JHS SVENDGAARD LABORATORIES
|
JHS SVENDGAARD LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹86 Cr | ₹78 Cr | ₹78 Cr | ₹65 Cr | ₹64 Cr |
| Equity - Authorised | ₹101 Cr | ₹101 Cr | ₹101 Cr | ₹65 Cr | ₹65 Cr |
| Equity - Issued | ₹86 Cr | ₹78 Cr | ₹78 Cr | ₹65 Cr | ₹64 Cr |
| Equity Paid Up | ₹86 Cr | ₹78 Cr | ₹78 Cr | ₹65 Cr | ₹64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.50 Cr | - | - | - | ₹0.25 Cr |
| Total Reserves | ₹85 Cr | ₹91 Cr | ₹95 Cr | ₹121 Cr | ₹124 Cr |
| Securities Premium | ₹123 Cr | ₹110 Cr | ₹110 Cr | ₹104 Cr | ₹104 Cr |
| Capital Reserves | ₹-3.13 Cr | ₹-3.13 Cr | ₹-3.08 Cr | ₹2.42 Cr | ₹2.42 Cr |
| Profit & Loss Account Balance | ₹-36 Cr | ₹-16 Cr | ₹-12 Cr | ₹14 Cr | ₹18 Cr |
| General Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Other Reserves | ₹0.22 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.20 Cr |
| Reserve excluding Revaluation Reserve | ₹85 Cr | ₹91 Cr | ₹95 Cr | ₹121 Cr | ₹124 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹173 Cr | ₹170 Cr | ₹174 Cr | ₹186 Cr | ₹189 Cr |
| Minority Interest | - | - | - | ₹9.14 Cr | ₹9.27 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.69 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.37 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.69 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.37 Cr |
| Unsecured Loans | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-3.30 Cr | ₹-11 Cr | ₹-11 Cr | ₹-7.11 Cr | ₹-11 Cr |
| Deferred Tax Assets | ₹9.61 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹6.30 Cr | ₹6.21 Cr | ₹4.80 Cr | ₹5.07 Cr | ₹3.80 Cr |
| Other Long Term Liabilities | ₹1.54 Cr | ₹2.24 Cr | ₹16 Cr | ₹6.02 Cr | ₹5.04 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.51 Cr | ₹1.48 Cr | ₹1.37 Cr | ₹1.74 Cr | ₹1.89 Cr |
| Total Non-Current Liabilities | ₹0.43 Cr | ₹-6.69 Cr | ₹6.40 Cr | ₹1.12 Cr | ₹-3.14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹13 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr |
| Sundry Creditors | ₹13 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹9.12 Cr | ₹17 Cr | ₹4.86 Cr | ₹7.01 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.63 Cr | ₹0.16 Cr | ₹11 Cr | ₹0.89 Cr | ₹1.52 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10 Cr | ₹8.95 Cr | ₹5.85 Cr | ₹3.96 Cr | ₹5.49 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹25 Cr | ₹23 Cr | ₹37 Cr | ₹19 Cr | ₹23 Cr |
| Total Liabilities | ₹198 Cr | ₹187 Cr | ₹217 Cr | ₹215 Cr | ₹218 Cr |
| ASSETS | |||||
| Gross Block | ₹134 Cr | ₹133 Cr | ₹101 Cr | ₹91 Cr | ₹89 Cr |
| Less: Accumulated Depreciation | ₹43 Cr | ₹43 Cr | ₹36 Cr | ₹33 Cr | ₹26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹90 Cr | ₹90 Cr | ₹65 Cr | ₹59 Cr | ₹63 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.82 Cr | ₹8.57 Cr | ₹20 Cr | ₹8.92 Cr |
| Non Current Investments | ₹3.64 Cr | ₹3.45 Cr | ₹2.97 Cr | ₹1.18 Cr | - |
| Long Term Investment | ₹3.64 Cr | ₹3.45 Cr | ₹2.97 Cr | ₹1.18 Cr | - |
| Quoted | ₹2.64 Cr | ₹2.45 Cr | ₹1.86 Cr | ₹1.18 Cr | - |
| Unquoted | ₹1.00 Cr | ₹1.00 Cr | ₹1.11 Cr | - | - |
| Long Term Loans & Advances | ₹47 Cr | ₹48 Cr | ₹54 Cr | ₹54 Cr | ₹13 Cr |
| Other Non Current Assets | ₹2.77 Cr | ₹0.55 Cr | ₹1.24 Cr | ₹1.87 Cr | ₹0.66 Cr |
| Total Non-Current Assets | ₹144 Cr | ₹143 Cr | ₹132 Cr | ₹136 Cr | ₹86 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹2.44 Cr | ₹2.05 Cr |
| Quoted | - | - | - | ₹2.44 Cr | ₹2.05 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Raw Materials | ₹5.60 Cr | ₹5.33 Cr | ₹3.82 Cr | ₹3.56 Cr | ₹4.06 Cr |
| Work-in Progress | ₹1.92 Cr | ₹1.73 Cr | ₹1.72 Cr | ₹2.52 Cr | ₹1.31 Cr |
| Finished Goods | ₹2.20 Cr | ₹1.43 Cr | ₹2.08 Cr | ₹2.40 Cr | ₹2.83 Cr |
| Packing Materials | ₹4.09 Cr | ₹3.51 Cr | ₹4.77 Cr | ₹2.83 Cr | ₹3.14 Cr |
| Stores  and Spare | ₹0.71 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.80 Cr | ₹0.30 Cr |
| Other Inventory | ₹-2.63 Cr | ₹-0.01 Cr | ₹-0.01 Cr | - | - |
| Sundry Debtors | ₹13 Cr | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹59 Cr |
| Debtors more than Six months | ₹1.95 Cr | ₹4.81 Cr | ₹9.00 Cr | ₹10 Cr | ₹44 Cr |
| Debtors Others | ₹11 Cr | ₹8.07 Cr | ₹9.56 Cr | ₹7.96 Cr | ₹14 Cr |
| Cash and Bank | ₹20 Cr | ₹10 Cr | ₹39 Cr | ₹6.46 Cr | ₹21 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.19 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.17 Cr |
| Balances at Bank | ₹20 Cr | ₹10 Cr | ₹38 Cr | ₹6.04 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.63 Cr | ₹1.26 Cr | ₹7.72 Cr | ₹9.31 Cr | ₹7.47 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.97 Cr | ₹2.43 Cr | ₹0.68 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹0.16 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.41 Cr | ₹0.35 Cr |
| Other current_assets | ₹0.02 Cr | ₹0.10 Cr | ₹5.18 Cr | ₹8.22 Cr | ₹7.03 Cr |
| Short Term Loans and Advances | ₹8.71 Cr | ₹6.51 Cr | ₹6.94 Cr | ₹31 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹7.11 Cr | ₹4.85 Cr | ₹3.22 Cr | ₹14 Cr | ₹25 Cr |
| Advance income tax and TDS | ₹0.16 Cr | - | - | ₹0.02 Cr | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.44 Cr | ₹1.65 Cr | ₹3.72 Cr | ₹16 Cr | ₹-5.45 Cr |
| Total Current Assets | ₹54 Cr | ₹44 Cr | ₹85 Cr | ₹79 Cr | ₹121 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹20 Cr | ₹48 Cr | ₹60 Cr | ₹98 Cr |
| Miscellaneous Expenses not written off | ₹0.08 Cr | - | ₹0.11 Cr | ₹0.27 Cr | ₹11 Cr |
| Total Assets | ₹198 Cr | ₹187 Cr | ₹217 Cr | ₹215 Cr | ₹218 Cr |
| Contingent Liabilities | ₹8.86 Cr | ₹1.83 Cr | ₹1.97 Cr | ₹4.94 Cr | ₹2.63 Cr |
| Total Debt | ₹5.14 Cr | ₹3.56 Cr | ₹0.38 Cr | ₹0.69 Cr | ₹0.84 Cr |
| Book Value | - | 21.67 | 22.16 | 28.60 | 27.56 |
| Adjusted Book Value | 19.88 | 21.67 | 22.16 | 28.60 | 27.56 |
Compare Balance Sheet of peers of JHS SVENDGAARD LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JHS SVENDGAARD LABORATORIES | ₹104.8 Cr | -4.4% | 10.2% | -46.5% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹574,722.0 Cr | -1.8% | -3.9% | -3.7% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹119,145.0 Cr | 5.3% | 1.3% | -9.3% | Stock Analytics | |
| DABUR INDIA | ₹91,699.8 Cr | 1.8% | 4.2% | -8% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,577.1 Cr | -3.4% | -1.1% | -28.8% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹43,530.5 Cr | -0.3% | -6.1% | -17.5% | Stock Analytics | |
JHS SVENDGAARD LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JHS SVENDGAARD LABORATORIES | -4.4% |
10.2% |
-46.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses