JAY BHARAT MARUTI
|
JAY BHARAT MARUTI Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹517 Cr | ₹486 Cr | ₹453 Cr | ₹439 Cr | ₹412 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹483 Cr | ₹459 Cr | ₹426 Cr | ₹403 Cr | ₹380 Cr |
General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹25 Cr |
Other Reserves | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹7.62 Cr |
Reserve excluding Revaluation Reserve | ₹517 Cr | ₹486 Cr | ₹453 Cr | ₹439 Cr | ₹412 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹539 Cr | ₹508 Cr | ₹474 Cr | ₹450 Cr | ₹423 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹114 Cr | ₹140 Cr | ₹202 Cr | ₹231 Cr | ₹275 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹215 Cr | ₹242 Cr | ₹291 Cr | ₹315 Cr | ₹323 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-101 Cr | ₹-101 Cr | ₹-89 Cr | ₹-85 Cr | ₹-48 Cr |
Unsecured Loans | - | - | - | - | ₹4.58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹4.58 Cr |
Deferred Tax Assets / Liabilities | ₹107 Cr | ₹100 Cr | ₹90 Cr | ₹82 Cr | ₹74 Cr |
Deferred Tax Assets | ₹64 Cr | ₹37 Cr | ₹40 Cr | ₹37 Cr | ₹36 Cr |
Deferred Tax Liability | ₹171 Cr | ₹138 Cr | ₹129 Cr | ₹119 Cr | ₹110 Cr |
Other Long Term Liabilities | ₹104 Cr | ₹5.99 Cr | ₹17 Cr | ₹19 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.48 Cr | ₹8.65 Cr | ₹8.85 Cr | ₹9.04 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹334 Cr | ₹256 Cr | ₹317 Cr | ₹341 Cr | ₹397 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹331 Cr | ₹257 Cr | ₹270 Cr | ₹206 Cr | ₹165 Cr |
Sundry Creditors | ₹331 Cr | ₹257 Cr | ₹270 Cr | ₹206 Cr | ₹165 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹237 Cr | ₹189 Cr | ₹183 Cr | ₹188 Cr | ₹108 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹57 Cr | ₹16 Cr | ₹38 Cr | ₹13 Cr | ₹8.25 Cr |
Interest Accrued But Not Due | ₹1.56 Cr | ₹1.65 Cr | ₹1.69 Cr | ₹2.08 Cr | ₹2.84 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹1.36 Cr |
Other Liabilities | ₹178 Cr | ₹171 Cr | ₹143 Cr | ₹174 Cr | ₹95 Cr |
Short Term Borrowings | ₹113 Cr | ₹88 Cr | ₹82 Cr | ₹46 Cr | ₹113 Cr |
Secured ST Loans repayable on Demands | ₹63 Cr | ₹88 Cr | ₹82 Cr | ₹46 Cr | ₹113 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹38 Cr | ₹82 Cr | ₹46 Cr | ₹113 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹37 Cr | ₹-38 Cr | ₹-82 Cr | ₹-46 Cr | ₹-113 Cr |
Short Term Provisions | ₹1.57 Cr | ₹1.71 Cr | ₹1.37 Cr | ₹1.68 Cr | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.57 Cr | ₹1.71 Cr | ₹1.37 Cr | ₹1.68 Cr | ₹2.00 Cr |
Total Current Liabilities | ₹683 Cr | ₹536 Cr | ₹536 Cr | ₹442 Cr | ₹387 Cr |
Total Liabilities | ₹1,556 Cr | ₹1,299 Cr | ₹1,327 Cr | ₹1,233 Cr | ₹1,207 Cr |
ASSETS | |||||
Gross Block | ₹1,455 Cr | ₹1,347 Cr | ₹1,246 Cr | ₹1,175 Cr | ₹1,068 Cr |
Less: Accumulated Depreciation | ₹549 Cr | ₹465 Cr | ₹390 Cr | ₹315 Cr | ₹250 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹906 Cr | ₹881 Cr | ₹856 Cr | ₹860 Cr | ₹817 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹162 Cr | ₹23 Cr | ₹62 Cr | ₹83 Cr | ₹143 Cr |
Non Current Investments | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr |
Long Term Investment | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr |
Quoted | ₹16 Cr | ₹10 Cr | ₹9.22 Cr | ₹8.13 Cr | ₹5.07 Cr |
Unquoted | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹8.17 Cr | ₹65 Cr | ₹42 Cr | ₹40 Cr |
Other Non Current Assets | ₹0.13 Cr | ₹0.12 Cr | - | - | - |
Total Non-Current Assets | ₹1,124 Cr | ₹940 Cr | ₹1,010 Cr | ₹1,010 Cr | ₹1,021 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹267 Cr | ₹203 Cr | ₹211 Cr | ₹153 Cr | ₹123 Cr |
Raw Materials | ₹69 Cr | ₹69 Cr | ₹57 Cr | ₹49 Cr | ₹43 Cr |
Work-in Progress | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹23 Cr |
Finished Goods | ₹18 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹8.93 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹21 Cr |
Other Inventory | ₹115 Cr | ₹56 Cr | ₹75 Cr | ₹32 Cr | ₹26 Cr |
Sundry Debtors | ₹125 Cr | ₹82 Cr | ₹90 Cr | ₹62 Cr | ₹52 Cr |
Debtors more than Six months | - | - | ₹0.00 Cr | - | - |
Debtors Others | ₹125 Cr | ₹82 Cr | ₹90 Cr | ₹62 Cr | ₹52 Cr |
Cash and Bank | ₹2.45 Cr | ₹6.35 Cr | ₹3.74 Cr | ₹2.60 Cr | ₹1.93 Cr |
Cash in hand | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
Balances at Bank | ₹2.38 Cr | ₹6.29 Cr | ₹3.70 Cr | ₹2.58 Cr | ₹1.88 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.79 Cr | ₹5.12 Cr | ₹3.45 Cr | ₹3.43 Cr | ₹4.43 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.13 Cr | ₹2.03 Cr | ₹1.96 Cr | ₹2.44 Cr | ₹2.95 Cr |
Other current_assets | ₹3.67 Cr | ₹3.09 Cr | ₹1.49 Cr | ₹0.99 Cr | ₹1.47 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹63 Cr | ₹8.31 Cr | ₹2.83 Cr | ₹5.13 Cr |
Advances recoverable in cash or in kind | ₹1.21 Cr | ₹2.80 Cr | ₹4.69 Cr | ₹2.20 Cr | ₹4.64 Cr |
Advance income tax and TDS | ₹31 Cr | ₹60 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.17 Cr | ₹0.18 Cr | ₹3.63 Cr | ₹0.63 Cr | ₹0.49 Cr |
Total Current Assets | ₹432 Cr | ₹360 Cr | ₹317 Cr | ₹223 Cr | ₹186 Cr |
Net Current Assets (Including Current Investments) | ₹-251 Cr | ₹-176 Cr | ₹-219 Cr | ₹-219 Cr | ₹-201 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,556 Cr | ₹1,299 Cr | ₹1,327 Cr | ₹1,233 Cr | ₹1,207 Cr |
Contingent Liabilities | ₹4.30 Cr | ₹8.29 Cr | ₹5.51 Cr | ₹11 Cr | ₹115 Cr |
Total Debt | ₹328 Cr | ₹331 Cr | ₹375 Cr | ₹364 Cr | ₹445 Cr |
Book Value | 49.76 | 117.34 | 109.53 | 207.82 | 195.46 |
Adjusted Book Value | 49.76 | 46.94 | 43.81 | 41.56 | 39.09 |
Compare Balance Sheet of peers of JAY BHARAT MARUTI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAY BHARAT MARUTI | ₹835.2 Cr | 0.5% | -6.5% | -42.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹97,206.4 Cr | 5.7% | -4.7% | 11.8% | Stock Analytics | |
BOSCH | ₹82,825.5 Cr | -1.4% | -11.7% | 11.7% | Stock Analytics | |
UNO MINDA | ₹60,442.2 Cr | 9.3% | -4.5% | 51.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹32,944.8 Cr | 9.1% | -6.9% | -14.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,504.6 Cr | 8% | 4.2% | -26.3% | Stock Analytics |
JAY BHARAT MARUTI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAY BHARAT MARUTI | 0.5% |
-6.5% |
-42.7% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses