JAIPRAKASH ASSOCIATES
|
JAIPRAKASH ASSOCIATES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹489 Cr | ₹486 Cr |
Equity - Authorised | ₹3,219 Cr | ₹3,219 Cr | ₹3,219 Cr | ₹3,219 Cr | ₹3,219 Cr |
Equity - Issued | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹489 Cr | ₹486 Cr |
Equity Paid Up | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹489 Cr | ₹486 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-3,085 Cr | ₹-1,742 Cr | ₹-406 Cr | ₹1,073 Cr | ₹1,695 Cr |
Securities Premium | ₹4,730 Cr | ₹5,122 Cr | ₹5,122 Cr | ₹5,096 Cr | ₹5,061 Cr |
Capital Reserves | ₹4,576 Cr | ₹4,576 Cr | ₹4,576 Cr | ₹4,576 Cr | ₹4,576 Cr |
Profit & Loss Account Balance | ₹-19,293 Cr | ₹-18,345 Cr | ₹-17,004 Cr | ₹-15,544 Cr | ₹-14,883 Cr |
General Reserves | ₹4,837 Cr | ₹4,837 Cr | ₹4,837 Cr | ₹4,863 Cr | ₹4,863 Cr |
Other Reserves | ₹2,065 Cr | ₹2,068 Cr | ₹2,063 Cr | ₹2,083 Cr | ₹2,080 Cr |
Reserve excluding Revaluation Reserve | ₹-3,085 Cr | ₹-1,742 Cr | ₹-406 Cr | ₹1,073 Cr | ₹1,695 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-2,594 Cr | ₹-1,251 Cr | ₹85 Cr | ₹1,562 Cr | ₹2,182 Cr |
Minority Interest | ₹-51 Cr | ₹-52 Cr | ₹-41 Cr | ₹-21 Cr | ₹-8.70 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10,646 Cr | ₹11,921 Cr | ₹14,999 Cr | ₹15,372 Cr | ₹15,773 Cr |
Non Convertible Debentures | ₹1,464 Cr | ₹1,465 Cr | ₹1,472 Cr | ₹1,477 Cr | ₹1,477 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14,333 Cr | ₹15,228 Cr | ₹15,529 Cr | ₹14,597 Cr | ₹15,153 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5,151 Cr | ₹-4,772 Cr | ₹-2,002 Cr | ₹-703 Cr | ₹-857 Cr |
Unsecured Loans | ₹32 Cr | ₹32 Cr | ₹142 Cr | ₹253 Cr | ₹746 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹631 Cr | ₹622 Cr | ₹574 Cr | ₹587 Cr | ₹633 Cr |
Long Term Loan in Foreign Currency | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-632 Cr | ₹-623 Cr | ₹-463 Cr | ₹-364 Cr | ₹82 Cr |
Deferred Tax Assets / Liabilities | ₹138 Cr | ₹154 Cr | ₹138 Cr | ₹142 Cr | ₹148 Cr |
Deferred Tax Assets | ₹2,462 Cr | ₹2,449 Cr | ₹2,484 Cr | ₹2,479 Cr | ₹2,465 Cr |
Deferred Tax Liability | ₹2,600 Cr | ₹2,603 Cr | ₹2,621 Cr | ₹2,621 Cr | ₹2,613 Cr |
Other Long Term Liabilities | ₹8,569 Cr | ₹7,687 Cr | ₹6,738 Cr | ₹5,617 Cr | ₹4,300 Cr |
Long Term Trade Payables | ₹72 Cr | ₹77 Cr | ₹67 Cr | ₹68 Cr | ₹75 Cr |
Long Term Provisions | ₹61 Cr | ₹72 Cr | ₹96 Cr | ₹98 Cr | ₹108 Cr |
Total Non-Current Liabilities | ₹19,519 Cr | ₹19,944 Cr | ₹22,179 Cr | ₹21,550 Cr | ₹21,150 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,201 Cr | ₹2,151 Cr | ₹2,372 Cr | ₹1,849 Cr | ₹2,187 Cr |
Sundry Creditors | ₹2,201 Cr | ₹2,151 Cr | ₹2,372 Cr | ₹1,849 Cr | ₹2,187 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11,361 Cr | ₹11,088 Cr | ₹10,376 Cr | ₹9,024 Cr | ₹7,879 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,010 Cr | ₹2,091 Cr | ₹2,298 Cr | ₹2,312 Cr | ₹2,482 Cr |
Interest Accrued But Not Due | ₹4,097 Cr | ₹3,371 Cr | ₹2,801 Cr | ₹1,999 Cr | ₹1,290 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹638 Cr | ₹628 Cr | ₹581 Cr | ₹594 Cr | ₹504 Cr |
Current maturity - Others | - | - | - | - | ₹96 Cr |
Other Liabilities | ₹4,616 Cr | ₹4,998 Cr | ₹4,697 Cr | ₹4,120 Cr | ₹3,507 Cr |
Short Term Borrowings | ₹360 Cr | ₹558 Cr | ₹587 Cr | ₹579 Cr | ₹1,112 Cr |
Secured ST Loans repayable on Demands | ₹348 Cr | ₹545 Cr | ₹574 Cr | ₹569 Cr | ₹1,092 Cr |
Working Capital Loans- Sec | ₹348 Cr | ₹332 Cr | ₹311 Cr | ₹300 Cr | ₹333 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-336 Cr | ₹-320 Cr | ₹-298 Cr | ₹-290 Cr | ₹-312 Cr |
Short Term Provisions | ₹848 Cr | ₹841 Cr | ₹833 Cr | ₹819 Cr | ₹788 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹4.69 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹848 Cr | ₹836 Cr | ₹833 Cr | ₹819 Cr | ₹788 Cr |
Total Current Liabilities | ₹14,771 Cr | ₹14,637 Cr | ₹14,168 Cr | ₹12,270 Cr | ₹11,966 Cr |
Total Liabilities | ₹36,141 Cr | ₹37,768 Cr | ₹37,391 Cr | ₹36,362 Cr | ₹36,289 Cr |
ASSETS | |||||
Gross Block | ₹13,221 Cr | ₹13,200 Cr | ₹16,616 Cr | ₹16,363 Cr | ₹16,596 Cr |
Less: Accumulated Depreciation | ₹8,540 Cr | ₹8,242 Cr | ₹7,998 Cr | ₹7,374 Cr | ₹7,007 Cr |
Less: Impairment of Assets | ₹74 Cr | - | - | - | - |
Net Block | ₹4,607 Cr | ₹4,958 Cr | ₹8,618 Cr | ₹8,988 Cr | ₹9,589 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹289 Cr | ₹193 Cr | ₹247 Cr | ₹714 Cr | ₹679 Cr |
Non Current Investments | ₹1,192 Cr | ₹1,492 Cr | ₹1,462 Cr | ₹1,462 Cr | ₹1,671 Cr |
Long Term Investment | ₹1,192 Cr | ₹1,492 Cr | ₹1,462 Cr | ₹1,462 Cr | ₹1,671 Cr |
Quoted | ₹1,105 Cr | ₹860 Cr | ₹847 Cr | ₹847 Cr | ₹847 Cr |
Unquoted | ₹132 Cr | ₹676 Cr | ₹660 Cr | ₹659 Cr | ₹868 Cr |
Long Term Loans & Advances | ₹2,513 Cr | ₹2,991 Cr | ₹2,889 Cr | ₹3,422 Cr | ₹3,820 Cr |
Other Non Current Assets | ₹230 Cr | ₹213 Cr | ₹261 Cr | ₹300 Cr | ₹351 Cr |
Total Non-Current Assets | ₹8,831 Cr | ₹9,847 Cr | ₹13,477 Cr | ₹14,886 Cr | ₹16,110 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹10 Cr | - | - | - | - |
Quoted | ₹10 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹15,733 Cr | ₹15,208 Cr | ₹13,993 Cr | ₹12,903 Cr | ₹11,846 Cr |
Raw Materials | ₹18 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr |
Work-in Progress | ₹64 Cr | ₹79 Cr | ₹65 Cr | ₹77 Cr | ₹60 Cr |
Finished Goods | ₹23 Cr | ₹24 Cr | ₹49 Cr | ₹49 Cr | ₹100 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹329 Cr | ₹311 Cr | ₹314 Cr | ₹320 Cr | ₹307 Cr |
Other Inventory | ₹15,299 Cr | ₹14,761 Cr | ₹13,539 Cr | ₹12,434 Cr | ₹11,355 Cr |
Sundry Debtors | ₹2,320 Cr | ₹2,413 Cr | ₹3,055 Cr | ₹2,129 Cr | ₹2,306 Cr |
Debtors more than Six months | ₹1,828 Cr | ₹2,171 Cr | ₹2,251 Cr | ₹1,163 Cr | - |
Debtors Others | ₹585 Cr | ₹284 Cr | ₹840 Cr | ₹986 Cr | ₹2,313 Cr |
Cash and Bank | ₹907 Cr | ₹497 Cr | ₹481 Cr | ₹665 Cr | ₹356 Cr |
Cash in hand | ₹1.76 Cr | ₹1.96 Cr | ₹2.80 Cr | ₹2.24 Cr | ₹3.24 Cr |
Balances at Bank | ₹904 Cr | ₹495 Cr | ₹428 Cr | ₹660 Cr | ₹353 Cr |
Other cash and bank balances | ₹1.00 Cr | - | ₹50 Cr | ₹2.09 Cr | ₹0.13 Cr |
Other Current Assets | ₹790 Cr | ₹1,412 Cr | ₹1,584 Cr | ₹1,151 Cr | ₹1,241 Cr |
Interest accrued on Investments | ₹5.25 Cr | ₹4.21 Cr | ₹3.90 Cr | ₹3.83 Cr | ₹3.86 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹67 Cr | ₹69 Cr | ₹74 Cr | ₹77 Cr | ₹81 Cr |
Other current_assets | ₹717 Cr | ₹1,339 Cr | ₹1,506 Cr | ₹1,070 Cr | ₹1,156 Cr |
Short Term Loans and Advances | ₹3,094 Cr | ₹3,815 Cr | ₹3,800 Cr | ₹3,629 Cr | ₹3,431 Cr |
Advances recoverable in cash or in kind | ₹1,874 Cr | ₹1,826 Cr | ₹1,635 Cr | ₹1,419 Cr | ₹1,345 Cr |
Advance income tax and TDS | ₹0.71 Cr | - | ₹0.38 Cr | ₹0.67 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,219 Cr | ₹1,989 Cr | ₹2,165 Cr | ₹2,209 Cr | ₹2,086 Cr |
Total Current Assets | ₹22,854 Cr | ₹23,345 Cr | ₹22,914 Cr | ₹20,476 Cr | ₹19,179 Cr |
Net Current Assets (Including Current Investments) | ₹8,084 Cr | ₹8,708 Cr | ₹8,746 Cr | ₹8,205 Cr | ₹7,213 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹36,141 Cr | ₹37,768 Cr | ₹37,391 Cr | ₹36,362 Cr | ₹36,289 Cr |
Contingent Liabilities | ₹5,636 Cr | ₹6,116 Cr | ₹5,781 Cr | ₹5,430 Cr | ₹5,708 Cr |
Total Debt | ₹14,924 Cr | ₹16,020 Cr | ₹18,709 Cr | ₹18,790 Cr | ₹19,692 Cr |
Book Value | - | -5.10 | 0.34 | 6.39 | 8.97 |
Adjusted Book Value | -10.57 | -5.10 | 0.34 | 6.39 | 8.97 |
Compare Balance Sheet of peers of JAIPRAKASH ASSOCIATES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAIPRAKASH ASSOCIATES | ₹1,485.0 Cr | -18.4% | -37.6% | -43.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹508,461.0 Cr | 6.2% | 11.1% | 20.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹91,615.8 Cr | 4.2% | 4.7% | 161.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹86,361.9 Cr | 6.5% | 3.7% | 39.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹31,577.9 Cr | 14.1% | 2.9% | 38.7% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,868.4 Cr | 13.7% | 9.2% | 18.9% | Stock Analytics |
JAIPRAKASH ASSOCIATES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAIPRAKASH ASSOCIATES | -18.4% |
-37.6% |
-43.5% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses