Home > Balance Sheet > JAMES WARREN TEA

JAMES WARREN TEA
Balance Sheet

JAMES WARREN TEA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for JAMES WARREN TEA
Please provide your vote to see the results

JAMES WARREN TEA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.70 Cr₹4.40 Cr₹4.40 Cr₹5.24 Cr₹6.98 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹3.70 Cr₹4.40 Cr₹4.40 Cr₹5.24 Cr₹6.98 Cr
    Equity Paid Up ₹3.70 Cr₹4.40 Cr₹4.40 Cr₹5.24 Cr₹6.98 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹82 Cr₹99 Cr₹90 Cr₹107 Cr₹82 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹56 Cr₹69 Cr₹60 Cr₹80 Cr₹74 Cr
    General Reserves -----
    Other Reserves ₹26 Cr₹29 Cr₹30 Cr₹27 Cr₹8.32 Cr
Reserve excluding Revaluation Reserve ₹82 Cr₹99 Cr₹90 Cr₹107 Cr₹82 Cr
Revaluation reserve -----
Shareholder's Funds ₹86 Cr₹103 Cr₹94 Cr₹112 Cr₹89 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.33 Cr₹4.36 Cr₹4.33 Cr₹3.45 Cr₹3.25 Cr
    Deferred Tax Assets ₹0.75 Cr₹0.82 Cr₹0.90 Cr₹1.85 Cr₹2.20 Cr
    Deferred Tax Liability ₹5.08 Cr₹5.18 Cr₹5.23 Cr₹5.30 Cr₹5.46 Cr
Other Long Term Liabilities ₹2.27 Cr₹2.48 Cr₹2.70 Cr₹1.97 Cr₹2.10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹14 Cr₹21 Cr₹29 Cr₹34 Cr
Total Non-Current Liabilities ₹19 Cr₹21 Cr₹28 Cr₹34 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹4.72 Cr₹12 Cr₹9.01 Cr₹9.55 Cr₹11 Cr
    Sundry Creditors ₹4.72 Cr₹12 Cr₹9.01 Cr₹9.55 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.99 Cr₹4.90 Cr₹10 Cr₹4.24 Cr₹4.56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.11 Cr₹0.07 Cr₹0.13 Cr₹0.49 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.98 Cr₹4.80 Cr₹10 Cr₹4.12 Cr₹4.07 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹10 Cr₹11 Cr₹11 Cr₹3.39 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.35 Cr₹0.95 Cr₹1.30 Cr₹1.99 Cr-
    Provision for post retirement benefits --₹9.48 Cr₹1.40 Cr₹11 Cr
    Preference Dividend -----
    Other Provisions ₹10 Cr₹9.93 Cr---
Total Current Liabilities ₹21 Cr₹28 Cr₹30 Cr₹17 Cr₹27 Cr
Total Liabilities ₹126 Cr₹153 Cr₹153 Cr₹163 Cr₹156 Cr
ASSETS
Gross Block ₹62 Cr₹60 Cr₹56 Cr₹53 Cr₹57 Cr
Less: Accumulated Depreciation ₹22 Cr₹20 Cr₹17 Cr₹14 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹40 Cr₹39 Cr₹39 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.47 Cr₹2.16 Cr₹5.06 Cr₹6.99 Cr₹8.85 Cr
Non Current Investments ₹12 Cr₹22 Cr₹16 Cr₹16 Cr₹26 Cr
Long Term Investment ₹12 Cr₹22 Cr₹16 Cr₹16 Cr₹26 Cr
    Quoted ₹9.77 Cr₹22 Cr₹15 Cr₹16 Cr₹14 Cr
    Unquoted ₹2.01 Cr-₹1.07 Cr-₹11 Cr
Long Term Loans & Advances ₹15 Cr₹15 Cr₹23 Cr₹20 Cr₹21 Cr
Other Non Current Assets ₹9.85 Cr----
Total Non-Current Assets ₹77 Cr₹78 Cr₹82 Cr₹82 Cr₹100 Cr
Current Assets Loans & Advances -----
Currents Investments ₹25 Cr₹47 Cr₹44 Cr₹62 Cr₹20 Cr
    Quoted ₹7.74 Cr₹16 Cr₹5.20 Cr--
    Unquoted ₹17 Cr₹31 Cr₹39 Cr₹62 Cr₹20 Cr
Inventories ₹6.72 Cr₹8.38 Cr₹4.93 Cr₹5.52 Cr₹5.03 Cr
    Raw Materials -₹0.26 Cr₹0.17 Cr₹0.14 Cr-
    Work-in Progress -----
    Finished Goods ₹2.22 Cr₹4.99 Cr₹1.84 Cr₹1.60 Cr₹0.91 Cr
    Packing Materials -----
    Stores  and Spare ₹4.50 Cr₹3.13 Cr₹2.93 Cr₹3.78 Cr₹4.12 Cr
    Other Inventory -----
Sundry Debtors ₹0.38 Cr₹0.83 Cr₹0.58 Cr₹1.54 Cr₹1.33 Cr
    Debtors more than Six months -₹0.04 Cr₹0.07 Cr₹0.32 Cr-
    Debtors Others ₹0.38 Cr₹0.79 Cr₹0.51 Cr₹1.22 Cr₹1.33 Cr
Cash and Bank ₹3.68 Cr₹1.96 Cr₹7.81 Cr₹1.19 Cr₹17 Cr
    Cash in hand ₹0.30 Cr₹0.06 Cr₹0.25 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹3.39 Cr₹1.90 Cr₹7.56 Cr₹1.12 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.72 Cr₹8.23 Cr₹5.58 Cr₹3.99 Cr₹4.91 Cr
    Interest accrued on Investments ₹0.33 Cr₹0.51 Cr₹0.35 Cr₹0.35 Cr₹0.36 Cr
    Interest accrued on Debentures -----
    Deposits with Government ----₹2.10 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.32 Cr₹0.46 Cr₹0.42 Cr₹0.34 Cr₹0.45 Cr
    Other current_assets ₹5.07 Cr₹7.27 Cr₹4.82 Cr₹3.31 Cr₹2.00 Cr
Short Term Loans and Advances ₹8.05 Cr₹7.57 Cr₹7.73 Cr₹7.25 Cr₹7.99 Cr
    Advances recoverable in cash or in kind ₹0.18 Cr₹0.35 Cr₹0.17 Cr₹0.16 Cr₹0.01 Cr
    Advance income tax and TDS ₹1.58 Cr₹1.59 Cr₹1.33 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.29 Cr₹5.63 Cr₹6.23 Cr₹7.08 Cr₹7.98 Cr
Total Current Assets ₹50 Cr₹74 Cr₹71 Cr₹81 Cr₹57 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹46 Cr₹40 Cr₹64 Cr₹29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹126 Cr₹153 Cr₹153 Cr₹163 Cr₹156 Cr
Contingent Liabilities ₹0.26 Cr₹0.25 Cr-₹0.97 Cr₹1.35 Cr
Total Debt -----
Book Value 232.36234.79214.12213.77128.10
Adjusted Book Value 232.36234.79214.12213.77128.10

Compare Balance Sheet of peers of JAMES WARREN TEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAMES WARREN TEA ₹110.6 Cr -1% -14% 20.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹99,275.5 Cr -1.8% 1.2% -11.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹8,004.2 Cr 0.9% -1.8% -6.7% Stock Analytics
ANDREW YULE & COMPANY ₹1,572.5 Cr -0.8% -16.5% -32.9% Stock Analytics
GOODRICKE GROUP ₹435.2 Cr -1.3% -20.5% 5.7% Stock Analytics
MCLEOD RUSSEL INDIA ₹365.2 Cr 5.9% -14.2% 4.6% Stock Analytics


JAMES WARREN TEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAMES WARREN TEA

-1%

-14%

20.3%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses