Home > Income Statement > JAMES WARREN TEA

JAMES WARREN TEA
Income Statement

JAMES WARREN TEA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for JAMES WARREN TEA
Please provide your vote to see the results

JAMES WARREN TEA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹117 Cr₹130 Cr₹111 Cr₹128 Cr₹144 Cr
     Sales ₹113 Cr₹126 Cr₹108 Cr₹126 Cr₹142 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.31 Cr₹4.44 Cr₹3.17 Cr₹2.49 Cr₹2.09 Cr
Less: Excise Duty -----
Net Sales ₹117 Cr₹130 Cr₹111 Cr₹128 Cr₹144 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.77 Cr₹-3.15 Cr₹-0.23 Cr₹-0.69 Cr₹2.23 Cr
Raw Material Consumed ₹0.26 Cr₹-0.09 Cr₹-0.03 Cr₹-0.14 Cr-
     Opening Raw Materials ₹0.26 Cr₹0.17 Cr₹0.14 Cr--
     Purchases Raw Materials -----
     Closing Raw Materials -₹0.26 Cr₹0.17 Cr₹0.14 Cr-
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹20 Cr₹8.49 Cr₹10.00 Cr₹11 Cr
     Electricity & Power ₹16 Cr₹20 Cr₹8.49 Cr₹10.00 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹90 Cr₹83 Cr₹70 Cr₹81 Cr₹96 Cr
     Salaries, Wages & Bonus ₹72 Cr₹68 Cr₹63 Cr₹60 Cr₹74 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.70 Cr₹0.53 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹7.49 Cr₹6.10 Cr₹7.13 Cr₹8.29 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹13 Cr₹10 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.96 Cr₹1.98 Cr₹1.68 Cr₹1.53 Cr₹1.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.31 Cr₹11 Cr₹8.82 Cr₹9.98 Cr₹13 Cr
General and Administration Expenses ₹8.50 Cr₹7.90 Cr₹6.46 Cr₹6.15 Cr₹6.44 Cr
     Rent , Rates & Taxes ₹1.55 Cr₹1.62 Cr₹1.75 Cr₹1.73 Cr₹1.27 Cr
     Insurance ₹0.31 Cr₹0.31 Cr₹0.26 Cr₹0.29 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.03 Cr₹4.86 Cr₹3.27 Cr₹3.31 Cr₹3.34 Cr
     Traveling and conveyance ₹1.33 Cr₹0.86 Cr₹0.92 Cr₹0.57 Cr₹1.31 Cr
     Other Administration ₹0.27 Cr₹0.26 Cr₹0.27 Cr₹0.27 Cr₹0.25 Cr
Selling and Distribution Expenses ₹5.37 Cr₹5.87 Cr₹5.59 Cr₹4.82 Cr₹5.55 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.55 Cr₹4.99 Cr₹4.87 Cr₹4.14 Cr₹4.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.82 Cr₹0.88 Cr₹0.72 Cr₹0.68 Cr₹0.74 Cr
Miscellaneous Expenses ₹3.41 Cr₹3.07 Cr₹3.28 Cr₹2.67 Cr₹4.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.01 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments ----₹0.31 Cr
     Other Miscellaneous Expenses ₹3.38 Cr₹3.07 Cr₹3.27 Cr₹2.67 Cr₹4.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹138 Cr₹129 Cr₹104 Cr₹115 Cr₹140 Cr
Operating Profit (Excl OI) ₹-21 Cr₹1.31 Cr₹6.92 Cr₹13 Cr₹4.63 Cr
Other Income ₹26 Cr₹12 Cr₹5.26 Cr₹5.96 Cr₹2.82 Cr
     Interest Received ₹1.72 Cr₹1.34 Cr₹1.27 Cr₹1.20 Cr₹1.26 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹9.80 Cr₹0.42 Cr₹0.09 Cr₹0.64 Cr₹0.21 Cr
     Foreign Exchange Gains -₹0.18 Cr₹0.14 Cr₹1.25 Cr₹0.28 Cr
     Others ₹14 Cr₹9.59 Cr₹3.75 Cr₹2.87 Cr₹1.00 Cr
Operating Profit ₹4.27 Cr₹13 Cr₹12 Cr₹19 Cr₹7.46 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹4.27 Cr₹13 Cr₹12 Cr₹19 Cr₹7.46 Cr
Depreciation ₹2.75 Cr₹2.86 Cr₹2.78 Cr₹2.95 Cr₹3.20 Cr
Profit Before Taxation & Exceptional Items ₹1.52 Cr₹9.97 Cr₹9.40 Cr₹16 Cr₹4.26 Cr
Exceptional Income / Expenses ---₹15 Cr-
Profit Before Tax ₹1.52 Cr₹9.97 Cr₹9.40 Cr₹31 Cr₹4.26 Cr
Provision for Tax ₹-0.37 Cr₹0.49 Cr₹1.15 Cr₹1.70 Cr₹1.25 Cr
     Current Income Tax ₹0.13 Cr₹0.95 Cr₹0.28 Cr₹1.50 Cr₹1.00 Cr
     Deferred Tax ₹0.00 Cr₹0.05 Cr₹0.87 Cr₹0.20 Cr₹0.25 Cr
     Other taxes ₹-0.49 Cr₹-0.51 Cr---
Profit After Tax ₹1.88 Cr₹9.49 Cr₹8.25 Cr₹29 Cr₹3.01 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹69 Cr₹60 Cr₹80 Cr₹74 Cr₹93 Cr
Appropriations ₹71 Cr₹69 Cr₹88 Cr₹103 Cr₹96 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹0.00 Cr₹28 Cr₹23 Cr₹21 Cr
Equity Dividend % -----
Earnings Per Share ₹5.09₹21.56₹18.75₹55.24₹4.31
Adjusted EPS ₹5.09₹21.56₹18.75₹55.24₹4.31

Compare Income Statement of peers of JAMES WARREN TEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAMES WARREN TEA ₹110.6 Cr -1% -14% 20.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹99,275.5 Cr -1.8% 1.2% -11.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹8,004.2 Cr 0.9% -1.8% -6.7% Stock Analytics
ANDREW YULE & COMPANY ₹1,572.5 Cr -0.8% -16.5% -32.9% Stock Analytics
GOODRICKE GROUP ₹435.2 Cr -1.3% -20.5% 5.7% Stock Analytics
MCLEOD RUSSEL INDIA ₹365.2 Cr 5.9% -14.2% 4.6% Stock Analytics


JAMES WARREN TEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAMES WARREN TEA

-1%

-14%

20.3%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses