ISMT
|
ISMT Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹150 Cr | ₹150 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity - Authorised | ₹159 Cr | ₹159 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
Equity - Issued | ₹150 Cr | ₹150 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity Paid Up | ₹150 Cr | ₹150 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,328 Cr | ₹1,236 Cr | ₹-1,531 Cr | ₹-1,188 Cr | ₹-943 Cr |
Securities Premium | ₹400 Cr | ₹400 Cr | - | - | - |
Capital Reserves | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr |
Profit & Loss Account Balance | ₹207 Cr | ₹119 Cr | ₹-2,255 Cr | ₹-1,913 Cr | ₹-1,673 Cr |
General Reserves | ₹454 Cr | ₹449 Cr | ₹445 Cr | ₹441 Cr | ₹438 Cr |
Other Reserves | ₹261 Cr | ₹262 Cr | ₹272 Cr | ₹276 Cr | ₹286 Cr |
Reserve excluding Revaluation Reserve | ₹1,142 Cr | ₹1,046 Cr | ₹-1,725 Cr | ₹-1,386 Cr | ₹-1,144 Cr |
Revaluation reserve | ₹186 Cr | ₹190 Cr | ₹194 Cr | ₹198 Cr | ₹202 Cr |
Shareholder's Funds | ₹1,478 Cr | ₹1,386 Cr | ₹-1,458 Cr | ₹-1,115 Cr | ₹-870 Cr |
Minority Interest | ₹0.11 Cr | ₹0.11 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹-0.11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹59 Cr | ₹159 Cr | ₹267 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹19 Cr | ₹38 Cr | ₹72 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹40 Cr | ₹121 Cr | ₹195 Cr |
Unsecured Loans | - | - | ₹6.83 Cr | ₹8.17 Cr | ₹10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹6.83 Cr | ₹8.17 Cr | ₹10 Cr |
Deferred Tax Assets / Liabilities | ₹48 Cr | ₹44 Cr | ₹-82 Cr | ₹-82 Cr | ₹-82 Cr |
Deferred Tax Assets | ₹52 Cr | ₹84 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Deferred Tax Liability | ₹100 Cr | ₹128 Cr | - | - | - |
Other Long Term Liabilities | ₹5.69 Cr | ₹2.91 Cr | ₹2.38 Cr | ₹4.03 Cr | ₹0.51 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.45 Cr | ₹7.57 Cr | ₹8.86 Cr | ₹8.48 Cr | ₹7.76 Cr |
Total Non-Current Liabilities | ₹61 Cr | ₹54 Cr | ₹-5.13 Cr | ₹98 Cr | ₹204 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹207 Cr | ₹214 Cr | ₹133 Cr | ₹108 Cr | ₹102 Cr |
Sundry Creditors | ₹153 Cr | ₹214 Cr | ₹133 Cr | ₹108 Cr | ₹102 Cr |
Acceptances | ₹54 Cr | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹94 Cr | ₹71 Cr | ₹2,551 Cr | ₹2,200 Cr | ₹1,856 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹37 Cr | ₹28 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Interest Accrued But Not Due | ₹1.25 Cr | ₹2.19 Cr | ₹1,436 Cr | ₹1,180 Cr | ₹919 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹56 Cr | ₹41 Cr | ₹1,095 Cr | ₹1,007 Cr | ₹925 Cr |
Short Term Borrowings | ₹77 Cr | ₹206 Cr | ₹1,002 Cr | ₹1,023 Cr | ₹1,067 Cr |
Secured ST Loans repayable on Demands | ₹71 Cr | ₹4.01 Cr | ₹971 Cr | ₹991 Cr | ₹1,036 Cr |
Working Capital Loans- Sec | ₹71 Cr | ₹4.01 Cr | ₹971 Cr | ₹991 Cr | ₹1,036 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹198 Cr | ₹-940 Cr | ₹-960 Cr | ₹-1,004 Cr |
Short Term Provisions | ₹84 Cr | ₹25 Cr | ₹2.77 Cr | ₹2.33 Cr | ₹2.47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹81 Cr | ₹16 Cr | - | - | ₹0.29 Cr |
Provision for post retirement benefits | - | - | ₹1.46 Cr | ₹0.73 Cr | ₹0.81 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.17 Cr | ₹9.78 Cr | ₹1.31 Cr | ₹1.60 Cr | ₹1.37 Cr |
Total Current Liabilities | ₹461 Cr | ₹517 Cr | ₹3,689 Cr | ₹3,333 Cr | ₹3,027 Cr |
Total Liabilities | ₹2,001 Cr | ₹1,957 Cr | ₹2,226 Cr | ₹2,317 Cr | ₹2,361 Cr |
ASSETS | |||||
Gross Block | ₹2,244 Cr | ₹2,534 Cr | ₹2,530 Cr | ₹2,518 Cr | ₹2,471 Cr |
Less: Accumulated Depreciation | ₹1,225 Cr | ₹1,244 Cr | ₹1,166 Cr | ₹1,095 Cr | ₹1,029 Cr |
Less: Impairment of Assets | - | ₹164 Cr | - | - | - |
Net Block | ₹1,019 Cr | ₹1,126 Cr | ₹1,364 Cr | ₹1,423 Cr | ₹1,443 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹3.57 Cr | ₹42 Cr | ₹94 Cr | ₹91 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹33 Cr | ₹21 Cr | ₹30 Cr | ₹25 Cr | ₹26 Cr |
Other Non Current Assets | - | ₹0.66 Cr | ₹54 Cr | ₹56 Cr | ₹45 Cr |
Total Non-Current Assets | ₹1,071 Cr | ₹1,152 Cr | ₹1,490 Cr | ₹1,598 Cr | ₹1,604 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹477 Cr | ₹435 Cr | ₹357 Cr | ₹388 Cr | ₹350 Cr |
Raw Materials | ₹152 Cr | ₹126 Cr | ₹92 Cr | ₹97 Cr | ₹113 Cr |
Work-in Progress | ₹128 Cr | ₹111 Cr | ₹83 Cr | ₹80 Cr | ₹77 Cr |
Finished Goods | ₹61 Cr | ₹86 Cr | ₹68 Cr | ₹119 Cr | ₹79 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹104 Cr | ₹95 Cr | ₹97 Cr | ₹92 Cr | ₹81 Cr |
Other Inventory | ₹33 Cr | ₹17 Cr | ₹17 Cr | - | - |
Sundry Debtors | ₹308 Cr | ₹286 Cr | ₹274 Cr | ₹199 Cr | ₹250 Cr |
Debtors more than Six months | ₹29 Cr | ₹26 Cr | ₹3.49 Cr | - | - |
Debtors Others | ₹319 Cr | ₹277 Cr | ₹271 Cr | ₹203 Cr | ₹254 Cr |
Cash and Bank | ₹29 Cr | ₹55 Cr | ₹40 Cr | ₹80 Cr | ₹79 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
Balances at Bank | ₹29 Cr | ₹55 Cr | ₹39 Cr | ₹80 Cr | ₹79 Cr |
Other cash and bank balances | - | - | ₹1.91 Cr | - | - |
Other Current Assets | ₹16 Cr | ₹16 Cr | ₹48 Cr | ₹40 Cr | ₹67 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.40 Cr | ₹0.71 Cr | ₹0.77 Cr | ₹0.67 Cr | ₹0.47 Cr |
Prepaid Expenses | ₹5.29 Cr | ₹5.75 Cr | ₹3.39 Cr | ₹4.24 Cr | ₹5.65 Cr |
Other current_assets | ₹10 Cr | ₹9.30 Cr | ₹44 Cr | ₹35 Cr | ₹61 Cr |
Short Term Loans and Advances | ₹100 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹7.98 Cr |
Advances recoverable in cash or in kind | ₹35 Cr | ₹4.15 Cr | - | - | - |
Advance income tax and TDS | ₹59 Cr | ₹2.61 Cr | ₹2.03 Cr | ₹2.46 Cr | ₹5.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.91 Cr | ₹7.36 Cr | ₹14 Cr | ₹8.41 Cr | ₹2.96 Cr |
Total Current Assets | ₹930 Cr | ₹806 Cr | ₹736 Cr | ₹718 Cr | ₹754 Cr |
Net Current Assets (Including Current Investments) | ₹468 Cr | ₹289 Cr | ₹-2,953 Cr | ₹-2,615 Cr | ₹-2,273 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.80 Cr | ₹3.43 Cr |
Total Assets | ₹2,001 Cr | ₹1,957 Cr | ₹2,226 Cr | ₹2,317 Cr | ₹2,361 Cr |
Contingent Liabilities | ₹79 Cr | ₹46 Cr | ₹180 Cr | ₹267 Cr | ₹187 Cr |
Total Debt | ₹77 Cr | ₹206 Cr | ₹2,093 Cr | ₹2,138 Cr | ₹2,197 Cr |
Book Value | - | 39.81 | -112.77 | -89.64 | -73.35 |
Adjusted Book Value | 43.00 | 39.81 | -112.77 | -89.64 | -73.35 |
Compare Balance Sheet of peers of ISMT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ISMT | ₹3,612.0 Cr | -10.8% | -12.6% | 48% | Stock Analytics | |
JSW STEEL | ₹215,970.0 Cr | -3.1% | -12.3% | 9.8% | Stock Analytics | |
TATA STEEL | ₹153,484.0 Cr | -7.8% | -18.5% | -4.7% | Stock Analytics | |
JINDAL STAINLESS | ₹50,052.2 Cr | -9.1% | -19.2% | 1.2% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹41,305.2 Cr | -10.3% | -22.6% | -7.2% | Stock Analytics | |
APL APOLLO TUBES | ₹39,522.3 Cr | -10.6% | -11.4% | -1.3% | Stock Analytics |
ISMT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ISMT | -10.8% |
-12.6% |
48% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses