Home > Balance Sheet > JAY BHARAT MARUTI

JAY BHARAT MARUTI
Balance Sheet

COMMUNITY POLL
for JAY BHARAT MARUTI
Please provide your vote to see the results

JAY BHARAT MARUTI Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹517 Cr₹486 Cr₹453 Cr₹439 Cr₹412 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹483 Cr₹459 Cr₹426 Cr₹403 Cr₹380 Cr
    General Reserves ₹14 Cr₹14 Cr₹14 Cr₹25 Cr₹25 Cr
    Other Reserves ₹20 Cr₹14 Cr₹12 Cr₹11 Cr₹7.62 Cr
Reserve excluding Revaluation Reserve ₹517 Cr₹486 Cr₹453 Cr₹439 Cr₹412 Cr
Revaluation reserve -----
Shareholder's Funds ₹539 Cr₹508 Cr₹474 Cr₹450 Cr₹423 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹114 Cr₹140 Cr₹202 Cr₹231 Cr₹275 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹215 Cr₹242 Cr₹291 Cr₹315 Cr₹323 Cr
    Term Loans - Institutions -----
    Other Secured ₹-101 Cr₹-101 Cr₹-89 Cr₹-85 Cr₹-48 Cr
Unsecured Loans ----₹4.58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹4.58 Cr
Deferred Tax Assets / Liabilities ₹107 Cr₹100 Cr₹90 Cr₹82 Cr₹74 Cr
    Deferred Tax Assets ₹64 Cr₹37 Cr₹40 Cr₹37 Cr₹36 Cr
    Deferred Tax Liability ₹171 Cr₹138 Cr₹129 Cr₹119 Cr₹110 Cr
Other Long Term Liabilities ₹104 Cr₹5.99 Cr₹17 Cr₹19 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.48 Cr₹8.65 Cr₹8.85 Cr₹9.04 Cr₹12 Cr
Total Non-Current Liabilities ₹334 Cr₹256 Cr₹317 Cr₹341 Cr₹397 Cr
Current Liabilities -----
Trade Payables ₹331 Cr₹257 Cr₹270 Cr₹206 Cr₹165 Cr
    Sundry Creditors ₹331 Cr₹257 Cr₹270 Cr₹206 Cr₹165 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹237 Cr₹189 Cr₹183 Cr₹188 Cr₹108 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹57 Cr₹16 Cr₹38 Cr₹13 Cr₹8.25 Cr
    Interest Accrued But Not Due ₹1.56 Cr₹1.65 Cr₹1.69 Cr₹2.08 Cr₹2.84 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹1.36 Cr
    Other Liabilities ₹178 Cr₹171 Cr₹143 Cr₹174 Cr₹95 Cr
Short Term Borrowings ₹113 Cr₹88 Cr₹82 Cr₹46 Cr₹113 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹88 Cr₹82 Cr₹46 Cr₹113 Cr
    Working Capital Loans- Sec ₹13 Cr₹38 Cr₹82 Cr₹46 Cr₹113 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹37 Cr₹-38 Cr₹-82 Cr₹-46 Cr₹-113 Cr
Short Term Provisions ₹1.57 Cr₹1.71 Cr₹1.37 Cr₹1.68 Cr₹2.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.57 Cr₹1.71 Cr₹1.37 Cr₹1.68 Cr₹2.00 Cr
Total Current Liabilities ₹683 Cr₹536 Cr₹536 Cr₹442 Cr₹387 Cr
Total Liabilities ₹1,556 Cr₹1,299 Cr₹1,327 Cr₹1,233 Cr₹1,207 Cr
ASSETS
Gross Block ₹1,455 Cr₹1,347 Cr₹1,246 Cr₹1,175 Cr₹1,068 Cr
Less: Accumulated Depreciation ₹549 Cr₹465 Cr₹390 Cr₹315 Cr₹250 Cr
Less: Impairment of Assets -----
Net Block ₹906 Cr₹881 Cr₹856 Cr₹860 Cr₹817 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹162 Cr₹23 Cr₹62 Cr₹83 Cr₹143 Cr
Non Current Investments ₹34 Cr₹27 Cr₹26 Cr₹24 Cr₹21 Cr
Long Term Investment ₹34 Cr₹27 Cr₹26 Cr₹24 Cr₹21 Cr
    Quoted ₹16 Cr₹10 Cr₹9.22 Cr₹8.13 Cr₹5.07 Cr
    Unquoted ₹18 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
Long Term Loans & Advances ₹20 Cr₹8.17 Cr₹65 Cr₹42 Cr₹40 Cr
Other Non Current Assets ₹0.13 Cr₹0.12 Cr---
Total Non-Current Assets ₹1,124 Cr₹940 Cr₹1,010 Cr₹1,010 Cr₹1,021 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹267 Cr₹203 Cr₹211 Cr₹153 Cr₹123 Cr
    Raw Materials ₹69 Cr₹69 Cr₹57 Cr₹49 Cr₹43 Cr
    Work-in Progress ₹31 Cr₹31 Cr₹31 Cr₹32 Cr₹23 Cr
    Finished Goods ₹18 Cr₹15 Cr₹19 Cr₹14 Cr₹8.93 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹32 Cr₹29 Cr₹26 Cr₹21 Cr
    Other Inventory ₹115 Cr₹56 Cr₹75 Cr₹32 Cr₹26 Cr
Sundry Debtors ₹125 Cr₹82 Cr₹90 Cr₹62 Cr₹52 Cr
    Debtors more than Six months --₹0.00 Cr--
    Debtors Others ₹125 Cr₹82 Cr₹90 Cr₹62 Cr₹52 Cr
Cash and Bank ₹2.45 Cr₹6.35 Cr₹3.74 Cr₹2.60 Cr₹1.93 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹2.38 Cr₹6.29 Cr₹3.70 Cr₹2.58 Cr₹1.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.79 Cr₹5.12 Cr₹3.45 Cr₹3.43 Cr₹4.43 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.13 Cr₹2.03 Cr₹1.96 Cr₹2.44 Cr₹2.95 Cr
    Other current_assets ₹3.67 Cr₹3.09 Cr₹1.49 Cr₹0.99 Cr₹1.47 Cr
Short Term Loans and Advances ₹32 Cr₹63 Cr₹8.31 Cr₹2.83 Cr₹5.13 Cr
    Advances recoverable in cash or in kind ₹1.21 Cr₹2.80 Cr₹4.69 Cr₹2.20 Cr₹4.64 Cr
    Advance income tax and TDS ₹31 Cr₹60 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.17 Cr₹0.18 Cr₹3.63 Cr₹0.63 Cr₹0.49 Cr
Total Current Assets ₹432 Cr₹360 Cr₹317 Cr₹223 Cr₹186 Cr
Net Current Assets (Including Current Investments) ₹-251 Cr₹-176 Cr₹-219 Cr₹-219 Cr₹-201 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,556 Cr₹1,299 Cr₹1,327 Cr₹1,233 Cr₹1,207 Cr
Contingent Liabilities ₹4.30 Cr₹8.29 Cr₹5.51 Cr₹11 Cr₹115 Cr
Total Debt ₹328 Cr₹331 Cr₹375 Cr₹364 Cr₹445 Cr
Book Value 49.76117.34109.53207.82195.46
Adjusted Book Value 49.7646.9443.8141.5639.09

Compare Balance Sheet of peers of JAY BHARAT MARUTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY BHARAT MARUTI ₹835.2 Cr 0.5% -6.5% -42.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹97,206.4 Cr 5.7% -4.7% 11.8% Stock Analytics
BOSCH ₹82,825.5 Cr -1.4% -11.7% 11.7% Stock Analytics
UNO MINDA ₹60,442.2 Cr 9.3% -4.5% 51.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹32,944.8 Cr 9.1% -6.9% -14.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,504.6 Cr 8% 4.2% -26.3% Stock Analytics


JAY BHARAT MARUTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY BHARAT MARUTI

0.5%

-6.5%

-42.7%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses