INTEGRA ENGINEERING INDIA
|
INTEGRA ENGINEERING INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.44 Cr | ₹3.44 Cr | ₹3.43 Cr | ₹3.43 Cr | ₹3.43 Cr |
Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹3.44 Cr | ₹3.44 Cr | ₹3.43 Cr | ₹3.43 Cr | ₹3.43 Cr |
Equity Paid Up | ₹3.44 Cr | ₹3.44 Cr | ₹3.43 Cr | ₹3.43 Cr | ₹3.43 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.11 Cr | ₹0.11 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.23 Cr |
Total Reserves | ₹73 Cr | ₹59 Cr | ₹40 Cr | ₹31 Cr | ₹25 Cr |
Securities Premium | ₹3.72 Cr | ₹3.72 Cr | ₹3.30 Cr | ₹3.30 Cr | ₹3.30 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹67 Cr | ₹52 Cr | ₹34 Cr | ₹25 Cr | ₹20 Cr |
General Reserves | ₹2.72 Cr | ₹2.72 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹73 Cr | ₹59 Cr | ₹40 Cr | ₹31 Cr | ₹25 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹77 Cr | ₹62 Cr | ₹44 Cr | ₹35 Cr | ₹29 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.79 Cr | ₹-4.54 Cr | ₹-1.62 Cr | ₹-3.41 Cr | ₹-4.70 Cr |
Deferred Tax Assets | ₹4.40 Cr | ₹6.71 Cr | ₹3.22 Cr | ₹4.79 Cr | ₹6.01 Cr |
Deferred Tax Liability | ₹2.60 Cr | ₹2.18 Cr | ₹1.60 Cr | ₹1.38 Cr | ₹1.31 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.28 Cr | ₹0.37 Cr | ₹0.55 Cr | ₹0.07 Cr | ₹0.28 Cr |
Total Non-Current Liabilities | ₹-1.51 Cr | ₹8.23 Cr | ₹11 Cr | ₹9.07 Cr | ₹7.98 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.82 Cr | ₹10 Cr | ₹14 Cr | ₹5.12 Cr | ₹5.49 Cr |
Sundry Creditors | ₹8.82 Cr | ₹10 Cr | ₹14 Cr | ₹5.12 Cr | ₹5.49 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.56 Cr | ₹8.60 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.35 Cr | ₹0.52 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.15 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.50 Cr | ₹8.45 Cr |
Short Term Borrowings | ₹25 Cr | ₹7.46 Cr | ₹25 Cr | ₹12 Cr | ₹6.49 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹2.00 Cr | ₹1.45 Cr | - | ₹6.49 Cr |
Working Capital Loans- Sec | ₹1.99 Cr | ₹2.00 Cr | ₹1.45 Cr | - | ₹6.49 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹8.31 Cr | ₹3.46 Cr | ₹22 Cr | ₹12 Cr | ₹-6.49 Cr |
Short Term Provisions | ₹2.05 Cr | ₹1.98 Cr | ₹1.50 Cr | ₹1.75 Cr | ₹1.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.24 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹0.47 Cr | - |
Provision for post retirement benefits | - | - | - | ₹1.18 Cr | ₹1.07 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.81 Cr | ₹1.54 Cr | ₹1.27 Cr | ₹0.10 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹48 Cr | ₹31 Cr | ₹51 Cr | ₹28 Cr | ₹22 Cr |
Total Liabilities | ₹124 Cr | ₹102 Cr | ₹106 Cr | ₹72 Cr | ₹59 Cr |
ASSETS | |||||
Gross Block | ₹42 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹9.40 Cr | ₹7.24 Cr | ₹5.55 Cr | ₹4.02 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.97 Cr | ₹0.44 Cr | - | - | - |
Non Current Investments | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
Long Term Investment | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.16 Cr |
Long Term Loans & Advances | ₹1.96 Cr | ₹1.94 Cr | ₹2.13 Cr | ₹2.26 Cr | ₹1.24 Cr |
Other Non Current Assets | - | ₹0.62 Cr | ₹2.48 Cr | ₹0.02 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹40 Cr | ₹28 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹32 Cr | ₹28 Cr | ₹29 Cr | ₹12 Cr | ₹10 Cr |
Raw Materials | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹7.12 Cr | ₹5.37 Cr |
Work-in Progress | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹4.13 Cr | ₹4.51 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.66 Cr | ₹1.14 Cr | ₹0.90 Cr | ₹0.37 Cr | ₹0.21 Cr |
Other Inventory | ₹0.14 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.36 Cr | ₹0.37 Cr |
Sundry Debtors | ₹40 Cr | ₹36 Cr | ₹45 Cr | ₹24 Cr | ₹24 Cr |
Debtors more than Six months | ₹0.58 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.32 Cr | - |
Debtors Others | ₹40 Cr | ₹36 Cr | ₹45 Cr | ₹24 Cr | ₹24 Cr |
Cash and Bank | ₹8.27 Cr | ₹7.68 Cr | ₹5.65 Cr | ₹16 Cr | ₹5.73 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹8.25 Cr | ₹7.68 Cr | ₹5.64 Cr | ₹16 Cr | ₹5.70 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.30 Cr | ₹0.85 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.84 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.35 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹0.17 Cr |
Prepaid Expenses | ₹0.89 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.42 Cr |
Other current_assets | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.26 Cr |
Short Term Loans and Advances | ₹1.02 Cr | ₹1.19 Cr | ₹1.56 Cr | ₹0.70 Cr | ₹0.49 Cr |
Advances recoverable in cash or in kind | ₹0.34 Cr | ₹0.65 Cr | ₹1.49 Cr | ₹0.65 Cr | ₹0.35 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.68 Cr | ₹0.54 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Total Current Assets | ₹83 Cr | ₹74 Cr | ₹82 Cr | ₹53 Cr | ₹41 Cr |
Net Current Assets (Including Current Investments) | ₹35 Cr | ₹43 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹124 Cr | ₹102 Cr | ₹106 Cr | ₹72 Cr | ₹59 Cr |
Contingent Liabilities | ₹1.49 Cr | ₹2.73 Cr | ₹3.08 Cr | ₹3.39 Cr | ₹3.40 Cr |
Total Debt | ₹25 Cr | ₹20 Cr | ₹37 Cr | ₹24 Cr | ₹19 Cr |
Book Value | 22.31 | 18.07 | 12.63 | 10.00 | 8.41 |
Adjusted Book Value | 22.31 | 18.07 | 12.63 | 10.00 | 8.41 |
Compare Balance Sheet of peers of INTEGRA ENGINEERING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTEGRA ENGINEERING INDIA | ₹869.3 Cr | 3.8% | 14.4% | -13.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹224,593.0 Cr | 11.5% | 12.7% | 109.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹86,320.4 Cr | 8.8% | 14.3% | 72.8% | Stock Analytics | |
THERMAX | ₹54,843.5 Cr | 5.2% | -15.3% | 77.1% | Stock Analytics | |
TRIVENI TURBINE | ₹26,552.3 Cr | 19.8% | 21% | 98.8% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,262.8 Cr | 6% | 10.4% | 109.1% | Stock Analytics |
INTEGRA ENGINEERING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTEGRA ENGINEERING INDIA | 3.8% |
14.4% |
-13.9% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses