Home > Income Statement > ISMT

ISMT
Income Statement

COMMUNITY POLL
for ISMT
Please provide your vote to see the results

ISMT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,374 Cr₹1,789 Cr₹1,847 Cr₹2,667 Cr₹2,151 Cr
     Sales ₹3,294 Cr₹1,737 Cr₹1,776 Cr₹2,578 Cr₹2,077 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹81 Cr₹53 Cr₹71 Cr₹89 Cr₹74 Cr
Less: Excise Duty -----
Net Sales ₹2,161 Cr₹1,252 Cr₹1,325 Cr₹1,854 Cr₹1,558 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-45 Cr₹30 Cr₹-43 Cr₹10 Cr₹13 Cr
Raw Material Consumed ₹1,280 Cr₹692 Cr₹715 Cr₹978 Cr₹845 Cr
     Opening Raw Materials ₹92 Cr₹97 Cr₹113 Cr₹87 Cr₹67 Cr
     Purchases Raw Materials ₹1,314 Cr₹687 Cr₹700 Cr₹1,003 Cr₹865 Cr
     Closing Raw Materials ₹126 Cr₹92 Cr₹97 Cr₹113 Cr₹87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹355 Cr₹234 Cr₹235 Cr₹290 Cr₹231 Cr
     Electricity & Power ₹231 Cr₹171 Cr₹165 Cr₹200 Cr₹156 Cr
     Oil, Fuel & Natural gas ₹97 Cr₹48 Cr₹54 Cr₹74 Cr₹56 Cr
     Coals etc ----₹0.02 Cr
     Other power & fuel ₹28 Cr₹15 Cr₹16 Cr₹17 Cr₹20 Cr
Employee Cost ₹167 Cr₹133 Cr₹145 Cr₹141 Cr₹135 Cr
     Salaries, Wages & Bonus ₹138 Cr₹111 Cr₹121 Cr₹120 Cr₹115 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹14 Cr₹16 Cr₹12 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹9.54 Cr₹7.29 Cr₹8.00 Cr₹8.58 Cr₹7.24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹239 Cr₹131 Cr₹141 Cr₹243 Cr₹183 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.28 Cr₹6.13 Cr₹7.78 Cr₹9.27 Cr₹8.56 Cr
     Repairs and Maintenance ₹8.35 Cr₹5.24 Cr₹5.36 Cr₹7.24 Cr₹5.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹222 Cr₹119 Cr₹128 Cr₹227 Cr₹169 Cr
General and Administration Expenses ₹11 Cr₹6.74 Cr₹9.62 Cr₹13 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.08 Cr₹0.66 Cr₹0.77 Cr₹2.64 Cr₹2.28 Cr
     Insurance ₹1.95 Cr₹2.10 Cr₹1.81 Cr₹1.49 Cr₹1.53 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.91 Cr₹1.27 Cr₹2.99 Cr₹2.91 Cr₹2.76 Cr
     Other Administration ₹7.18 Cr₹3.98 Cr₹7.04 Cr₹8.79 Cr₹8.14 Cr
Selling and Distribution Expenses ₹53 Cr₹18 Cr₹25 Cr₹29 Cr₹31 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.40 Cr₹0.85 Cr₹1.45 Cr₹3.63 Cr₹9.10 Cr
     Freight and Forwarding ₹49 Cr₹11 Cr₹17 Cr₹23 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.56 Cr₹6.08 Cr₹7.10 Cr₹2.45 Cr₹4.41 Cr
Miscellaneous Expenses ₹42 Cr₹22 Cr₹19 Cr₹33 Cr₹29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹2.56 Cr-₹5.42 Cr₹5.65 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹19 Cr₹19 Cr₹27 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,101 Cr₹1,266 Cr₹1,248 Cr₹1,738 Cr₹1,478 Cr
Operating Profit (Excl OI) ₹60 Cr₹-14 Cr₹78 Cr₹116 Cr₹80 Cr
Other Income ₹21 Cr₹57 Cr₹12 Cr₹7.39 Cr₹11 Cr
     Interest Received ₹4.36 Cr₹6.94 Cr₹8.38 Cr₹4.49 Cr₹3.90 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹1.17 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹13 Cr₹26 Cr---
     Foreign Exchange Gains -₹8.93 Cr---
     Others ₹4.38 Cr₹15 Cr₹2.07 Cr₹2.90 Cr₹6.63 Cr
Operating Profit ₹81 Cr₹43 Cr₹89 Cr₹123 Cr₹90 Cr
Interest ₹13 Cr₹263 Cr₹275 Cr₹278 Cr₹277 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹118 Cr₹120 Cr₹119 Cr₹119 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹13 Cr₹144 Cr₹155 Cr₹158 Cr₹158 Cr
PBDT ₹68 Cr₹-220 Cr₹-186 Cr₹-155 Cr₹-186 Cr
Depreciation ₹62 Cr₹64 Cr₹66 Cr₹57 Cr₹61 Cr
Profit Before Taxation & Exceptional Items ₹5.53 Cr₹-284 Cr₹-251 Cr₹-212 Cr₹-248 Cr
Exceptional Income / Expenses ₹2,511 Cr₹-58 Cr₹8.87 Cr₹-25 Cr₹4.03 Cr
Profit Before Tax ₹2,517 Cr₹-342 Cr₹-242 Cr₹-237 Cr₹-244 Cr
Provision for Tax ₹143 Cr₹0.10 Cr₹-1.95 Cr-₹-0.99 Cr
     Current Income Tax ₹17 Cr---₹0.01 Cr
     Deferred Tax ₹44 Cr----
     Other taxes ₹82 Cr₹0.10 Cr₹-1.95 Cr-₹-0.99 Cr
Profit After Tax ₹2,374 Cr₹-343 Cr₹-240 Cr₹-237 Cr₹-243 Cr
Extra items -----
Minority Interest ₹0.13 Cr₹0.01 Cr₹-0.06 Cr₹0.01 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,374 Cr₹-343 Cr₹-240 Cr₹-237 Cr₹-243 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,255 Cr₹-1,913 Cr₹-1,673 Cr₹-1,450 Cr₹-1,207 Cr
Appropriations ₹119 Cr₹-2,255 Cr₹-1,914 Cr₹-1,687 Cr₹-1,450 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.84 Cr₹-14 Cr-
Equity Dividend % -----
Earnings Per Share ₹79.01₹-23.38₹-16.41₹-16.18₹-16.57
Adjusted EPS ₹79.01₹-23.38₹-16.41₹-16.18₹-16.57

Compare Income Statement of peers of ISMT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ISMT ₹3,612.0 Cr -10.8% -12.6% 48% Stock Analytics
JSW STEEL ₹239,679.0 Cr -3.1% 1.7% 27.3% Stock Analytics
TATA STEEL ₹190,185.0 Cr -5.2% -0.3% 24.2% Stock Analytics
JINDAL STAINLESS ₹62,704.5 Cr 0.9% 0.7% 64.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹52,767.5 Cr -4.7% -3% 46% Stock Analytics
APL APOLLO TUBES ₹43,102.3 Cr -1.2% 7.2% -7.8% Stock Analytics


ISMT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ISMT

-10.8%

-12.6%

48%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses