JUST DIAL
|
JUST DIAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹997 Cr | ₹763 Cr | ₹7,967 Cr | ₹953 Cr | ₹892 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹997 Cr | ₹763 Cr | ₹7,967 Cr | ₹953 Cr | ₹892 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹152 Cr | ₹116 Cr | ₹1,215 Cr | - | - |
Operating Income (Net) | ₹845 Cr | ₹647 Cr | ₹6,752 Cr | ₹953 Cr | ₹892 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹8.10 Cr | ₹73 Cr | ₹11 Cr | ₹11 Cr |
Electricity & Power | ₹10 Cr | ₹8.10 Cr | ₹73 Cr | ₹11 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹651 Cr | ₹504 Cr | ₹4,432 Cr | ₹533 Cr | ₹497 Cr |
Salaries, Wages & Bonus | ₹596 Cr | ₹452 Cr | ₹3,841 Cr | ₹485 Cr | ₹454 Cr |
Contributions to EPF & Pension Funds | ₹32 Cr | ₹21 Cr | ₹147 Cr | ₹19 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹8.72 Cr | ₹5.59 Cr | ₹50 Cr | ₹7.61 Cr | ₹7.23 Cr |
Other Employees Cost | ₹14 Cr | ₹26 Cr | ₹394 Cr | ₹20 Cr | ₹21 Cr |
Operating Expenses | ₹11 Cr | ₹8.79 Cr | ₹81 Cr | ₹10 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹8.79 Cr | ₹81 Cr | ₹10 Cr | ₹12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹55 Cr | ₹55 Cr | ₹484 Cr | ₹52 Cr | ₹79 Cr |
Rent , Rates & Taxes | ₹2.65 Cr | ₹2.38 Cr | ₹16 Cr | ₹1.52 Cr | ₹26 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.89 Cr | ₹0.51 Cr | ₹4.10 Cr | ₹1.06 Cr | ₹1.23 Cr |
Professional and legal fees | ₹4.95 Cr | ₹3.96 Cr | ₹27 Cr | ₹2.68 Cr | ₹3.22 Cr |
Traveling and conveyance | ₹2.88 Cr | ₹1.40 Cr | ₹3.30 Cr | ₹2.13 Cr | ₹2.08 Cr |
Other Administration | ₹43 Cr | ₹47 Cr | ₹434 Cr | ₹45 Cr | ₹47 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹65 Cr | ₹70 Cr | ₹67 Cr | ₹58 Cr |
Advertisement & Sales Promotion | ₹24 Cr | ₹65 Cr | ₹70 Cr | ₹67 Cr | ₹58 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹80 Cr | ₹19 Cr | ₹63 Cr | ₹7.37 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.10 Cr | ₹0.02 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | ₹72 Cr | ₹11 Cr | - | - | ₹7.13 Cr |
Other Miscellaneous Expenses | ₹8.48 Cr | ₹8.27 Cr | ₹63 Cr | ₹7.35 Cr | ₹5.65 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹831 Cr | ₹660 Cr | ₹5,203 Cr | ₹680 Cr | ₹670 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹-13 Cr | ₹1,548 Cr | ₹273 Cr | ₹222 Cr |
Other Income | ₹214 Cr | ₹133 Cr | ₹1,495 Cr | ₹140 Cr | ₹100 Cr |
Interest Received | ₹23 Cr | ₹24 Cr | ₹227 Cr | ₹23 Cr | ₹24 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.90 Cr | ₹0.01 Cr | ₹0.04 Cr |
Profits on sale of Investments | ₹189 Cr | - | - | - | - |
Provision Written Back | ₹0.75 Cr | ₹2.31 Cr | ₹50 Cr | ₹2.41 Cr | ₹4.11 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.15 Cr | ₹106 Cr | ₹1,217 Cr | ₹115 Cr | ₹72 Cr |
Operating Profit | ₹228 Cr | ₹120 Cr | ₹3,044 Cr | ₹413 Cr | ₹322 Cr |
Interest | ₹7.67 Cr | ₹6.84 Cr | ₹74 Cr | ₹8.91 Cr | ₹0.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹7.67 Cr | ₹6.84 Cr | ₹74 Cr | ₹8.91 Cr | ₹0.13 Cr |
PBDT | ₹220 Cr | ₹113 Cr | ₹2,970 Cr | ₹404 Cr | ₹322 Cr |
Depreciation | ₹32 Cr | ₹30 Cr | ₹423 Cr | ₹52 Cr | ₹34 Cr |
Profit Before Taxation & Exceptional Items | ₹188 Cr | ₹83 Cr | ₹2,546 Cr | ₹352 Cr | ₹288 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹188 Cr | ₹83 Cr | ₹2,546 Cr | ₹352 Cr | ₹288 Cr |
Provision for Tax | ₹25 Cr | ₹12 Cr | ₹405 Cr | ₹79 Cr | ₹81 Cr |
Current Income Tax | ₹20 Cr | ₹0.26 Cr | ₹447 Cr | ₹65 Cr | ₹60 Cr |
Deferred Tax | ₹4.47 Cr | ₹11 Cr | ₹-39 Cr | ₹14 Cr | ₹21 Cr |
Other taxes | ₹0.65 Cr | ₹0.93 Cr | ₹-3.60 Cr | - | - |
Profit After Tax | ₹163 Cr | ₹71 Cr | ₹2,142 Cr | ₹272 Cr | ₹207 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹163 Cr | ₹71 Cr | ₹2,142 Cr | ₹272 Cr | ₹207 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,170 Cr | ₹1,097 Cr | ₹10,935 Cr | ₹823 Cr | ₹784 Cr |
Appropriations | ₹1,332 Cr | ₹1,168 Cr | ₹13,077 Cr | ₹1,095 Cr | ₹991 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-8.00 Cr | ₹-1.25 Cr | ₹2,102 Cr | ₹1.57 Cr | ₹168 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹19.30 | ₹8.47 | ₹34.61 | ₹41.95 | ₹31.94 |
Adjusted EPS | ₹19.30 | ₹8.47 | ₹34.61 | ₹41.95 | ₹31.94 |
Compare Income Statement of peers of JUST DIAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUST DIAL | ₹8,930.1 Cr | -1% | -9.7% | 53.3% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹34,117.0 Cr | -1.4% | -0.9% | 18.4% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,978.4 Cr | -6.3% | -8.8% | 8.3% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,178.9 Cr | -4.1% | -9.1% | -22.3% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,226.2 Cr | 0.8% | -8.3% | -22.5% | Stock Analytics | |
EKI ENERGY SERVICES | ₹580.8 Cr | -7.2% | -27.6% | -47.8% | Stock Analytics |
JUST DIAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUST DIAL | -1% |
-9.7% |
53.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses