Home > Income Statement > INTEGRA ENGINEERING INDIA

INTEGRA ENGINEERING INDIA
Income Statement

INTEGRA ENGINEERING INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INTEGRA ENGINEERING INDIA
Please provide your vote to see the results

INTEGRA ENGINEERING INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹147 Cr₹133 Cr₹104 Cr₹63 Cr₹63 Cr
     Sales ₹139 Cr₹127 Cr₹96 Cr₹60 Cr₹60 Cr
     Job Work/ Contract Receipts ₹1.89 Cr₹0.95 Cr₹0.85 Cr₹0.83 Cr₹0.94 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.19 Cr₹5.65 Cr₹6.45 Cr₹2.06 Cr₹1.82 Cr
Less: Excise Duty -----
Net Sales ₹147 Cr₹133 Cr₹104 Cr₹63 Cr₹63 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.91 Cr₹0.64 Cr₹-7.65 Cr₹0.38 Cr₹-0.48 Cr
Raw Material Consumed ₹79 Cr₹73 Cr₹67 Cr₹33 Cr₹34 Cr
     Opening Raw Materials ₹16 Cr₹16 Cr₹7.12 Cr₹5.37 Cr₹6.20 Cr
     Purchases Raw Materials ₹81 Cr₹73 Cr₹74 Cr₹34 Cr₹31 Cr
     Closing Raw Materials ₹17 Cr₹16 Cr₹16 Cr₹7.12 Cr₹5.37 Cr
     Other Direct Purchases / Brought in cost ₹0.38 Cr₹0.69 Cr₹0.70 Cr₹0.46 Cr₹1.73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.91 Cr₹1.66 Cr₹1.21 Cr₹0.88 Cr₹0.92 Cr
     Electricity & Power ₹1.91 Cr₹1.66 Cr₹1.21 Cr₹0.88 Cr₹0.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹13 Cr₹11 Cr₹8.11 Cr₹8.45 Cr
     Salaries, Wages & Bonus ₹13 Cr₹9.87 Cr₹8.28 Cr₹6.68 Cr₹6.64 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹0.85 Cr₹0.74 Cr₹0.60 Cr₹0.51 Cr
     Workmen and Staff Welfare Expenses ₹2.32 Cr₹2.26 Cr₹1.76 Cr₹0.76 Cr₹1.21 Cr
     Other Employees Cost -₹0.01 Cr₹0.04 Cr₹0.07 Cr₹0.09 Cr
Other Manufacturing Expenses ₹20 Cr₹18 Cr₹14 Cr₹8.66 Cr₹7.64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹10 Cr₹8.46 Cr₹5.28 Cr₹4.92 Cr
     Repairs and Maintenance ₹0.50 Cr₹1.03 Cr₹0.46 Cr₹0.46 Cr₹0.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.41 Cr₹6.50 Cr₹5.30 Cr₹2.92 Cr₹2.05 Cr
General and Administration Expenses ₹3.94 Cr₹3.23 Cr₹1.94 Cr₹1.92 Cr₹2.18 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.20 Cr₹0.18 Cr₹0.33 Cr₹0.19 Cr
     Insurance ₹0.45 Cr₹0.34 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.94 Cr₹0.80 Cr₹0.56 Cr₹0.50 Cr₹0.60 Cr
     Traveling and conveyance ₹0.91 Cr₹0.59 Cr₹0.23 Cr₹0.19 Cr₹0.56 Cr
     Other Administration ₹1.52 Cr₹1.30 Cr₹0.77 Cr₹0.69 Cr₹0.62 Cr
Selling and Distribution Expenses ₹1.42 Cr₹1.17 Cr₹1.21 Cr₹1.02 Cr₹0.88 Cr
     Advertisement & Sales Promotion --₹0.88 Cr₹0.00 Cr₹0.00 Cr
     Sales Commissions & Incentives ₹0.21 Cr₹0.12 Cr₹0.21 Cr₹0.32 Cr₹0.41 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.21 Cr₹1.05 Cr₹0.12 Cr₹0.69 Cr₹0.47 Cr
Miscellaneous Expenses ₹1.05 Cr₹0.82 Cr₹0.61 Cr₹1.00 Cr₹1.41 Cr
     Bad debts /advances written off --₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.08 Cr₹0.04 Cr₹0.05 Cr-₹0.17 Cr
     Losson disposal of fixed assets(net) ---₹0.13 Cr-
     Losson foreign exchange fluctuations ₹0.01 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.96 Cr₹0.78 Cr₹0.53 Cr₹0.83 Cr₹1.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹123 Cr₹112 Cr₹89 Cr₹55 Cr₹55 Cr
Operating Profit (Excl OI) ₹24 Cr₹21 Cr₹15 Cr₹8.10 Cr₹8.40 Cr
Other Income ₹0.85 Cr₹0.57 Cr₹1.29 Cr₹1.85 Cr₹2.15 Cr
     Interest Received ₹0.55 Cr₹0.46 Cr₹0.54 Cr₹0.45 Cr₹0.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.06 Cr₹0.01 Cr₹0.35 Cr₹0.54 Cr
     Foreign Exchange Gains -₹0.02 Cr₹0.04 Cr₹0.02 Cr-
     Others ₹0.22 Cr₹0.03 Cr₹0.70 Cr₹1.04 Cr₹1.09 Cr
Operating Profit ₹25 Cr₹22 Cr₹16 Cr₹9.95 Cr₹11 Cr
Interest ₹1.25 Cr₹1.18 Cr₹0.99 Cr₹0.71 Cr₹0.78 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.06 Cr₹0.25 Cr₹0.22 Cr₹0.00 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.65 Cr₹0.41 Cr₹0.19 Cr₹0.12 Cr₹0.17 Cr
     Other Interest ₹0.54 Cr₹0.51 Cr₹0.58 Cr₹0.59 Cr₹0.55 Cr
PBDT ₹24 Cr₹21 Cr₹15 Cr₹9.24 Cr₹9.76 Cr
Depreciation ₹2.78 Cr₹2.16 Cr₹1.66 Cr₹1.53 Cr₹1.38 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹19 Cr₹13 Cr₹7.71 Cr₹8.39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹21 Cr₹19 Cr₹13 Cr₹7.71 Cr₹8.39 Cr
Provision for Tax ₹6.50 Cr₹0.48 Cr₹4.25 Cr₹2.30 Cr₹2.62 Cr
     Current Income Tax ₹3.78 Cr₹3.35 Cr₹2.40 Cr₹1.34 Cr₹1.82 Cr
     Deferred Tax ₹2.72 Cr₹-2.92 Cr₹1.83 Cr₹1.29 Cr₹0.70 Cr
     Other taxes ₹0.00 Cr₹0.05 Cr₹0.02 Cr₹-0.33 Cr₹0.10 Cr
Profit After Tax ₹15 Cr₹18 Cr₹9.10 Cr₹5.41 Cr₹5.77 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹18 Cr₹9.10 Cr₹5.41 Cr₹5.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹34 Cr₹25 Cr₹20 Cr₹14 Cr
Appropriations ₹67 Cr₹52 Cr₹34 Cr₹25 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.06 Cr₹-0.01 Cr₹0.10 Cr₹-0.02 Cr₹0.07 Cr
Equity Dividend % -----
Earnings Per Share ₹4.23₹5.29₹2.66₹1.58₹1.68
Adjusted EPS ₹4.23₹5.29₹2.66₹1.58₹1.68

Compare Income Statement of peers of INTEGRA ENGINEERING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA ₹754.9 Cr 1.1% 9.3% -9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,512.9 Cr 6.7% 16.3% -11.3% Stock Analytics
THERMAX ₹41,069.6 Cr 10.9% 5.6% -28% Stock Analytics
JYOTI CNC AUTOMATION ₹24,794.8 Cr 4.6% 4% 44.4% Stock Analytics
TRIVENI TURBINE ₹16,202.2 Cr 3.6% 0.7% -5.7% Stock Analytics
KIRLOSKAR BROTHERS ₹13,879.1 Cr 4.4% 8% 40.4% Stock Analytics


INTEGRA ENGINEERING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA

1.1%

9.3%

-9%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses