Home > Income Statement > JAY BHARAT MARUTI

JAY BHARAT MARUTI
Income Statement

COMMUNITY POLL
for JAY BHARAT MARUTI
Please provide your vote to see the results

JAY BHARAT MARUTI Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,292 Cr₹2,344 Cr₹2,078 Cr₹1,499 Cr₹1,659 Cr
     Sales ₹2,101 Cr₹2,132 Cr₹1,916 Cr₹1,392 Cr₹1,558 Cr
     Job Work/ Contract Receipts ₹11 Cr₹14 Cr₹4.65 Cr₹8.51 Cr₹10 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹180 Cr₹198 Cr₹158 Cr₹99 Cr₹91 Cr
Less: Excise Duty -----
Net Sales ₹2,292 Cr₹2,344 Cr₹2,078 Cr₹1,499 Cr₹1,659 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.15 Cr₹3.90 Cr₹-2.15 Cr₹-14 Cr₹17 Cr
Raw Material Consumed ₹1,787 Cr₹1,850 Cr₹1,648 Cr₹1,147 Cr₹1,252 Cr
     Opening Raw Materials ₹69 Cr₹57 Cr₹49 Cr₹43 Cr₹65 Cr
     Purchases Raw Materials ₹1,786 Cr₹1,862 Cr₹1,657 Cr₹1,153 Cr₹1,230 Cr
     Closing Raw Materials ₹69 Cr₹69 Cr₹57 Cr₹49 Cr₹43 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹42 Cr₹38 Cr₹30 Cr₹33 Cr
     Electricity & Power ₹45 Cr₹42 Cr₹38 Cr₹30 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹197 Cr₹184 Cr₹162 Cr₹136 Cr₹142 Cr
     Salaries, Wages & Bonus ₹179 Cr₹168 Cr₹147 Cr₹123 Cr₹128 Cr
     Contributions to EPF & Pension Funds ₹6.39 Cr₹6.02 Cr₹6.31 Cr₹5.87 Cr₹5.78 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹9.20 Cr₹7.80 Cr₹6.16 Cr₹6.94 Cr
     Other Employees Cost ₹1.39 Cr₹1.30 Cr₹1.26 Cr₹1.25 Cr₹1.08 Cr
Other Manufacturing Expenses ₹65 Cr₹63 Cr₹54 Cr₹44 Cr₹47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹24 Cr₹23 Cr₹21 Cr₹19 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹40 Cr₹33 Cr₹25 Cr₹28 Cr
General and Administration Expenses ₹3.71 Cr₹3.63 Cr₹3.74 Cr₹3.15 Cr₹3.11 Cr
     Rent , Rates & Taxes ₹1.36 Cr₹1.24 Cr₹1.48 Cr₹0.94 Cr₹1.15 Cr
     Insurance ₹1.96 Cr₹2.02 Cr₹1.88 Cr₹1.89 Cr₹1.14 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.39 Cr₹0.37 Cr₹0.39 Cr₹0.33 Cr₹0.82 Cr
Selling and Distribution Expenses ₹17 Cr₹13 Cr₹13 Cr₹8.25 Cr₹12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17 Cr₹13 Cr₹13 Cr₹8.25 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹12 Cr₹12 Cr₹8.47 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.32 Cr₹0.15 Cr-
     Losson foreign exchange fluctuations --₹0.10 Cr-₹2.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹12 Cr₹11 Cr₹8.32 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,126 Cr₹2,171 Cr₹1,928 Cr₹1,363 Cr₹1,517 Cr
Operating Profit (Excl OI) ₹167 Cr₹173 Cr₹150 Cr₹136 Cr₹141 Cr
Other Income ₹3.75 Cr₹1.28 Cr₹0.44 Cr₹4.53 Cr₹1.70 Cr
     Interest Received ₹2.63 Cr₹0.20 Cr₹0.10 Cr₹0.70 Cr₹0.29 Cr
     Dividend Received ₹0.24 Cr₹0.15 Cr₹0.14 Cr₹0.10 Cr₹0.15 Cr
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.32 Cr--₹0.43 Cr
     Profits on sale of Investments -₹0.14 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.41 Cr₹0.02 Cr-₹0.64 Cr-
     Others ₹0.09 Cr₹0.45 Cr₹0.19 Cr₹3.09 Cr₹0.83 Cr
Operating Profit ₹170 Cr₹175 Cr₹150 Cr₹140 Cr₹143 Cr
Interest ₹40 Cr₹37 Cr₹33 Cr₹33 Cr₹38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹35 Cr₹36 Cr₹32 Cr₹32 Cr₹38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.08 Cr₹0.09 Cr
     Other Interest ₹4.89 Cr₹0.47 Cr₹0.59 Cr₹0.70 Cr₹0.00 Cr
PBDT ₹131 Cr₹138 Cr₹118 Cr₹107 Cr₹105 Cr
Depreciation ₹84 Cr₹80 Cr₹75 Cr₹66 Cr₹63 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹58 Cr₹42 Cr₹42 Cr₹42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹58 Cr₹43 Cr₹42 Cr₹42 Cr
Provision for Tax ₹15 Cr₹21 Cr₹15 Cr₹16 Cr₹14 Cr
     Current Income Tax ₹19 Cr₹14 Cr₹7.40 Cr₹7.21 Cr₹15 Cr
     Deferred Tax ₹-4.02 Cr₹6.74 Cr₹11 Cr₹9.99 Cr₹7.16 Cr
     Other taxes ₹0.23 Cr₹0.17 Cr₹-3.43 Cr₹-1.62 Cr₹-7.93 Cr
Profit After Tax ₹32 Cr₹38 Cr₹28 Cr₹26 Cr₹28 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹0.26 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹38 Cr₹28 Cr₹26 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹459 Cr₹426 Cr₹403 Cr₹380 Cr₹357 Cr
Appropriations ₹491 Cr₹464 Cr₹431 Cr₹406 Cr₹385 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.93 Cr₹5.20 Cr₹5.30 Cr₹2.75 Cr₹5.91 Cr
Equity Dividend % ₹35.00₹35.00₹25.00₹25.00₹25.00
Earnings Per Share ₹2.98₹8.75₹6.50₹12.12₹13.04
Adjusted EPS ₹2.98₹3.50₹2.60₹2.42₹2.61

Compare Income Statement of peers of JAY BHARAT MARUTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY BHARAT MARUTI ₹984.8 Cr -2.2% -8.5% -16.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.6% -19.5% 82% Stock Analytics
BOSCH ₹101,022.0 Cr 3% -7% 71.3% Stock Analytics
UNO MINDA ₹59,687.2 Cr 3.7% 8.8% 56% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,257.6 Cr -0.7% 6.7% 12.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,186.2 Cr -0.2% 4.6% -11.2% Stock Analytics


JAY BHARAT MARUTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY BHARAT MARUTI

-2.2%

-8.5%

-16.1%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses