JAYKAY ENTERPRISES
|
JAYKAY ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹53 Cr | ₹47 Cr | ₹11 Cr | ₹0.31 Cr | ₹0.31 Cr |
Sales | ₹45 Cr | ₹41 Cr | ₹10 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7.98 Cr | ₹6.25 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹0.31 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹53 Cr | ₹47 Cr | ₹11 Cr | ₹0.31 Cr | ₹0.31 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.96 Cr | ₹0.15 Cr | - | - | - |
Raw Material Consumed | ₹32 Cr | ₹36 Cr | ₹7.41 Cr | - | - |
Opening Raw Materials | ₹0.52 Cr | - | - | - | - |
Purchases Raw Materials | ₹12 Cr | ₹2.17 Cr | - | - | - |
Closing Raw Materials | ₹5.77 Cr | ₹0.52 Cr | - | - | - |
Other Direct Purchases / Brought in cost | ₹25 Cr | ₹34 Cr | ₹7.41 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.67 Cr | ₹0.37 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.14 Cr |
Electricity & Power | ₹0.67 Cr | ₹0.37 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.68 Cr | ₹2.64 Cr | ₹0.93 Cr | ₹1.85 Cr | ₹2.46 Cr |
Salaries, Wages & Bonus | ₹4.08 Cr | ₹2.39 Cr | ₹0.80 Cr | ₹1.45 Cr | ₹1.95 Cr |
Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.33 Cr |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.18 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹2.98 Cr | ₹0.82 Cr | - | ₹0.05 Cr | ₹0.07 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.82 Cr | ₹0.60 Cr | - | - | - |
Repairs and Maintenance | ₹0.16 Cr | ₹0.09 Cr | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | ₹0.13 Cr | - | ₹0.05 Cr | ₹0.07 Cr |
General and Administration Expenses | ₹6.37 Cr | ₹4.58 Cr | ₹3.22 Cr | ₹2.96 Cr | ₹2.87 Cr |
Rent , Rates & Taxes | ₹1.11 Cr | ₹1.11 Cr | ₹0.73 Cr | ₹0.57 Cr | ₹0.62 Cr |
Insurance | ₹0.11 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.14 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.10 Cr |
Professional and legal fees | ₹2.19 Cr | ₹1.32 Cr | ₹0.92 Cr | ₹1.10 Cr | ₹0.85 Cr |
Traveling and conveyance | ₹0.55 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.06 Cr |
Other Administration | ₹2.35 Cr | ₹1.75 Cr | ₹1.28 Cr | ₹1.11 Cr | ₹1.09 Cr |
Selling and Distribution Expenses | ₹0.39 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.26 Cr | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.94 Cr | ₹0.39 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.20 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.09 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.06 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.09 Cr |
Other Miscellaneous Expenses | ₹0.78 Cr | ₹0.39 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹49 Cr | ₹45 Cr | ₹12 Cr | ₹5.20 Cr | ₹5.80 Cr |
Operating Profit (Excl OI) | ₹3.89 Cr | ₹2.24 Cr | ₹-1.26 Cr | ₹-4.90 Cr | ₹-5.49 Cr |
Other Income | ₹14 Cr | ₹12 Cr | ₹4.13 Cr | ₹21 Cr | ₹5.06 Cr |
Interest Received | ₹2.16 Cr | ₹2.36 Cr | ₹2.39 Cr | ₹2.57 Cr | ₹2.93 Cr |
Dividend Received | ₹0.24 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.20 Cr |
Profit on sale of Fixed Assets | ₹4.60 Cr | - | - | ₹17 Cr | - |
Profits on sale of Investments | ₹6.12 Cr | ₹8.08 Cr | - | - | - |
Provision Written Back | - | - | ₹0.21 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.85 Cr | ₹1.01 Cr | ₹1.35 Cr | ₹2.07 Cr | ₹1.93 Cr |
Operating Profit | ₹18 Cr | ₹14 Cr | ₹2.87 Cr | ₹16 Cr | ₹-0.44 Cr |
Interest | ₹4.42 Cr | ₹1.06 Cr | ₹0.19 Cr | ₹0.03 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.26 Cr | ₹1.00 Cr | ₹0.19 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | - | - | - | - |
Other Interest | ₹0.11 Cr | ₹0.06 Cr | - | ₹0.03 Cr | - |
PBDT | ₹13 Cr | ₹13 Cr | ₹2.68 Cr | ₹16 Cr | ₹-0.44 Cr |
Depreciation | ₹2.71 Cr | ₹1.58 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹11 Cr | ₹2.50 Cr | ₹16 Cr | ₹-0.54 Cr |
Exceptional Income / Expenses | - | - | ₹-0.73 Cr | - | - |
Profit Before Tax | ₹10 Cr | ₹11 Cr | ₹18 Cr | ₹26 Cr | ₹-0.54 Cr |
Provision for Tax | ₹0.66 Cr | ₹2.79 Cr | ₹0.65 Cr | - | - |
Current Income Tax | ₹0.46 Cr | ₹2.56 Cr | ₹0.64 Cr | - | - |
Deferred Tax | ₹0.06 Cr | ₹0.19 Cr | ₹0.01 Cr | - | - |
Other taxes | ₹0.13 Cr | ₹0.04 Cr | - | - | - |
Profit After Tax | ₹9.60 Cr | ₹8.27 Cr | ₹18 Cr | ₹26 Cr | ₹-0.54 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.00 Cr | ₹-1.18 Cr | ₹-0.58 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.60 Cr | ₹7.08 Cr | ₹17 Cr | ₹26 Cr | ₹-0.54 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹44 Cr | ₹27 Cr | ₹1.42 Cr | ₹17 Cr |
Appropriations | ₹60 Cr | ₹52 Cr | ₹44 Cr | ₹27 Cr | ₹16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.94 Cr | - | - | ₹-0.01 Cr | ₹15 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.47 | ₹1.35 | ₹3.57 | ₹5.98 | ₹-0.14 |
Adjusted EPS | ₹0.83 | ₹0.76 | ₹2.02 | ₹3.39 | ₹-0.08 |
Compare Income Statement of peers of JAYKAY ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAYKAY ENTERPRISES | ₹1,431.4 Cr | 11.8% | -0.5% | 173.2% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹36,037.1 Cr | 0.9% | 3.6% | 15.5% | Stock Analytics | |
JUST DIAL | ₹9,512.2 Cr | -0.9% | -3.3% | 50.2% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,159.7 Cr | -2.3% | -2.4% | 5.6% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,560.2 Cr | 3.7% | -1.6% | -23.3% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,206.8 Cr | -1.9% | -5.5% | -25.3% | Stock Analytics |
JAYKAY ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAYKAY ENTERPRISES | 11.8% |
-0.5% |
173.2% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses