JAIPRAKASH ASSOCIATES
|
JAIPRAKASH ASSOCIATES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,280 Cr | ₹5,759 Cr | ₹6,436 Cr | ₹7,091 Cr | ₹9,210 Cr |
Sales | ₹552 Cr | ₹631 Cr | ₹1,993 Cr | ₹2,285 Cr | ₹2,733 Cr |
Job Work/ Contract Receipts | - | ₹2.90 Cr | ₹5.80 Cr | ₹8.09 Cr | ₹9.74 Cr |
Processing Charges / Service Income | ₹623 Cr | ₹378 Cr | ₹263 Cr | ₹439 Cr | ₹428 Cr |
Revenue from property development | ₹3,226 Cr | ₹2,513 Cr | ₹2,588 Cr | ₹2,218 Cr | ₹3,925 Cr |
Other Operational Income | ₹2,878 Cr | ₹2,236 Cr | ₹1,585 Cr | ₹2,140 Cr | ₹2,114 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,263 Cr | ₹5,752 Cr | ₹6,406 Cr | ₹7,035 Cr | ₹9,210 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹13 Cr | ₹77 Cr | ₹-32 Cr | ₹259 Cr |
Raw Material Consumed | ₹2,369 Cr | ₹1,836 Cr | ₹1,451 Cr | ₹2,071 Cr | ₹2,260 Cr |
Opening Raw Materials | ₹27 Cr | ₹23 Cr | ₹24 Cr | ₹33 Cr | ₹36 Cr |
Purchases Raw Materials | ₹2,332 Cr | ₹1,793 Cr | ₹1,404 Cr | ₹2,030 Cr | ₹2,214 Cr |
Closing Raw Materials | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | ₹43 Cr | ₹48 Cr | ₹45 Cr | ₹33 Cr | ₹42 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹664 Cr | ₹740 Cr | ₹1,324 Cr | ₹1,449 Cr | ₹1,581 Cr |
Electricity & Power | ₹562 Cr | ₹687 Cr | ₹839 Cr | ₹909 Cr | ₹934 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹102 Cr | ₹53 Cr | ₹484 Cr | ₹541 Cr | ₹647 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹406 Cr | ₹402 Cr | ₹492 Cr | ₹622 Cr | ₹560 Cr |
Salaries, Wages & Bonus | ₹353 Cr | ₹341 Cr | ₹433 Cr | ₹549 Cr | ₹495 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹25 Cr | ₹30 Cr | ₹26 Cr |
Workmen and Staff Welfare Expenses | ₹26 Cr | ₹36 Cr | ₹20 Cr | ₹30 Cr | ₹26 Cr |
Other Employees Cost | ₹8.50 Cr | ₹7.24 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Other Manufacturing Expenses | ₹2,871 Cr | ₹2,094 Cr | ₹1,309 Cr | ₹1,835 Cr | ₹2,872 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹71 Cr | ₹67 Cr | ₹73 Cr | ₹141 Cr | ₹110 Cr |
Packing Material Consumed | ₹29 Cr | ₹27 Cr | ₹66 Cr | ₹87 Cr | ₹112 Cr |
Other Mfg Exp | ₹2,771 Cr | ₹2,001 Cr | ₹1,170 Cr | ₹1,607 Cr | ₹2,651 Cr |
General and Administration Expenses | ₹200 Cr | ₹169 Cr | ₹222 Cr | ₹229 Cr | ₹248 Cr |
Rent , Rates & Taxes | ₹21 Cr | ₹22 Cr | ₹37 Cr | ₹43 Cr | ₹49 Cr |
Insurance | ₹28 Cr | ₹25 Cr | ₹35 Cr | ₹28 Cr | ₹20 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹70 Cr | ₹48 Cr | ₹59 Cr | ₹62 Cr | ₹65 Cr |
Traveling and conveyance | ₹22 Cr | ₹19 Cr | ₹11 Cr | ₹20 Cr | ₹28 Cr |
Other Administration | ₹59 Cr | ₹55 Cr | ₹79 Cr | ₹76 Cr | ₹86 Cr |
Selling and Distribution Expenses | ₹51 Cr | ₹112 Cr | ₹375 Cr | ₹383 Cr | ₹505 Cr |
Advertisement & Sales Promotion | ₹20 Cr | ₹7.72 Cr | ₹22 Cr | ₹21 Cr | ₹59 Cr |
Sales Commissions & Incentives | ₹7.57 Cr | ₹4.16 Cr | ₹13 Cr | ₹15 Cr | ₹46 Cr |
Freight and Forwarding | ₹23 Cr | ₹100 Cr | ₹340 Cr | ₹347 Cr | ₹401 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹140 Cr | ₹475 Cr | ₹454 Cr | ₹54 Cr | ₹63 Cr |
Bad debts /advances written off | ₹0.38 Cr | ₹76 Cr | - | - | - |
Provision for doubtful debts | ₹85 Cr | ₹220 Cr | ₹131 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.29 Cr | ₹0.05 Cr | - | ₹0.28 Cr | ₹1.92 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.51 Cr |
Other Miscellaneous Expenses | ₹52 Cr | ₹180 Cr | ₹323 Cr | ₹53 Cr | ₹60 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,682 Cr | ₹5,842 Cr | ₹5,703 Cr | ₹6,610 Cr | ₹8,347 Cr |
Operating Profit (Excl OI) | ₹582 Cr | ₹-90 Cr | ₹703 Cr | ₹426 Cr | ₹864 Cr |
Other Income | ₹259 Cr | ₹427 Cr | ₹205 Cr | ₹101 Cr | ₹67 Cr |
Interest Received | ₹155 Cr | ₹255 Cr | ₹156 Cr | ₹36 Cr | ₹42 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.13 Cr | ₹50 Cr | ₹3.34 Cr | ₹12 Cr | ₹7.79 Cr |
Profits on sale of Investments | - | ₹106 Cr | - | ₹4.66 Cr | - |
Provision Written Back | ₹64 Cr | - | - | - | - |
Foreign Exchange Gains | - | ₹7.12 Cr | ₹34 Cr | - | - |
Others | ₹38 Cr | ₹8.84 Cr | ₹12 Cr | ₹48 Cr | ₹17 Cr |
Operating Profit | ₹840 Cr | ₹337 Cr | ₹908 Cr | ₹527 Cr | ₹931 Cr |
Interest | ₹1,056 Cr | ₹998 Cr | ₹1,026 Cr | ₹1,159 Cr | ₹988 Cr |
InterestonDebenture / Bonds | ₹685 Cr | ₹691 Cr | ₹695 Cr | ₹770 Cr | ₹677 Cr |
Interest on Term Loan | ₹249 Cr | ₹234 Cr | ₹283 Cr | ₹266 Cr | ₹225 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹20 Cr | ₹19 Cr | ₹22 Cr | ₹26 Cr | ₹27 Cr |
Other Interest | ₹103 Cr | ₹54 Cr | ₹26 Cr | ₹97 Cr | ₹59 Cr |
PBDT | ₹-216 Cr | ₹-661 Cr | ₹-118 Cr | ₹-632 Cr | ₹-57 Cr |
Depreciation | ₹381 Cr | ₹395 Cr | ₹568 Cr | ₹603 Cr | ₹593 Cr |
Profit Before Taxation & Exceptional Items | ₹-597 Cr | ₹-1,056 Cr | ₹-686 Cr | ₹-1,234 Cr | ₹-650 Cr |
Exceptional Income / Expenses | ₹-201 Cr | - | ₹27 Cr | ₹3,905 Cr | ₹-328 Cr |
Profit Before Tax | ₹-785 Cr | ₹-1,056 Cr | ₹-659 Cr | ₹2,250 Cr | ₹-1,084 Cr |
Provision for Tax | ₹39 Cr | ₹11 Cr | ₹8.67 Cr | ₹384 Cr | ₹163 Cr |
Current Income Tax | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹1.77 Cr | ₹0.46 Cr |
Deferred Tax | ₹16 Cr | ₹-4.30 Cr | ₹-5.75 Cr | ₹382 Cr | ₹162 Cr |
Other taxes | - | ₹0.68 Cr | - | - | - |
Profit After Tax | ₹-824 Cr | ₹-1,066 Cr | ₹-667 Cr | ₹1,866 Cr | ₹-1,247 Cr |
Extra items | ₹-527 Cr | ₹-432 Cr | - | ₹-1,305 Cr | ₹-1,397 Cr |
Minority Interest | ₹9.77 Cr | ₹20 Cr | ₹5.78 Cr | ₹535 Cr | ₹599 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,342 Cr | ₹-1,478 Cr | ₹-662 Cr | ₹1,096 Cr | ₹-2,045 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-17,004 Cr | ₹-15,544 Cr | ₹-14,883 Cr | ₹-19,100 Cr | ₹-15,726 Cr |
Appropriations | ₹-18,345 Cr | ₹-17,022 Cr | ₹-15,545 Cr | ₹-18,004 Cr | ₹-17,771 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.04 Cr | ₹-19 Cr | ₹-0.64 Cr | ₹-3,121 Cr | ₹1,329 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-5.47 | ₹-6.02 | ₹-2.71 | ₹4.50 | ₹-8.41 |
Adjusted EPS | ₹-5.47 | ₹-6.02 | ₹-2.71 | ₹4.50 | ₹-8.41 |
Compare Income Statement of peers of JAIPRAKASH ASSOCIATES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAIPRAKASH ASSOCIATES | ₹1,485.0 Cr | -18.4% | -37.6% | -43.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹508,461.0 Cr | 6.2% | 11.1% | 20.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹91,615.8 Cr | 4.2% | 4.7% | 161.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹86,361.9 Cr | 6.5% | 3.7% | 39.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹31,577.9 Cr | 14.1% | 2.9% | 38.7% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,868.4 Cr | 13.7% | 9.2% | 18.9% | Stock Analytics |
JAIPRAKASH ASSOCIATES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAIPRAKASH ASSOCIATES | -18.4% |
-37.6% |
-43.5% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses