INOX GREEN ENERGY SERVICES
|
INOX GREEN ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹224 Cr | ₹250 Cr | ₹172 Cr | ₹172 Cr | ₹401 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹192 Cr | ₹198 Cr | ₹158 Cr | ₹172 Cr | ₹398 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹32 Cr | ₹53 Cr | ₹14 Cr | ₹0.37 Cr | ₹3.05 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹224 Cr | ₹250 Cr | ₹172 Cr | ₹172 Cr | ₹401 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | ₹-7.77 Cr | - | ₹-11 Cr |
Raw Material Consumed | ₹1.20 Cr | ₹53 Cr | ₹22 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1.20 Cr | ₹53 Cr | ₹22 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹34 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹0.92 Cr | ₹0.81 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.85 Cr |
Workmen and Staff Welfare Expenses | ₹3.16 Cr | ₹3.06 Cr | ₹2.69 Cr | ₹2.82 Cr | ₹5.19 Cr |
Other Employees Cost | ₹0.45 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.60 Cr | ₹0.57 Cr |
Other Manufacturing Expenses | ₹63 Cr | ₹66 Cr | ₹24 Cr | ₹30 Cr | ₹212 Cr |
Sub-contracted / Out sourced services | ₹0.02 Cr | ₹6.38 Cr | ₹0.01 Cr | - | ₹88 Cr |
Processing Charges | ₹3.13 Cr | ₹1.72 Cr | ₹2.15 Cr | ₹0.65 Cr | ₹2.38 Cr |
Repairs and Maintenance | ₹25 Cr | ₹24 Cr | ₹11 Cr | ₹16 Cr | ₹23 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹35 Cr | ₹35 Cr | ₹11 Cr | ₹13 Cr | ₹99 Cr |
General and Administration Expenses | ₹31 Cr | ₹35 Cr | ₹24 Cr | ₹25 Cr | ₹41 Cr |
Rent , Rates & Taxes | ₹4.96 Cr | ₹2.52 Cr | ₹1.29 Cr | ₹1.42 Cr | ₹5.02 Cr |
Insurance | ₹5.08 Cr | ₹6.38 Cr | ₹3.47 Cr | ₹4.44 Cr | ₹7.15 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.75 Cr | ₹8.89 Cr | ₹3.55 Cr | ₹2.24 Cr | ₹3.94 Cr |
Traveling and conveyance | ₹8.81 Cr | ₹8.79 Cr | ₹7.82 Cr | ₹8.81 Cr | ₹13 Cr |
Other Administration | ₹5.19 Cr | ₹8.26 Cr | ₹7.93 Cr | ₹8.29 Cr | ₹11 Cr |
Selling and Distribution Expenses | - | - | - | - | ₹0.27 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | ₹0.27 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹21 Cr | ₹17 Cr | ₹5.77 Cr | ₹16 Cr | ₹31 Cr |
Bad debts /advances written off | ₹1.97 Cr | - | - | - | - |
Provision for doubtful debts | ₹0.37 Cr | ₹1.10 Cr | ₹1.47 Cr | ₹0.35 Cr | ₹20 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹19 Cr | ₹16 Cr | ₹4.30 Cr | ₹16 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | ₹3.51 Cr | - | - | - |
Total Expenditure | ₹149 Cr | ₹193 Cr | ₹90 Cr | ₹90 Cr | ₹298 Cr |
Operating Profit (Excl OI) | ₹75 Cr | ₹57 Cr | ₹82 Cr | ₹82 Cr | ₹103 Cr |
Other Income | ₹37 Cr | ₹40 Cr | ₹18 Cr | ₹14 Cr | ₹7.24 Cr |
Interest Received | ₹6.77 Cr | ₹5.86 Cr | ₹2.05 Cr | ₹3.25 Cr | ₹2.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹19 Cr | ₹0.82 Cr | - | - |
Provision Written Back | - | ₹12 Cr | - | ₹0.16 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹30 Cr | ₹3.25 Cr | ₹15 Cr | ₹11 Cr | ₹4.73 Cr |
Operating Profit | ₹112 Cr | ₹97 Cr | ₹100 Cr | ₹96 Cr | ₹110 Cr |
Interest | ₹25 Cr | ₹57 Cr | ₹55 Cr | ₹61 Cr | ₹147 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹16 Cr | ₹43 Cr | ₹45 Cr | ₹25 Cr | ₹106 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.09 Cr | ₹11 Cr | ₹8.56 Cr | ₹6.13 Cr | ₹14 Cr |
Other Interest | ₹2.92 Cr | ₹3.72 Cr | ₹1.50 Cr | ₹29 Cr | ₹27 Cr |
PBDT | ₹86 Cr | ₹39 Cr | ₹45 Cr | ₹36 Cr | ₹-38 Cr |
Depreciation | ₹53 Cr | ₹58 Cr | ₹50 Cr | ₹49 Cr | ₹40 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹-18 Cr | ₹-4.71 Cr | ₹-13 Cr | ₹-78 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹33 Cr | ₹-18 Cr | ₹-4.71 Cr | ₹-32 Cr | ₹-78 Cr |
Provision for Tax | ₹3.61 Cr | ₹28 Cr | ₹0.25 Cr | ₹-4.61 Cr | ₹-26 Cr |
Current Income Tax | - | ₹0.26 Cr | - | - | ₹0.10 Cr |
Deferred Tax | ₹4.25 Cr | ₹28 Cr | ₹0.25 Cr | ₹-4.61 Cr | ₹-26 Cr |
Other taxes | ₹-0.64 Cr | - | - | - | ₹-0.10 Cr |
Profit After Tax | ₹30 Cr | ₹-46 Cr | ₹-4.95 Cr | ₹-28 Cr | ₹-52 Cr |
Extra items | ₹-2.13 Cr | ₹-16 Cr | ₹-88 Cr | ₹-126 Cr | - |
Minority Interest | ₹0.25 Cr | ₹1.04 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹-61 Cr | ₹-93 Cr | ₹-154 Cr | ₹-52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-427 Cr | ₹-367 Cr | ₹-307 Cr | ₹-153 Cr | ₹-101 Cr |
Appropriations | ₹-400 Cr | ₹-428 Cr | ₹-400 Cr | ₹-307 Cr | ₹-153 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹-0.13 Cr | - |
Other Appropriation | ₹-23 Cr | ₹-0.39 Cr | ₹-33 Cr | ₹0.14 Cr | ₹0.10 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.95 | ₹-2.09 | ₹-3.97 | ₹-11.94 | ₹-4.49 |
Adjusted EPS | ₹0.95 | ₹-2.09 | ₹-3.97 | ₹-11.94 | ₹-4.49 |
Compare Income Statement of peers of INOX GREEN ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX GREEN ENERGY SERVICES | ₹6,378.5 Cr | -0.8% | 15.4% | 56.9% | Stock Analytics | |
RITES | ₹14,420.5 Cr | -1.2% | 10% | 20.3% | Stock Analytics | |
ENGINEERS INDIA | ₹11,204.3 Cr | -3.5% | 10.6% | 26.5% | Stock Analytics | |
KENNAMETAL INDIA | ₹7,110.4 Cr | 6.7% | 7.1% | 45.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,888.9 Cr | -8.6% | 1.2% | -27.8% | Stock Analytics | |
THEJO ENGINEERING | ₹2,342.5 Cr | -2.5% | 7.8% | 14% | Stock Analytics |
INOX GREEN ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX GREEN ENERGY SERVICES | -0.8% |
15.4% |
56.9% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses