INOX GREEN ENERGY SERVICES
|
INOX GREEN ENERGY SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹494 Cr | ₹292 Cr | ₹235 Cr | ₹129 Cr | ₹116 Cr |
Equity - Authorised | ₹400 Cr | ₹300 Cr | ₹300 Cr | ₹152 Cr | ₹117 Cr |
Equity - Issued | ₹294 Cr | ₹292 Cr | ₹235 Cr | ₹129 Cr | ₹116 Cr |
Equity Paid Up | ₹294 Cr | ₹292 Cr | ₹235 Cr | ₹129 Cr | ₹116 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹200 Cr | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹851 Cr | ₹794 Cr | ₹572 Cr | ₹-119 Cr | ₹-20 Cr |
Securities Premium | ₹1,209 Cr | ₹1,203 Cr | ₹920 Cr | ₹170 Cr | ₹83 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-376 Cr | ₹-427 Cr | ₹-367 Cr | ₹-307 Cr | ₹-153 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | - |
Other Reserves | - | - | - | - | ₹51 Cr |
Reserve excluding Revaluation Reserve | ₹851 Cr | ₹794 Cr | ₹572 Cr | ₹-119 Cr | ₹-20 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,345 Cr | ₹1,086 Cr | ₹807 Cr | ₹10 Cr | ₹97 Cr |
Minority Interest | ₹4.89 Cr | ₹5.10 Cr | - | - | ₹-0.07 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹-80 Cr | ₹187 Cr | ₹319 Cr | ₹181 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | ₹120 Cr | ₹194 Cr | ₹54 Cr |
Converible Debentures & Bonds | - | - | - | ₹33 Cr | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.44 Cr | ₹13 Cr | ₹154 Cr | ₹58 Cr | ₹115 Cr |
Term Loans - Institutions | - | ₹194 Cr | ₹164 Cr | ₹100 Cr | ₹141 Cr |
Other Secured | ₹-84 Cr | ₹-21 Cr | ₹-118 Cr | ₹-204 Cr | ₹-284 Cr |
Unsecured Loans | ₹86 Cr | ₹77 Cr | - | ₹201 Cr | ₹276 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹86 Cr | ₹77 Cr | - | ₹201 Cr | ₹276 Cr |
Deferred Tax Assets / Liabilities | ₹-94 Cr | ₹-101 Cr | ₹-125 Cr | ₹-99 Cr | ₹-60 Cr |
Deferred Tax Assets | ₹255 Cr | ₹314 Cr | ₹278 Cr | ₹273 Cr | ₹223 Cr |
Deferred Tax Liability | ₹161 Cr | ₹213 Cr | ₹154 Cr | ₹174 Cr | ₹162 Cr |
Other Long Term Liabilities | ₹227 Cr | ₹242 Cr | ₹239 Cr | ₹63 Cr | ₹58 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.78 Cr | ₹1.96 Cr | ₹2.19 Cr | ₹2.01 Cr | ₹1.91 Cr |
Total Non-Current Liabilities | ₹140 Cr | ₹407 Cr | ₹436 Cr | ₹348 Cr | ₹302 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹56 Cr | ₹109 Cr | ₹80 Cr | ₹519 Cr | ₹411 Cr |
Sundry Creditors | ₹56 Cr | ₹109 Cr | ₹80 Cr | ₹519 Cr | ₹411 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹188 Cr | ₹107 Cr | ₹229 Cr | ₹881 Cr | ₹971 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹25 Cr | ₹36 Cr | ₹40 Cr | ₹333 Cr | ₹297 Cr |
Interest Accrued But Not Due | ₹11 Cr | ₹11 Cr | ₹3.62 Cr | ₹71 Cr | ₹48 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹152 Cr | ₹60 Cr | ₹185 Cr | ₹476 Cr | ₹626 Cr |
Short Term Borrowings | ₹85 Cr | ₹298 Cr | ₹445 Cr | ₹834 Cr | ₹499 Cr |
Secured ST Loans repayable on Demands | ₹34 Cr | ₹28 Cr | ₹118 Cr | ₹257 Cr | - |
Working Capital Loans- Sec | ₹14 Cr | ₹3.70 Cr | ₹105 Cr | ₹257 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹38 Cr | ₹266 Cr | ₹222 Cr | ₹320 Cr | ₹499 Cr |
Short Term Provisions | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.47 Cr | ₹0.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.47 Cr | ₹0.41 Cr |
Total Current Liabilities | ₹329 Cr | ₹514 Cr | ₹754 Cr | ₹2,235 Cr | ₹1,881 Cr |
Total Liabilities | ₹1,989 Cr | ₹2,012 Cr | ₹1,996 Cr | ₹2,594 Cr | ₹2,280 Cr |
ASSETS | |||||
Gross Block | ₹1,062 Cr | ₹1,358 Cr | ₹1,150 Cr | ₹911 Cr | ₹875 Cr |
Less: Accumulated Depreciation | ₹306 Cr | ₹262 Cr | ₹197 Cr | ₹147 Cr | ₹99 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹755 Cr | ₹1,095 Cr | ₹953 Cr | ₹765 Cr | ₹776 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.06 Cr | ₹7.38 Cr | ₹133 Cr | ₹251 Cr | ₹26 Cr |
Non Current Investments | - | - | ₹33 Cr | ₹33 Cr | ₹70 Cr |
Long Term Investment | - | - | ₹33 Cr | ₹33 Cr | ₹70 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹33 Cr | ₹33 Cr | ₹70 Cr |
Long Term Loans & Advances | ₹472 Cr | ₹499 Cr | ₹528 Cr | ₹492 Cr | ₹467 Cr |
Other Non Current Assets | - | ₹0.01 Cr | ₹6.43 Cr | ₹9.35 Cr | ₹4.79 Cr |
Total Non-Current Assets | ₹1,234 Cr | ₹1,602 Cr | ₹1,653 Cr | ₹1,550 Cr | ₹1,343 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹2.86 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹2.86 Cr |
Inventories | ₹71 Cr | ₹31 Cr | ₹21 Cr | ₹355 Cr | ₹359 Cr |
Raw Materials | ₹71 Cr | ₹31 Cr | ₹21 Cr | ₹102 Cr | ₹103 Cr |
Work-in Progress | - | - | - | ₹253 Cr | ₹256 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹131 Cr | ₹93 Cr | ₹68 Cr | ₹223 Cr | ₹250 Cr |
Debtors more than Six months | ₹60 Cr | ₹40 Cr | ₹23 Cr | - | - |
Debtors Others | ₹74 Cr | ₹57 Cr | ₹48 Cr | ₹264 Cr | ₹273 Cr |
Cash and Bank | ₹15 Cr | ₹47 Cr | ₹110 Cr | ₹130 Cr | ₹18 Cr |
Cash in hand | - | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹15 Cr | ₹47 Cr | ₹110 Cr | ₹129 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.38 Cr | ₹66 Cr | ₹21 Cr | ₹9.92 Cr | ₹18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹0.20 Cr | ₹0.20 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.91 Cr | ₹1.32 Cr | ₹15 Cr | ₹9.56 Cr | ₹9.41 Cr |
Other current_assets | ₹0.48 Cr | ₹64 Cr | ₹6.57 Cr | ₹0.16 Cr | ₹8.26 Cr |
Short Term Loans and Advances | ₹257 Cr | ₹174 Cr | ₹122 Cr | ₹327 Cr | ₹288 Cr |
Advances recoverable in cash or in kind | ₹123 Cr | ₹104 Cr | ₹43 Cr | ₹244 Cr | ₹209 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹100 Cr | ₹26 Cr | ₹31 Cr | ₹8.66 Cr | ₹7.89 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹34 Cr | ₹43 Cr | ₹47 Cr | ₹74 Cr | ₹72 Cr |
Total Current Assets | ₹474 Cr | ₹410 Cr | ₹343 Cr | ₹1,044 Cr | ₹936 Cr |
Net Current Assets (Including Current Investments) | ₹145 Cr | ₹-104 Cr | ₹-411 Cr | ₹-1,191 Cr | ₹-945 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,989 Cr | ₹2,012 Cr | ₹1,996 Cr | ₹2,594 Cr | ₹2,280 Cr |
Contingent Liabilities | ₹219 Cr | ₹589 Cr | ₹309 Cr | ₹81 Cr | ₹101 Cr |
Total Debt | ₹174 Cr | ₹595 Cr | ₹904 Cr | ₹1,444 Cr | ₹1,085 Cr |
Book Value | 39.00 | 37.19 | 34.32 | 0.78 | 8.31 |
Adjusted Book Value | 39.00 | 37.19 | 34.32 | 0.78 | 8.31 |
Compare Balance Sheet of peers of INOX GREEN ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX GREEN ENERGY SERVICES | ₹6,378.5 Cr | -0.8% | 15.4% | 56.9% | Stock Analytics | |
RITES | ₹14,420.5 Cr | -1.2% | 10% | 20.3% | Stock Analytics | |
ENGINEERS INDIA | ₹11,204.3 Cr | -3.5% | 10.6% | 26.5% | Stock Analytics | |
KENNAMETAL INDIA | ₹7,110.4 Cr | 6.7% | 7.1% | 45.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,888.9 Cr | -8.6% | 1.2% | -27.8% | Stock Analytics | |
THEJO ENGINEERING | ₹2,342.5 Cr | -2.5% | 7.8% | 14% | Stock Analytics |
INOX GREEN ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX GREEN ENERGY SERVICES | -0.8% |
15.4% |
56.9% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses