to see the results

JHS SVENDGAARD LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹71 Cr₹85 Cr₹86 Cr₹101 Cr₹140 Cr
     Sales ₹70 Cr₹84 Cr₹85 Cr₹100 Cr₹139 Cr
     Job Work/ Contract Receipts ---₹0.01 Cr₹0.49 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.99 Cr₹0.73 Cr₹0.76 Cr₹0.69 Cr₹0.62 Cr
Less: Excise Duty -----
Net Sales ₹71 Cr₹85 Cr₹86 Cr₹101 Cr₹139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.81 Cr₹-0.21 Cr₹-0.78 Cr₹0.96 Cr₹-1.25 Cr
Raw Material Consumed ₹25 Cr₹37 Cr₹40 Cr₹45 Cr₹76 Cr
     Opening Raw Materials ₹3.82 Cr₹3.56 Cr₹4.06 Cr₹0.27 Cr₹3.50 Cr
     Purchases Raw Materials ₹24 Cr₹33 Cr₹32 Cr₹45 Cr₹66 Cr
     Closing Raw Materials ₹5.25 Cr₹3.82 Cr₹3.56 Cr₹4.06 Cr₹0.27 Cr
     Other Direct Purchases / Brought in cost ₹2.53 Cr₹4.58 Cr₹7.60 Cr₹3.36 Cr₹5.92 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.73 Cr₹2.90 Cr₹2.91 Cr₹2.98 Cr₹3.30 Cr
     Electricity & Power ₹2.73 Cr₹2.90 Cr₹2.91 Cr₹2.98 Cr₹3.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.21 Cr₹10 Cr₹11 Cr₹10 Cr₹13 Cr
     Salaries, Wages & Bonus ₹8.22 Cr₹9.67 Cr₹10 Cr₹8.48 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.59 Cr₹0.65 Cr₹0.56 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹0.23 Cr₹0.16 Cr₹0.15 Cr₹0.64 Cr₹0.21 Cr
     Other Employees Cost ₹0.27 Cr₹-0.24 Cr₹0.37 Cr₹0.40 Cr₹0.56 Cr
Other Manufacturing Expenses ₹25 Cr₹33 Cr₹28 Cr₹30 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.02 Cr₹6.60 Cr₹4.79 Cr₹5.25 Cr₹5.37 Cr
     Repairs and Maintenance ₹1.68 Cr₹2.73 Cr₹1.57 Cr₹2.18 Cr₹1.46 Cr
     Packing Material Consumed ₹18 Cr₹23 Cr₹22 Cr₹23 Cr₹25 Cr
     Other Mfg Exp ₹0.42 Cr₹0.60 Cr₹0.10 Cr₹0.16 Cr₹0.31 Cr
General and Administration Expenses ₹3.43 Cr₹6.60 Cr₹4.28 Cr₹4.14 Cr₹5.79 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.56 Cr₹0.37 Cr₹0.67 Cr₹0.32 Cr
     Insurance ₹0.48 Cr₹0.57 Cr₹0.55 Cr₹0.56 Cr₹0.54 Cr
     Printing and stationery ₹0.06 Cr₹0.09 Cr₹0.09 Cr₹0.07 Cr₹0.17 Cr
     Professional and legal fees ₹1.18 Cr₹3.92 Cr₹1.00 Cr₹1.27 Cr₹1.84 Cr
     Traveling and conveyance ₹0.88 Cr₹0.95 Cr₹0.83 Cr₹0.43 Cr₹2.04 Cr
     Other Administration ₹0.48 Cr₹0.50 Cr₹1.45 Cr₹1.13 Cr₹0.88 Cr
Selling and Distribution Expenses ₹1.17 Cr₹2.77 Cr₹1.23 Cr₹0.89 Cr₹6.26 Cr
     Advertisement & Sales Promotion ₹0.29 Cr₹1.78 Cr₹0.24 Cr₹0.43 Cr₹5.18 Cr
     Sales Commissions & Incentives ₹0.59 Cr₹0.47 Cr---
     Freight and Forwarding ₹0.29 Cr₹0.52 Cr₹0.43 Cr₹0.21 Cr₹0.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.00 Cr₹0.55 Cr₹0.25 Cr₹0.16 Cr
Miscellaneous Expenses ₹3.92 Cr₹1.10 Cr₹0.27 Cr₹4.83 Cr₹1.89 Cr
     Bad debts /advances written off ----₹0.13 Cr
     Provision for doubtful debts ₹0.00 Cr₹0.03 Cr-₹0.07 Cr-
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.04 Cr
     Losson foreign exchange fluctuations ₹0.12 Cr--₹0.74 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.80 Cr₹1.07 Cr₹0.27 Cr₹3.97 Cr₹1.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹72 Cr₹94 Cr₹87 Cr₹99 Cr₹137 Cr
Operating Profit (Excl OI) ₹-0.94 Cr₹-9.07 Cr₹-0.84 Cr₹1.92 Cr₹1.67 Cr
Other Income ₹4.31 Cr₹11 Cr₹9.39 Cr₹7.54 Cr₹14 Cr
     Interest Received ₹0.56 Cr₹0.99 Cr₹2.20 Cr₹0.83 Cr₹1.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr---
     Profits on sale of Investments -₹0.04 Cr₹0.01 Cr₹0.20 Cr₹0.11 Cr
     Provision Written Back ₹0.52 Cr₹0.27 Cr₹2.23 Cr₹4.70 Cr₹1.60 Cr
     Foreign Exchange Gains -₹0.90 Cr₹0.65 Cr-₹6.16 Cr
     Others ₹3.23 Cr₹9.08 Cr₹4.30 Cr₹1.81 Cr₹4.93 Cr
Operating Profit ₹3.38 Cr₹2.25 Cr₹8.55 Cr₹9.46 Cr₹16 Cr
Interest ₹0.46 Cr₹0.55 Cr₹1.39 Cr₹1.24 Cr₹1.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.05 Cr₹0.12 Cr--
     Other Interest ₹0.43 Cr₹0.50 Cr₹1.27 Cr₹1.24 Cr₹1.95 Cr
PBDT ₹2.92 Cr₹1.70 Cr₹7.16 Cr₹8.22 Cr₹14 Cr
Depreciation ₹6.35 Cr₹6.02 Cr₹7.05 Cr₹7.26 Cr₹8.76 Cr
Profit Before Taxation & Exceptional Items ₹-3.43 Cr₹-4.32 Cr₹0.10 Cr₹0.97 Cr₹4.79 Cr
Exceptional Income / Expenses -₹-19 Cr--₹-11 Cr
Profit Before Tax ₹-3.43 Cr₹-23 Cr₹0.10 Cr₹0.97 Cr₹-5.84 Cr
Provision for Tax ₹0.63 Cr₹-5.43 Cr₹4.39 Cr₹-0.38 Cr₹-0.99 Cr
     Current Income Tax --₹0.92 Cr₹0.53 Cr₹1.81 Cr
     Deferred Tax ₹0.63 Cr₹-5.43 Cr₹3.46 Cr₹0.41 Cr₹-2.53 Cr
     Other taxes --₹0.02 Cr₹-1.31 Cr₹-0.26 Cr
Profit After Tax ₹-4.06 Cr₹-18 Cr₹-4.29 Cr₹1.34 Cr₹-4.86 Cr
Extra items -----
Minority Interest ₹1.31 Cr₹0.24 Cr₹0.24 Cr₹-0.14 Cr₹2.88 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2.75 Cr₹-17 Cr₹-4.05 Cr₹1.20 Cr₹-1.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-12 Cr₹5.50 Cr₹18 Cr₹15 Cr₹17 Cr
Appropriations ₹-15 Cr₹-12 Cr₹14 Cr₹16 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.26 Cr₹0.15 Cr₹-0.47 Cr₹-1.33 Cr₹0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.35₹-2.20₹-0.62₹0.19₹-0.33
Adjusted EPS ₹-0.35₹-2.20₹-0.62₹0.19₹-0.33

Compare Income Statement of peers of JHS SVENDGAARD LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JHS SVENDGAARD LABORATORIES ₹188.1 Cr 0.1% 4.9% -15.7% Stock Analytics
HINDUSTAN UNILEVER ₹548,077.0 Cr -1.2% -5.9% -8.5% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹109,666.0 Cr -0.6% -13.6% 0.5% Stock Analytics
DABUR INDIA ₹89,634.8 Cr 0.4% -3.7% -4% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹73,946.1 Cr -2.2% -7.8% 14.2% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹47,859.0 Cr -4.1% -7.1% -12.7% Stock Analytics


JHS SVENDGAARD LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JHS SVENDGAARD LABORATORIES

0.1%

4.9%

-15.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses