JHS SVENDGAARD LABORATORIES
|
JHS SVENDGAARD LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹78 Cr | ₹78 Cr | ₹65 Cr | ₹64 Cr | ₹61 Cr |
Equity - Authorised | ₹101 Cr | ₹101 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
Equity - Issued | ₹78 Cr | ₹78 Cr | ₹65 Cr | ₹64 Cr | ₹61 Cr |
Equity Paid Up | ₹78 Cr | ₹78 Cr | ₹65 Cr | ₹64 Cr | ₹61 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹0.25 Cr | - |
Total Reserves | ₹91 Cr | ₹95 Cr | ₹121 Cr | ₹124 Cr | ₹117 Cr |
Securities Premium | ₹110 Cr | ₹110 Cr | ₹104 Cr | ₹104 Cr | ₹99 Cr |
Capital Reserves | ₹-3.08 Cr | ₹-3.08 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr |
Profit & Loss Account Balance | ₹-16 Cr | ₹-12 Cr | ₹14 Cr | ₹18 Cr | ₹15 Cr |
General Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Reserves | ₹0.08 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.13 Cr |
Reserve excluding Revaluation Reserve | ₹91 Cr | ₹95 Cr | ₹121 Cr | ₹124 Cr | ₹117 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹170 Cr | ₹174 Cr | ₹186 Cr | ₹189 Cr | ₹178 Cr |
Minority Interest | - | - | ₹9.14 Cr | ₹9.27 Cr | ₹6.60 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.12 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.42 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.12 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.42 Cr |
Unsecured Loans | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-11 Cr | ₹-7.11 Cr | ₹-11 Cr | ₹-11 Cr |
Deferred Tax Assets | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
Deferred Tax Liability | ₹6.18 Cr | ₹4.80 Cr | ₹5.07 Cr | ₹3.80 Cr | ₹3.99 Cr |
Other Long Term Liabilities | ₹2.24 Cr | ₹16 Cr | ₹6.02 Cr | ₹5.04 Cr | ₹6.13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.48 Cr | ₹1.37 Cr | ₹1.74 Cr | ₹1.89 Cr | ₹2.02 Cr |
Total Non-Current Liabilities | ₹-6.69 Cr | ₹6.40 Cr | ₹1.12 Cr | ₹-3.14 Cr | ₹-2.64 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr | ₹36 Cr |
Sundry Creditors | ₹14 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr | ₹36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.12 Cr | ₹17 Cr | ₹4.86 Cr | ₹7.01 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.71 Cr |
Advances received from customers | ₹0.18 Cr | ₹11 Cr | ₹0.89 Cr | ₹1.52 Cr | ₹1.42 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.93 Cr | ₹5.85 Cr | ₹3.96 Cr | ₹5.49 Cr | ₹8.51 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.12 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹1.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹1.54 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.12 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹23 Cr | ₹37 Cr | ₹19 Cr | ₹23 Cr | ₹48 Cr |
Total Liabilities | ₹187 Cr | ₹217 Cr | ₹215 Cr | ₹218 Cr | ₹230 Cr |
ASSETS | |||||
Gross Block | ₹133 Cr | ₹101 Cr | ₹91 Cr | ₹89 Cr | ₹86 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹36 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹90 Cr | ₹65 Cr | ₹59 Cr | ₹63 Cr | ₹66 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.82 Cr | ₹8.57 Cr | ₹20 Cr | ₹8.92 Cr | ₹7.05 Cr |
Non Current Investments | ₹3.45 Cr | ₹2.97 Cr | ₹1.18 Cr | - | - |
Long Term Investment | ₹3.45 Cr | ₹2.97 Cr | ₹1.18 Cr | - | - |
Quoted | ₹2.45 Cr | ₹1.86 Cr | ₹1.18 Cr | - | - |
Unquoted | ₹1.00 Cr | ₹1.11 Cr | - | - | - |
Long Term Loans & Advances | ₹48 Cr | ₹54 Cr | ₹54 Cr | ₹13 Cr | ₹26 Cr |
Other Non Current Assets | ₹0.53 Cr | ₹1.24 Cr | ₹1.87 Cr | ₹0.66 Cr | ₹0.72 Cr |
Total Non-Current Assets | ₹143 Cr | ₹132 Cr | ₹136 Cr | ₹86 Cr | ₹100 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹2.44 Cr | ₹2.05 Cr | ₹6.03 Cr |
Quoted | - | - | ₹2.44 Cr | ₹2.05 Cr | ₹6.03 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹5.61 Cr |
Raw Materials | ₹5.33 Cr | ₹3.82 Cr | ₹3.56 Cr | ₹4.06 Cr | ₹0.27 Cr |
Work-in Progress | ₹1.73 Cr | ₹1.72 Cr | ₹2.52 Cr | ₹1.31 Cr | ₹1.44 Cr |
Finished Goods | ₹1.43 Cr | ₹2.08 Cr | ₹2.40 Cr | ₹2.83 Cr | ₹3.65 Cr |
Packing Materials | ₹3.51 Cr | ₹4.77 Cr | ₹2.83 Cr | ₹3.14 Cr | ₹0.25 Cr |
Stores  and Spare | ₹0.67 Cr | ₹0.63 Cr | ₹0.80 Cr | ₹0.30 Cr | ₹-0.01 Cr |
Other Inventory | ₹-0.01 Cr | ₹-0.01 Cr | - | - | - |
Sundry Debtors | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹59 Cr | ₹96 Cr |
Debtors more than Six months | ₹4.81 Cr | ₹9.00 Cr | ₹10 Cr | ₹44 Cr | - |
Debtors Others | ₹8.07 Cr | ₹9.56 Cr | ₹7.96 Cr | ₹14 Cr | ₹99 Cr |
Cash and Bank | ₹10 Cr | ₹39 Cr | ₹6.46 Cr | ₹21 Cr | ₹0.93 Cr |
Cash in hand | ₹0.19 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.17 Cr | ₹0.14 Cr |
Balances at Bank | ₹10 Cr | ₹38 Cr | ₹6.04 Cr | ₹21 Cr | ₹0.79 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.26 Cr | ₹7.72 Cr | ₹9.31 Cr | ₹7.47 Cr | ₹5.09 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.97 Cr | ₹2.43 Cr | ₹0.68 Cr | ₹0.08 Cr | - |
Prepaid Expenses | ₹0.19 Cr | ₹0.12 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.66 Cr |
Other current_assets | ₹0.10 Cr | ₹5.18 Cr | ₹8.22 Cr | ₹7.03 Cr | ₹4.43 Cr |
Short Term Loans and Advances | ₹6.51 Cr | ₹6.94 Cr | ₹31 Cr | ₹20 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹4.85 Cr | ₹3.22 Cr | ₹14 Cr | ₹25 Cr | ₹18 Cr |
Advance income tax and TDS | - | - | ₹0.02 Cr | ₹0.01 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.65 Cr | ₹3.72 Cr | ₹16 Cr | ₹-5.45 Cr | ₹-1.74 Cr |
Total Current Assets | ₹44 Cr | ₹85 Cr | ₹79 Cr | ₹121 Cr | ₹130 Cr |
Net Current Assets (Including Current Investments) | ₹20 Cr | ₹48 Cr | ₹60 Cr | ₹98 Cr | ₹82 Cr |
Miscellaneous Expenses not written off | - | ₹0.11 Cr | ₹0.27 Cr | ₹11 Cr | ₹0.39 Cr |
Total Assets | ₹187 Cr | ₹217 Cr | ₹215 Cr | ₹218 Cr | ₹230 Cr |
Contingent Liabilities | ₹1.83 Cr | ₹1.97 Cr | ₹4.94 Cr | ₹2.63 Cr | ₹3.18 Cr |
Total Debt | ₹3.56 Cr | ₹0.38 Cr | ₹0.69 Cr | ₹0.84 Cr | ₹0.84 Cr |
Book Value | 21.67 | 22.16 | 28.60 | 27.56 | 29.16 |
Adjusted Book Value | 21.67 | 22.16 | 28.60 | 27.56 | 29.16 |
Compare Balance Sheet of peers of JHS SVENDGAARD LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JHS SVENDGAARD LABORATORIES | ₹188.1 Cr | 0.1% | 4.9% | -15.7% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹548,077.0 Cr | -1.2% | -5.9% | -8.5% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹109,666.0 Cr | -0.6% | -13.6% | 0.5% | Stock Analytics | |
DABUR INDIA | ₹89,634.8 Cr | 0.4% | -3.7% | -4% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹73,946.1 Cr | -2.2% | -7.8% | 14.2% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹47,859.0 Cr | -4.1% | -7.1% | -12.7% | Stock Analytics |
JHS SVENDGAARD LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JHS SVENDGAARD LABORATORIES | 0.1% |
4.9% |
-15.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses